Curry's Last Dance — GM Grade
AVC GM Grade
66/100
Front-office assessment
Against the Championship Push mandate, timeline alignment is the clearest gain, while asset management is the main cost.
What the mandate rewards
A win-now mandate values present strength most, while preserving enough future assets to sustain the contention window.
Positive takeaways
- Timeline Alignment: The roster now fits the mandate's competitive window more closely.
- Roster Construction: The roster has a better mix of coverage, skills, and usable depth.
- Contract Health: The contract structure is healthier and carries less value risk.
Areas for improvement
- Asset Management: The organization spends or loses some player and draft asset value.
- Competitive Strength: The roster gives up some immediate on-court strength.
Recommended next steps
- 1 Add dependable rotation quality without creating another major future-asset cost.
Pillar scores
See how the final roster changed across the six parts of the GM grade.
Competitive Strength
Declined ·
Δ -7.2
63.5
The roster gives up some immediate on-court strength. The clearest supporting decline is Star Power. Competitive Strength moved -7.2 points from the inherited state.
Roster Construction
Improved ·
Δ +9.8
78.3
The roster has a better mix of coverage, skills, and usable depth. The clearest supporting improvement is Roster Completeness. Roster Construction moved +9.8 points from the inherited state.
Contract Health
Improved ·
Δ +1.2
67.0
The contract structure is healthier and carries less value risk. The clearest supporting improvement is Contract Optionality. Contract Health moved +1.2 points from the inherited state.
Cap Flexibility
Declined ·
Δ -2.6
52.9
The team has less financial and transaction flexibility. The clearest supporting decline is Future Flexibility. Cap Flexibility moved -2.6 points from the inherited state.
Asset Management
Declined ·
Δ -33.0
14.5
The organization spends or loses some player and draft asset value. The clearest supporting decline is Draft Capital Value. Asset Management moved -33 points from the inherited state. Relevant recorded context: Trade with MEM: sent 2030 Rnd 2 (MEM) and 2032 Rnd 2 (MEM); received 2030 Rnd 1 (Conveys to Washington if it lands 21-30) (MEM). Trade with NOP: sent Moses Moody (NOP), Jimmy Butler (NOP), 2027 Rnd 1 (NOP), 2029 Rnd 1 (NOP), and 2031 Rnd 1 (NOP); received Trey Murphy III (NOP) and Zion Williamson (NOP).
Timeline Alignment
Improved ·
Δ +15.0
78.4
The roster now fits the mandate's competitive window more closely. The clearest supporting improvement is Prime Window Alignment. Timeline Alignment moved +15 points from the inherited state.
Advanced details
Weights, metric calculations, supporting values, fallbacks, and progression methodology
For expert review
Advanced details
Weights, metric calculations, supporting values, fallbacks, and progression methodology
Score calculation
Each pillar score is multiplied by its mandate weight to produce the base score. Plausibility penalties and caps are then applied to produce the authoritative final grade.
- Starting weighted score
- 65.6
- Base score
- 66.3
- Plausibility penalty
- 0.0
- Final score
- 66.3
Scenario Progression
appliedImprovement is expected; regression always counts negatively.
Canonical Final GM Grade
66.3
Authoritative score
1 · Inherited state
65.6
Comparable State Score
2 · Final state
66.7
Δ +1.1 vs. inherited
3 · Canonical grade
66.3
Remains authoritative
4 · Bounded adjustment
-0.9
Caps +3.0 / −4.0
5 · Proposed grade
65.4
Shadow only
The state comparison neutralizes Asset Exchange Value (AEV) to 50 and excludes transaction plausibility on both sides. AEV and plausibility still remain part of the canonical Final GM Grade where applicable.
Pillar and metric calculations
Expand a pillar and metric to inspect its frozen calculation inputs.
Competitive Strength
35% overall weight · starting 70.8
63.5
Competitive Strength combines four frozen-rotation metrics; Starting Five Quality is strongest at 67.86556133433588, while Two-Way Balance is weakest at 50.49775807967326.
Star Power
30% pillar weight
64.6
The top three Star Power contributions come from Stephen Curry, Trey Murphy III, Kristaps Porzingis.
- Benchmark
- -0.5, -0.4, -0.1, 0.5, 0.9, 1.2, 1.2, 1.5, 1.9, 2.2, 2.2, 2.2, 2.4, 2.5, 2.5, 2.9, 3.1, 3.2, 3.5, 3.6, 3.7, 4.0, 4.2, 4.2, 4.3, 4.7, 4.8, 5.8, 5.8, 7.3
- Eligible Player Count
- 10
- Raw
- 3.6
- Replacement Value
- -1.5
- Role Factor Minutes
- 30
- Contributions
- Adjusted Epm: 5.0, Assigned Minutes: 30, Contribution: 5.0, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Replacement?: false, Role Factor: 1.0, Adjusted Epm: 1.9, Assigned Minutes: 35, Contribution: 1.9, Name: Trey Murphy III, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Replacement?: false, Role Factor: 1.0, Adjusted Epm: 2.3, Assigned Minutes: 24, Contribution: 1.8, Name: Kristaps Porzingis, Player Id: 4f5da3c6-281a-4097-91b0-9a9cc8d2acca, Replacement?: false, Role Factor: 0.8
Starting Five
25% pillar weight
67.9
Starting Five Quality combines equal contributions from Kristaps Porzingis, Zion Williamson, Stephen Curry, Trey Murphy III, Klay Thompson.
- Benchmark
- -8.7, -7.3, -4.2, -1.0, -0.7, -0.6, -0.5, 0.0, 0.7, 1.9, 5.1, 5.8, 6.0, 6.4, 6.5, 7.0, 7.2, 7.2, 7.7, 9.0, 9.7, 9.9, 11.4, 11.5, 12.2, 12.2, 12.5, 13.2, 13.4, 22.3
- Designated Starter Count
- 5
- Raw
- 9.5
- Replacement Value
- -1.5
- Role Factor Minutes
- 28
- Contributions
- Adjusted Epm: 2.3, Assigned Minutes: 24, Contribution: 2.0, Name: Kristaps Porzingis, Player Id: 4f5da3c6-281a-4097-91b0-9a9cc8d2acca, Replacement?: false, Role Factor: 0.9, Adjusted Epm: 1.4, Assigned Minutes: 33, Contribution: 1.4, Name: Zion Williamson, Player Id: 72bd2ba2-c86f-4439-9053-cd1bdde3228f, Replacement?: false, Role Factor: 1.0, Adjusted Epm: 5.0, Assigned Minutes: 30, Contribution: 5.0, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Replacement?: false, Role Factor: 1.0, Adjusted Epm: 1.9, Assigned Minutes: 35, Contribution: 1.9, Name: Trey Murphy III, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Replacement?: false, Role Factor: 1.0, Adjusted Epm: -1.0, Assigned Minutes: 20, Contribution: -0.7, Name: Klay Thompson, Player Id: fbcab9ba-2975-4613-93fd-bd8f6bde6133, Replacement?: false, Role Factor: 0.7
Rotation Quality
30% pillar weight
fallback
65.4
Rotation Quality averages fatigue-adjusted impact across 14 rotation players and 240 assigned minutes.
- Assigned Minutes
- 240
- Benchmark
- -1.9, -1.7, -1.0, -1.0, -0.9, -0.8, -0.8, -0.7, -0.7, -0.7, 0.3, 0.3, 0.6, 0.6, 0.8, 0.8, 0.9, 0.9, 1.0, 1.1, 1.3, 1.3, 1.3, 1.4, 1.4, 1.5, 1.6, 1.7, 2.3, 2.8
- Denominator Minutes
- 240
- Effective Minutes
- 240.0
- Raw
- 1.1
- Contributions
- Adjusted Epm: 0.7, Assigned Minutes: 19, Contribution: 12.5, Effective Minutes: 19.0, Name: Kel'el Ware, Player Id: 015c74c5-b262-46c4-a64b-c21ef088a3a2, Replacement?: false, Adjusted Epm: 0.0, Assigned Minutes: 18, Contribution: 0.0, Effective Minutes: 18.0, Name: De'Anthony Melton, Player Id: 486dbba6-af22-481e-a310-98829a3ad56b, Replacement?: false, Adjusted Epm: 2.3, Assigned Minutes: 24, Contribution: 55.1, Effective Minutes: 24.0, Name: Kristaps Porzingis, Player Id: 4f5da3c6-281a-4097-91b0-9a9cc8d2acca, Replacement?: false, Adjusted Epm: 1.4, Assigned Minutes: 33, Contribution: 44.6, Effective Minutes: 33.0, Name: Zion Williamson, Player Id: 72bd2ba2-c86f-4439-9053-cd1bdde3228f, Replacement?: false, Adjusted Epm: -1.5, Assigned Minutes: 23, Contribution: -34.5, Effective Minutes: 23.0, Name: Yaxel Lendeborg, Player Id: b7341d77-d228-429f-b6fb-a3caa73f31f6, Replacement?: false, Adjusted Epm: 5.0, Assigned Minutes: 30, Contribution: 150.0, Effective Minutes: 30.0, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Replacement?: false, Adjusted Epm: 1.9, Assigned Minutes: 35, Contribution: 65.5, Effective Minutes: 35.0, Name: Trey Murphy III, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Replacement?: false, Adjusted Epm: 0.9, Assigned Minutes: 18, Contribution: 15.3, Effective Minutes: 18.0, Name: T.J. McConnell, Player Id: cf552aa2-604d-4871-8055-91eb9b06edef, Replacement?: false, Adjusted Epm: -1.6, Assigned Minutes: 20, Contribution: -32.6, Effective Minutes: 20.0, Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Replacement?: false, Adjusted Epm: -1.5, Assigned Minutes: 0, Contribution: 0.0, Effective Minutes: 0.0, Name: Amir Coffey, Player Id: ea3358f7-cee1-4550-a2ed-8190a0532245, Replacement?: false, Adjusted Epm: 0.8, Assigned Minutes: 0, Contribution: 0.0, Effective Minutes: 0.0, Name: Gary Payton II, Player Id: f46b85c8-e929-4acd-91a8-156a2bc07253, Replacement?: false, Adjusted Epm: -1.7, Assigned Minutes: 0, Contribution: 0.0, Effective Minutes: 0.0, Name: Will Richard, Player Id: f99c2a29-37fd-4784-80f3-fe19e678cd5e, Replacement?: false, Adjusted Epm: -1.0, Assigned Minutes: 20, Contribution: -19.4, Effective Minutes: 20.0, Name: Klay Thompson, Player Id: fbcab9ba-2975-4613-93fd-bd8f6bde6133, Replacement?: false, Adjusted Epm: -0.3, Assigned Minutes: 0, Contribution: 0.0, Effective Minutes: 0.0, Name: Charles Bassey, Player Id: fcd45e11-8680-4850-bf91-124aa08058cc, Replacement?: false
Two Way Balance
15% pillar weight
fallback
50.5
Two-Way Balance weights the weaker defense side at 70% across 240 assigned rotation minutes.
- Assigned Minutes
- 240
- Defense Benchmark
- -0.9, -0.9, -0.8, -0.6, -0.5, -0.5, -0.5, -0.5, -0.4, -0.3, -0.0, 0.0, 0.1, 0.1, 0.1, 0.2, 0.2, 0.2, 0.2, 0.3, 0.4, 0.4, 0.5, 0.5, 0.5, 0.7, 0.9, 0.9, 1.0, 1.9
- Denominator Minutes
- 240
- Effective Minutes
- 240.0
- Offense Benchmark
- -1.0, -0.9, -0.8, -0.6, -0.5, -0.3, -0.2, -0.2, -0.2, 0.1, 0.2, 0.2, 0.3, 0.3, 0.4, 0.5, 0.6, 0.6, 0.7, 0.7, 0.7, 0.7, 0.8, 0.9, 0.9, 1.0, 1.1, 1.4, 1.5, 1.6
- Rotation Depm
- -0.1
- Rotation Oepm
- 1.2
- Contributions
- Adjusted Depm: 0.1, Adjusted Oepm: 0.6, Assigned Minutes: 19, Defensive Contribution: 2.1, Effective Minutes: 19.0, Name: Kel'el Ware, Offensive Contribution: 10.5, Player Id: 015c74c5-b262-46c4-a64b-c21ef088a3a2, Replacement?: false, Adjusted Depm: 0.9, Adjusted Oepm: -0.9, Assigned Minutes: 18, Defensive Contribution: 16.2, Effective Minutes: 18.0, Name: De'Anthony Melton, Offensive Contribution: -16.4, Player Id: 486dbba6-af22-481e-a310-98829a3ad56b, Replacement?: false, Adjusted Depm: 0.4, Adjusted Oepm: 1.9, Assigned Minutes: 24, Defensive Contribution: 10.2, Effective Minutes: 24.0, Name: Kristaps Porzingis, Offensive Contribution: 44.9, Player Id: 4f5da3c6-281a-4097-91b0-9a9cc8d2acca, Replacement?: false, Adjusted Depm: -0.2, Adjusted Oepm: 1.6, Assigned Minutes: 33, Defensive Contribution: -6.6, Effective Minutes: 33.0, Name: Zion Williamson, Offensive Contribution: 51.1, Player Id: 72bd2ba2-c86f-4439-9053-cd1bdde3228f, Replacement?: false, Adjusted Depm: -0.8, Adjusted Oepm: -0.8, Assigned Minutes: 23, Defensive Contribution: -17.3, Effective Minutes: 23.0, Name: Yaxel Lendeborg, Offensive Contribution: -17.3, Player Id: b7341d77-d228-429f-b6fb-a3caa73f31f6, Replacement?: false, Adjusted Depm: -0.6, Adjusted Oepm: 5.6, Assigned Minutes: 30, Defensive Contribution: -18.6, Effective Minutes: 30.0, Name: Stephen Curry, Offensive Contribution: 168.6, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Replacement?: false, Adjusted Depm: -0.6, Adjusted Oepm: 2.4, Assigned Minutes: 35, Defensive Contribution: -20.3, Effective Minutes: 35.0, Name: Trey Murphy III, Offensive Contribution: 85.4, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Replacement?: false, Adjusted Depm: 0.1, Adjusted Oepm: 0.7, Assigned Minutes: 18, Defensive Contribution: 2.1, Effective Minutes: 18.0, Name: T.J. McConnell, Offensive Contribution: 13.2, Player Id: cf552aa2-604d-4871-8055-91eb9b06edef, Replacement?: false, Adjusted Depm: 0.4, Adjusted Oepm: -2.0, Assigned Minutes: 20, Defensive Contribution: 8.4, Effective Minutes: 20.0, Name: Draymond Green, Offensive Contribution: -41.0, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Replacement?: false, Adjusted Depm: -0.1, Adjusted Oepm: -1.4, Assigned Minutes: 0, Defensive Contribution: 0.0, Effective Minutes: 0.0, Name: Amir Coffey, Offensive Contribution: 0.0, Player Id: ea3358f7-cee1-4550-a2ed-8190a0532245, Replacement?: false, Adjusted Depm: 1.0, Adjusted Oepm: -0.1, Assigned Minutes: 0, Defensive Contribution: 0.0, Effective Minutes: 0.0, Name: Gary Payton II, Offensive Contribution: 0.0, Player Id: f46b85c8-e929-4acd-91a8-156a2bc07253, Replacement?: false, Adjusted Depm: -0.0, Adjusted Oepm: -1.7, Assigned Minutes: 0, Defensive Contribution: 0.0, Effective Minutes: 0.0, Name: Will Richard, Offensive Contribution: 0.0, Player Id: f99c2a29-37fd-4784-80f3-fe19e678cd5e, Replacement?: false, Adjusted Depm: -0.1, Adjusted Oepm: -0.9, Assigned Minutes: 20, Defensive Contribution: -2.0, Effective Minutes: 20.0, Name: Klay Thompson, Offensive Contribution: -17.2, Player Id: fbcab9ba-2975-4613-93fd-bd8f6bde6133, Replacement?: false, Adjusted Depm: -0.2, Adjusted Oepm: -0.0, Assigned Minutes: 0, Defensive Contribution: 0.0, Effective Minutes: 0.0, Name: Charles Bassey, Offensive Contribution: 0.0, Player Id: fcd45e11-8680-4850-bf91-124aa08058cc, Replacement?: false
- Defensive Strength
- 33.5
- Offensive Strength
- 90.1
Roster Construction
20% overall weight · starting 68.4
78.3
Roster Construction combines four full-roster metrics; Position Coverage is strongest at 100.0, while Skill Coverage is weakest at 45.33021110316824.
Roster Completeness
15% pillar weight
93.3
Roster Completeness scores 14 standard contracts and 2 of 3 available two-way slots.
- Maximum Standard Roster
- 15
- Maximum Two Way Contracts
- 3
- Minimum Standard Roster
- 14
- Standard Count
- 14
- Two Way Count
- 2
- Standard Roster Score
- 90.0
- Two Way Bonus
- 3.3
Position Coverage
25% pillar weight
fallback
100.0
Position Coverage gives 70% weight to the five-position average and 30% to the weakest listed position.
- Average Position Score
- 100.0
- Coverage Units
- C: 2.4, Pf: 2.3, Pg: 3.3, Sf: 1.0, Sg: 3.8
- Weakest Position Score
- 100.0
- C
- 100.0
- Pf
- 100.0
- Pg
- 100.0
- Sf
- 100.0
- Sg
- 100.0
Skill Coverage
35% pillar weight
45.3
Skill Coverage gives 70% weight to the five-skill average and 30% to the weakest roster-wide capability.
- Average Skill Score
- 48.6
- Ranked Player Indexes
- Defense: 87.9, 87.9, 72.0, 66.1, Playmaking: 95.9, 75.9, Rebounding: 98.6, 76.4, 70.8, Rim Protection: 86.2, 83.9, Shooting: 85.1, 76.1, 70.9, 66.4, 56.7
- Team Raw Scores
- Defense: 81.4, Playmaking: 88.9, Rebounding: 86.4, Rim Protection: 85.5, Shooting: 74.4
- Weakest Skill Score
- 37.6
- Defense
- 44.5
- Playmaking
- 65.3
- Rebounding
- 37.6
- Rim Protection
- 39.0
- Shooting
- 56.9
Functional Depth
25% pillar weight
fallback
93.5
Functional Depth combines position depth (35%), skill redundancy (40%), and skill concentration (25%) across the entire roster.
- Position Depth
- Average Score: 89.4, Scores: C: 97.8, Pf: 95.1, Pg: 80.6, Sf: 98.7, Sg: 75.0, Units: C: 3.2, Pf: 3.5, Pg: 4.6, Sf: 3.1, Sg: 5.3, Weakest Score: 75.0
- Skill Concentration
- Scores: Defense: 100.0, Playmaking: 100.0, Rebounding: 99.6, Rim Protection: 100.0, Shooting: 100.0, Top Player Shares: Defense: 0.4, Playmaking: 0.4, Rebounding: 0.4, Rim Protection: 0.4, Shooting: 0.4
- Skill Redundancy
- Average Score: 98.6, Qualified Index Threshold: 60.0, Scores: Defense: 100.0, Playmaking: 100.0, Rebounding: 100.0, Rim Protection: 100.0, Shooting: 93.0, Units: Defense: 7.0, Playmaking: 7.0, Rebounding: 5.4, Rim Protection: 5.7, Shooting: 3.3, Weakest Score: 93.0
- Position Depth
- 85.1
- Skill Concentration
- 99.9
- Skill Redundancy
- 96.9
Contract Health
10% overall weight · starting 65.8
67.0
Contract Health combines four final-roster contract metrics; Long-Term Risk is strongest at 98.73579804285868, while Contract Value is weakest at 49.790632559316414.
Contract Value
35% pillar weight
fallback
49.8
Contract Value compares confidence-adjusted market salary with actual salary across 16 active contracts, weighted by discounted remaining salary.
- Active Contract Count
- 16
- Discounted Remaining Salary
- 382745953.0
- Best Contracts
- Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Salary Weight: 0.0, Score: 75.8, Name: Gary Payton II, Player Id: f46b85c8-e929-4acd-91a8-156a2bc07253, Salary Weight: 0.0, Score: 72.6, Name: Klay Thompson, Player Id: fbcab9ba-2975-4613-93fd-bd8f6bde6133, Salary Weight: 0.0, Score: 69.4
- Players
- Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Discounted Remaining Salary: 62587158.0, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Projected Deficit: 6438371, Projected Surplus: 0, Salary Weight: 0.2, Score: 44.9, Seasons: Adjusted Expected: 56148787, Confidence: 0.6, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 51856539, Salary: 62587158, Score: 44.9, Season: 2026-27, Surplus: -6438371, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 82564747.0, Name: Zion Williamson, Player Id: 72bd2ba2-c86f-4439-9053-cd1bdde3228f, Projected Deficit: 6931460, Projected Surplus: 0, Salary Weight: 0.2, Score: 46.0, Seasons: Adjusted Expected: 38480358, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 29879337, Salary: 42166510, Score: 45.6, Season: 2026-27, Surplus: -3686152, Valuation Method: expected_salary, Adjusted Expected: 41641622, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 32867271, Salary: 44886930, Score: 46.4, Season: 2027-28, Surplus: -3245308, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Discounted Remaining Salary: 27678571.0, Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Projected Deficit: 5462431, Projected Surplus: 0, Salary Weight: 0.1, Score: 40.1, Seasons: Adjusted Expected: 22216140, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 9470469, Salary: 27678571, Score: 40.1, Season: 2026-27, Surplus: -5462431, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Discounted Remaining Salary: 77900000, Name: Trey Murphy III, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Projected Deficit: 0, Projected Surplus: 6623165, Salary Weight: 0.2, Score: 53.5, Seasons: Adjusted Expected: 29029681, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 33765603, Salary: 27000000, Score: 53.5, Season: 2026-27, Surplus: 2029681, Valuation Method: expected_salary, Adjusted Expected: 31198384, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 37142163, Salary: 29000000, Score: 53.5, Season: 2027-28, Surplus: 2198384, Valuation Method: expected_salary, Adjusted Expected: 33395100, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 40856380, Salary: 31000000, Score: 53.6, Season: 2028-29, Surplus: 2395100, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 38000000, Name: Kristaps Porzingis, Player Id: 4f5da3c6-281a-4097-91b0-9a9cc8d2acca, Projected Deficit: 0, Projected Surplus: 3796860, Salary Weight: 0.1, Score: 54.3, Seasons: Adjusted Expected: 21953140, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 26510466, Salary: 20000000, Score: 54.4, Season: 2026-27, Surplus: 1953140, Valuation Method: expected_salary, Adjusted Expected: 21843720, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 26828592, Salary: 20000000, Score: 54.2, Season: 2027-28, Surplus: 1843720, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Discounted Remaining Salary: 31060000, Name: T.J. McConnell, Player Id: cf552aa2-604d-4871-8055-91eb9b06edef, Projected Deficit: 1928459, Projected Surplus: 0, Salary Weight: 0.1, Score: 47.2, Seasons: Adjusted Expected: 10409480, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 9031600, Salary: 11000000, Score: 47.3, Season: 2026-27, Surplus: -590520, Valuation Method: expected_salary, Adjusted Expected: 11081794, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 9139979, Salary: 11800000, Score: 47.0, Season: 2027-28, Surplus: -718206, Valuation Method: expected_salary, Adjusted Expected: 11180267, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 9249659, Salary: 11800000, Score: 47.4, Season: 2028-29, Surplus: -619733, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2028-29, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2029-30, Discounted Remaining Salary: 23451740.9, Name: Yaxel Lendeborg, Player Id: b7341d77-d228-429f-b6fb-a3caa73f31f6, Projected Deficit: 0, Projected Surplus: 1342735, Salary Weight: 0.1, Score: 52.5, Seasons: Adjusted Expected: 6418368, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: 7170000, Salary: 6096240, Score: 52.5, Season: 2026-27, Surplus: 322128, Valuation Method: expected_salary, Adjusted Expected: 6802424, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: 7887000, Salary: 6401280, Score: 52.9, Season: 2027-28, Surplus: 401144, Valuation Method: expected_salary, Adjusted Expected: 7184789, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: 8675700, Salary: 6706200, Score: 53.3, Season: 2028-29, Surplus: 478589, Valuation Method: expected_salary, Adjusted Expected: 9040001, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: 9543270, Salary: 8899127, Score: 50.8, Season: 2029-30, Surplus: 140874, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 10652765.0, Name: De'Anthony Melton, Player Id: 486dbba6-af22-481e-a310-98829a3ad56b, Projected Deficit: 0, Projected Surplus: 3569583, Salary Weight: 0.0, Score: 62.1, Seasons: Adjusted Expected: 7285113, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 11504043, Salary: 5477000, Score: 62.4, Season: 2026-27, Surplus: 1808113, Valuation Method: expected_salary, Adjusted Expected: 7512320, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 12274814, Salary: 5750850, Score: 61.7, Season: 2027-28, Surplus: 1761470, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Season: 2027-28, Discounted Remaining Salary: 11077312.8, Name: Kel'el Ware, Player Id: 015c74c5-b262-46c4-a64b-c21ef088a3a2, Projected Deficit: 0, Projected Surplus: 2447115, Salary Weight: 0.0, Score: 59.2, Seasons: Adjusted Expected: 6115457, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Expected: 9523377, Salary: 4654920, Score: 61.9, Season: 2026-27, Surplus: 1460537, Valuation Method: expected_salary, Adjusted Expected: 8122570, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Expected: 10789986, Salary: 7135992, Score: 56.1, Season: 2027-28, Surplus: 986578, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: no_active_contract_season, Season: 2026-27, Discounted Remaining Salary: 2452133.0, Name: Klay Thompson, Player Id: fbcab9ba-2975-4613-93fd-bd8f6bde6133, Projected Deficit: 0, Projected Surplus: 1557156, Salary Weight: 0.0, Score: 69.4, Seasons: Adjusted Expected: 4009289, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: no_active_contract_season, Expected: 7642653, Salary: 2452133, Score: 69.4, Season: 2026-27, Surplus: 1557156, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: no_active_contract_season, Season: 2026-27, Discounted Remaining Salary: 2452133.0, Name: Amir Coffey, Player Id: ea3358f7-cee1-4550-a2ed-8190a0532245, Projected Deficit: 0, Projected Surplus: 308870, Salary Weight: 0.0, Score: 55.6, Seasons: Adjusted Expected: 2761003, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: no_active_contract_season, Expected: 3481701, Salary: 2452133, Score: 55.6, Season: 2026-27, Surplus: 308870, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Discounted Remaining Salary: 2449421.0, Name: Charles Bassey, Player Id: fcd45e11-8680-4850-bf91-124aa08058cc, Projected Deficit: 0, Projected Surplus: 350908, Salary Weight: 0.0, Score: 56.3, Seasons: Adjusted Expected: 2800329, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 3619113, Salary: 2449421, Score: 56.3, Season: 2026-27, Surplus: 350908, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Discounted Remaining Salary: 2449421.0, Name: Gary Payton II, Player Id: f46b85c8-e929-4acd-91a8-156a2bc07253, Projected Deficit: 0, Projected Surplus: 2012467, Salary Weight: 0.0, Score: 72.6, Seasons: Adjusted Expected: 4461888, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 9157645, Salary: 2449421, Score: 72.6, Season: 2026-27, Surplus: 2012467, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2028-29, Discounted Remaining Salary: 6612786.3, Name: Will Richard, Player Id: f99c2a29-37fd-4784-80f3-fe19e678cd5e, Projected Deficit: 0, Projected Surplus: 1455700, Salary Weight: 0.0, Score: 58.4, Seasons: Adjusted Expected: 2666459, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Expected: 3869390, Salary: 2150917, Score: 59.7, Season: 2026-27, Surplus: 515542, Valuation Method: expected_salary, Adjusted Expected: 2993117, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Expected: 4256329, Salary: 2525901, Score: 57.8, Season: 2027-28, Surplus: 467216, Valuation Method: expected_salary, Adjusted Expected: 3208640, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Expected: 4681962, Salary: 2735698, Score: 57.4, Season: 2028-29, Surplus: 472942, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Season: 2026-27, Discounted Remaining Salary: 678882.0, Name: LJ Cryer, Player Id: 885ed7d1-35cb-473a-a5cb-f97d5de0692d, Projected Deficit: 0, Projected Surplus: 0, Salary Weight: 0.0, Score: 50.0, Seasons: Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Expected: —, Salary: 678882, Score: 50.0, Season: 2026-27, Surplus: 0, Valuation Method: neutral_unavailable_expected_salary, Valuation Available?: false, Valuation Method: neutral_unavailable_expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Season: 2026-27, Discounted Remaining Salary: 678882.0, Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Projected Deficit: 0, Projected Surplus: 723277, Salary Weight: 0.0, Score: 75.8, Seasons: Adjusted Expected: 1402159, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Expected: 3089805, Salary: 678882, Score: 75.8, Season: 2026-27, Surplus: 723277, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary
- Total Projected Deficit
- 20760721
- Total Projected Surplus
- 24187836
- Worst Contracts
- Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Salary Weight: 0.1, Score: 40.1, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Salary Weight: 0.2, Score: 44.9, Name: Zion Williamson, Player Id: 72bd2ba2-c86f-4439-9053-cd1bdde3228f, Salary Weight: 0.2, Score: 46.0
Long Term Risk
30% pillar weight
98.7
Long-Term Risk measures 3549632.5762711866 weighted dollars of projected overpayment across 4 frozen future salary-cap seasons.
- Active Contract Count
- 16
- Evaluated Seasons
- 2027-28, 2028-29, 2029-30, 2030-31
- Future Risk Burden
- 0.0
- Projected Cap Denominator
- 842341500
- At Risk Dollars
- 3549632.6
- Players
- Contract Classifications: , Exposure: 0, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 3245308.0, Name: Zion Williamson, Player Id: 72bd2ba2-c86f-4439-9053-cd1bdde3228f, Projected Overpayment: 3245308, Score: —, Seasons: Adjusted Expected: 41641622, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 3245308.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 3245308, Salary: 44886930, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Exposure: 0.0, Name: Trey Murphy III, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 31198384, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 29000000, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 33395100, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 0.9, Projected Overpayment: 0, Salary: 31000000, Score: —, Season: 2028-29, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 0.0, Name: Kristaps Porzingis, Player Id: 4f5da3c6-281a-4097-91b0-9a9cc8d2acca, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 21843720, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 20000000, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Exposure: 304324.6, Name: T.J. McConnell, Player Id: cf552aa2-604d-4871-8055-91eb9b06edef, Projected Overpayment: 1337939, Score: —, Seasons: Adjusted Expected: 11081794, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 304324.6, Exposure Factor: 0.4, Future Weight: 1.0, Projected Overpayment: 718206, Salary: 11800000, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 11180267, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 0.9, Projected Overpayment: 619733, Salary: 11800000, Score: —, Season: 2028-29, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2028-29, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2029-30, Exposure: 0.0, Name: Yaxel Lendeborg, Player Id: b7341d77-d228-429f-b6fb-a3caa73f31f6, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 6802424, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 6401280, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 7184789, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 0.9, Projected Overpayment: 0, Salary: 6706200, Score: —, Season: 2028-29, Valuation Method: expected_salary, Adjusted Expected: 9040001, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 0.8, Projected Overpayment: 0, Salary: 8899127, Score: —, Season: 2029-30, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 0.0, Name: De'Anthony Melton, Player Id: 486dbba6-af22-481e-a310-98829a3ad56b, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 7512320, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 5750850, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Season: 2027-28, Exposure: 0.0, Name: Kel'el Ware, Player Id: 015c74c5-b262-46c4-a64b-c21ef088a3a2, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 8122570, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 7135992, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Klay Thompson, Player Id: fbcab9ba-2975-4613-93fd-bd8f6bde6133, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Amir Coffey, Player Id: ea3358f7-cee1-4550-a2ed-8190a0532245, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Charles Bassey, Player Id: fcd45e11-8680-4850-bf91-124aa08058cc, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Gary Payton II, Player Id: f46b85c8-e929-4acd-91a8-156a2bc07253, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2028-29, Exposure: 0.0, Name: Will Richard, Player Id: f99c2a29-37fd-4784-80f3-fe19e678cd5e, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 2993117, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 2525901, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 3208640, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 0.9, Projected Overpayment: 0, Salary: 2735698, Score: —, Season: 2028-29, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: LJ Cryer, Player Id: 885ed7d1-35cb-473a-a5cb-f97d5de0692d, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary
- Riskiest Season
- Exposure: 3549632.6, Season: 2027-28
- Seasons
- 2027-28: 3549632.6, 2028-29: 0.0, 2029-30: 0.0, 2030-31: 0
- Top Exposure Players
- Exposure: 3245308.0, Name: Zion Williamson, Player Id: 72bd2ba2-c86f-4439-9053-cd1bdde3228f, Projected Overpayment: 3245308, Exposure: 304324.6, Name: T.J. McConnell, Player Id: cf552aa2-604d-4871-8055-91eb9b06edef, Projected Overpayment: 1337939
Contract Mobility
20% pillar weight
fallback
59.9
Contract Mobility blends marketability, salary-matching utility, term, and stored trade restrictions across 16 active contracts, including the least-mobile 25% of guaranteed remaining salary.
- Active Contract Count
- 16
- Current Season
- 2026-27
- Discounted Remaining Salary
- 382745953.0
- Guaranteed Remaining Salary
- 363514836.0
- Low Mobility Exposure
- 54.5
- Salary Cap
- 165000000
- Weighted Mobility Average
- 62.2
- Least Movable
- Marketability: 56.3, Name: Charles Bassey, Player Id: fcd45e11-8680-4850-bf91-124aa08058cc, Restriction Modifier: 0.5, Salary Utility: 70.0, Salary Weight: 0.0, Score: 33.1, Term Utility: 100.0, Marketability: 44.9, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Restriction Modifier: 1.0, Salary Utility: 40.0, Salary Weight: 0.2, Score: 51.9, Term Utility: 100.0, Marketability: 46.0, Name: Zion Williamson, Player Id: 72bd2ba2-c86f-4439-9053-cd1bdde3228f, Restriction Modifier: 1.0, Salary Utility: 80.0, Salary Weight: 0.2, Score: 60.3, Term Utility: 85.0
- Most Movable
- Marketability: 75.8, Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Restriction Modifier: 1.0, Salary Utility: 70.0, Salary Weight: 0.0, Score: 78.0, Term Utility: 100.0, Marketability: 72.6, Name: Gary Payton II, Player Id: f46b85c8-e929-4acd-91a8-156a2bc07253, Restriction Modifier: 1.0, Salary Utility: 70.0, Salary Weight: 0.0, Score: 76.0, Term Utility: 100.0, Marketability: 69.4, Name: Klay Thompson, Player Id: fbcab9ba-2975-4613-93fd-bd8f6bde6133, Restriction Modifier: 1.0, Salary Utility: 70.0, Salary Weight: 0.0, Score: 74.2, Term Utility: 100.0
- Players
- Discounted Remaining Salary: 62587158.0, Guaranteed Remaining Salary: 62587158.0, Guaranteed Years Remaining: 1, Marketability: 44.9, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 40.0, Salary Weight: 0.2, Score: 51.9, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 82564747.0, Guaranteed Remaining Salary: 87053440.0, Guaranteed Years Remaining: 2, Marketability: 46.0, Name: Zion Williamson, Player Id: 72bd2ba2-c86f-4439-9053-cd1bdde3228f, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 80.0, Salary Weight: 0.2, Score: 60.3, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 27678571.0, Guaranteed Remaining Salary: 27678571.0, Guaranteed Years Remaining: 1, Marketability: 40.1, Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 100.0, Salary Weight: 0.1, Score: 64.1, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 77900000, Guaranteed Remaining Salary: 87000000, Guaranteed Years Remaining: 3, Marketability: 53.5, Name: Trey Murphy III, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 100.0, Salary Weight: 0.2, Score: 66.9, Term Utility: 65.0, Valuation Available?: true, Discounted Remaining Salary: 38000000, Guaranteed Remaining Salary: 40000000, Guaranteed Years Remaining: 2, Marketability: 54.3, Name: Kristaps Porzingis, Player Id: 4f5da3c6-281a-4097-91b0-9a9cc8d2acca, Restriction Modifier: 0.9, Restrictions: player_option, Salary Utility: 100.0, Salary Weight: 0.1, Score: 63.3, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 31060000, Guaranteed Remaining Salary: 16000000, Guaranteed Years Remaining: 2, Marketability: 47.2, Name: T.J. McConnell, Player Id: cf552aa2-604d-4871-8055-91eb9b06edef, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.1, Score: 63.6, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 23451740.9, Guaranteed Remaining Salary: 12497520.0, Guaranteed Years Remaining: 2, Marketability: 52.5, Name: Yaxel Lendeborg, Player Id: b7341d77-d228-429f-b6fb-a3caa73f31f6, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.1, Score: 66.7, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 10652765.0, Guaranteed Remaining Salary: 11227850.0, Guaranteed Years Remaining: 2, Marketability: 62.1, Name: De'Anthony Melton, Player Id: 486dbba6-af22-481e-a310-98829a3ad56b, Restriction Modifier: 0.9, Restrictions: player_option, Salary Utility: 90.0, Salary Weight: 0.0, Score: 65.3, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 11077312.8, Guaranteed Remaining Salary: 4654920.0, Guaranteed Years Remaining: 1, Marketability: 59.2, Name: Kel'el Ware, Player Id: 015c74c5-b262-46c4-a64b-c21ef088a3a2, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.0, Score: 73.0, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 2452133.0, Guaranteed Remaining Salary: 2452133.0, Guaranteed Years Remaining: 1, Marketability: 69.4, Name: Klay Thompson, Player Id: fbcab9ba-2975-4613-93fd-bd8f6bde6133, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 74.2, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 2452133.0, Guaranteed Remaining Salary: 2452133.0, Guaranteed Years Remaining: 1, Marketability: 55.6, Name: Amir Coffey, Player Id: ea3358f7-cee1-4550-a2ed-8190a0532245, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 65.9, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 2449421.0, Guaranteed Remaining Salary: 0.0, Guaranteed Years Remaining: 0, Marketability: 56.3, Name: Charles Bassey, Player Id: fcd45e11-8680-4850-bf91-124aa08058cc, Restriction Modifier: 0.5, Restrictions: no_trade_clause, Salary Utility: 70.0, Salary Weight: 0.0, Score: 33.1, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 2449421.0, Guaranteed Remaining Salary: 3876529.0, Guaranteed Years Remaining: 1, Marketability: 72.6, Name: Gary Payton II, Player Id: f46b85c8-e929-4acd-91a8-156a2bc07253, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 76.0, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 6612786.3, Guaranteed Remaining Salary: 4676818.0, Guaranteed Years Remaining: 2, Marketability: 58.4, Name: Will Richard, Player Id: f99c2a29-37fd-4784-80f3-fe19e678cd5e, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 65.3, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 678882.0, Guaranteed Remaining Salary: 678882.0, Guaranteed Years Remaining: 1, Marketability: 50.0, Name: LJ Cryer, Player Id: 885ed7d1-35cb-473a-a5cb-f97d5de0692d, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 62.5, Term Utility: 100.0, Valuation Available?: false, Discounted Remaining Salary: 678882.0, Guaranteed Remaining Salary: 678882.0, Guaranteed Years Remaining: 1, Marketability: 75.8, Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 78.0, Term Utility: 100.0, Valuation Available?: true
- Salary Below 40
- 2449421.0
- Useful Mid Sized Contracts
- 7
Contract Optionality
15% pillar weight
53.3
Contract Optionality scores future team control across 16 active contracts, weighted by future salary within each contract and discounted remaining salary across the roster.
- Active Contract Count
- 16
- Current Season
- 2026-27
- Discounted Remaining Salary
- 382745953.0
- Expiring Contract Count
- 8
- Least Optional
- Expiring?: false, Name: De'Anthony Melton, Player Id: 486dbba6-af22-481e-a310-98829a3ad56b, Salary Weight: 0.0, Score: 20.0, Expiring?: false, Name: Kristaps Porzingis, Player Id: 4f5da3c6-281a-4097-91b0-9a9cc8d2acca, Salary Weight: 0.1, Score: 20.0, Expiring?: false, Name: Zion Williamson, Player Id: 72bd2ba2-c86f-4439-9053-cd1bdde3228f, Salary Weight: 0.2, Score: 50.0
- Most Optional
- Expiring?: false, Name: Kel'el Ware, Player Id: 015c74c5-b262-46c4-a64b-c21ef088a3a2, Salary Weight: 0.0, Score: 100.0, Expiring?: false, Name: T.J. McConnell, Player Id: cf552aa2-604d-4871-8055-91eb9b06edef, Salary Weight: 0.1, Score: 88.0, Expiring?: false, Name: Yaxel Lendeborg, Player Id: b7341d77-d228-429f-b6fb-a3caa73f31f6, Salary Weight: 0.1, Score: 85.5
- Players
- Discounted Remaining Salary: 62587158.0, Expiring?: true, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Salary Weight: 0.2, Score: 50.0, Seasons: , Discounted Remaining Salary: 82564747.0, Expiring?: false, Name: Zion Williamson, Player Id: 72bd2ba2-c86f-4439-9053-cd1bdde3228f, Salary Weight: 0.2, Score: 50.0, Seasons: Guaranteed Pct: —, Salary: 44886930, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Discounted Remaining Salary: 27678571.0, Expiring?: true, Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Salary Weight: 0.1, Score: 50.0, Seasons: , Discounted Remaining Salary: 77900000, Expiring?: false, Name: Trey Murphy III, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Salary Weight: 0.2, Score: 50.0, Seasons: Guaranteed Pct: —, Salary: 29000000, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 31000000, Score: 50.0, Season: 2028-29, Status: fully_guaranteed, Discounted Remaining Salary: 38000000, Expiring?: false, Name: Kristaps Porzingis, Player Id: 4f5da3c6-281a-4097-91b0-9a9cc8d2acca, Salary Weight: 0.1, Score: 20.0, Seasons: Guaranteed Pct: —, Salary: 20000000, Score: 20.0, Season: 2027-28, Status: player_option, Discounted Remaining Salary: 31060000, Expiring?: false, Name: T.J. McConnell, Player Id: cf552aa2-604d-4871-8055-91eb9b06edef, Salary Weight: 0.1, Score: 88.0, Seasons: Guaranteed Pct: 0.4, Salary: 11800000, Score: 75.9, Season: 2027-28, Status: partially_guaranteed, Guaranteed Pct: —, Salary: 11800000, Score: 100.0, Season: 2028-29, Status: team_option, Discounted Remaining Salary: 23451740.9, Expiring?: false, Name: Yaxel Lendeborg, Player Id: b7341d77-d228-429f-b6fb-a3caa73f31f6, Salary Weight: 0.1, Score: 85.5, Seasons: Guaranteed Pct: —, Salary: 6401280, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 6706200, Score: 100.0, Season: 2028-29, Status: team_option, Guaranteed Pct: —, Salary: 8899127, Score: 100.0, Season: 2029-30, Status: team_option, Discounted Remaining Salary: 10652765.0, Expiring?: false, Name: De'Anthony Melton, Player Id: 486dbba6-af22-481e-a310-98829a3ad56b, Salary Weight: 0.0, Score: 20.0, Seasons: Guaranteed Pct: —, Salary: 5750850, Score: 20.0, Season: 2027-28, Status: player_option, Discounted Remaining Salary: 11077312.8, Expiring?: false, Name: Kel'el Ware, Player Id: 015c74c5-b262-46c4-a64b-c21ef088a3a2, Salary Weight: 0.0, Score: 100.0, Seasons: Guaranteed Pct: —, Salary: 7135992, Score: 100.0, Season: 2027-28, Status: team_option, Discounted Remaining Salary: 2452133.0, Expiring?: true, Name: Klay Thompson, Player Id: fbcab9ba-2975-4613-93fd-bd8f6bde6133, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 2452133.0, Expiring?: true, Name: Amir Coffey, Player Id: ea3358f7-cee1-4550-a2ed-8190a0532245, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 2449421.0, Expiring?: true, Name: Charles Bassey, Player Id: fcd45e11-8680-4850-bf91-124aa08058cc, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 2449421.0, Expiring?: true, Name: Gary Payton II, Player Id: f46b85c8-e929-4acd-91a8-156a2bc07253, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 6612786.3, Expiring?: false, Name: Will Richard, Player Id: f99c2a29-37fd-4784-80f3-fe19e678cd5e, Salary Weight: 0.0, Score: 76.0, Seasons: Guaranteed Pct: —, Salary: 2525901, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 2735698, Score: 100.0, Season: 2028-29, Status: team_option, Discounted Remaining Salary: 678882.0, Expiring?: true, Name: LJ Cryer, Player Id: 885ed7d1-35cb-473a-a5cb-f97d5de0692d, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 678882.0, Expiring?: true, Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Salary Weight: 0.0, Score: 50.0, Seasons:
Cap Flexibility
10% overall weight · starting 55.5
52.9
Cap & Flexibility combines four cap-state metrics; Future Flexibility is strongest at 94.9719094214876, while Current Cap Position is weakest at 14.103728484848485.
Current Cap Position
20% pillar weight
14.1
Current Cap Position scores the between-aprons zone using its engine-calculated threshold cushion relative to the season's salary cap.
- Salary Cap
- 165000000
- Cap Room
- 0
- Financial Zone
- between_aprons
- First Apron Cushion
- -9614424
- Second Apron Cushion
- 3385576
- Second Apron Excess
- 0
- Tax Cushion
- -11312774
Tax Apron Exposure
30% pillar weight
42.1
Tax & Apron Exposure scores the between-aprons zone using the projected engine tax bill and recorded repeater assumption.
- Financial Zone
- between_aprons
- Projected Tax Bill
- 12715967
- Salary Cap
- 165000000
- Tax Bill Ratio
- 0.1
- First Apron Cushion
- -9614424
- Repeater
- Source: default, Value: false
- Second Apron Cushion
- 3385576
- Tax Cushion
- -11312774
- Taxpayer
- true
Future Flexibility
30% pillar weight
95.0
Future Flexibility scores unavoidable commitments and dead money over the next three cap-state seasons, weighted 50/30/20.
- Future Season Count
- 3
- Seasons
- Commitment Ratio: 0.6, Commitment Score: 87.4, Dead Money: 0, Dead Money Ratio: 0.0, Dead Money Score: 100.0, Effective Committed Salary: 113564961, Salary Cap: 181500000, Score: 89.9, Season: 2027-28, Threshold Source: official, Commitment Ratio: 0.2, Commitment Score: 100.0, Dead Money: 0, Dead Money Ratio: 0.0, Dead Money Score: 100.0, Effective Committed Salary: 31000000, Salary Cap: 199650000, Score: 100.0, Season: 2028-29, Threshold Source: official, Commitment Ratio: 0.0, Commitment Score: 100.0, Dead Money: 0, Dead Money Ratio: 0.0, Dead Money Score: 100.0, Effective Committed Salary: 0, Salary Cap: 219615000, Score: 100.0, Season: 2029-30, Threshold Source: official
Transaction Flexibility
20% pillar weight
44.9
Transaction Flexibility combines the cap state's usable signing, trade, trade-exception, and roster pathways at AVC's 30/40/20/10 weights.
- As Of Date
- 2026-08-08
- Largest Usable Signing Mechanism
- Amount: 6102000, Description: Up to 6.1M (taxpayer) or 15.1M (non-taxpayer, triggers hard cap), Hard Cap Amount: 209000000, Max Years: 4, Name: Mid-Level Exception, Remaining: 6102000, Taxpayer Threshold: 6102000, Triggers Hard Cap: false, Type: mle, Usable: true
- Non Taxpayer Mle
- 15139000
- Roster Maneuverability
- 92.5
- Signing Tools
- 52.2
- Trade Exception Capacity
- 0.0
- Trade Tools
- 50.0
Asset Management
5% overall weight · starting 47.5
14.5
Asset Exchange Value is displayed but excluded until PTV is calibrated; the 35/20/20 inventory weights are renormalized to 46.67/26.67/26.67. Asset Optionality is strongest at 28.8, while Draft Capital Value is weakest at 2.5013228603526176.
Draft Capital Value
47% pillar weight
2.5
Draft Capital Value percentiles 139.71960692589164 total DAV across 5 controlled assets against the frozen league inventory.
- Asset Count
- 5
- Benchmark
- 113.7, 149.6, 150.2, 156.9, 184.6, 206.1, 217.1, 219.4, 226.9, 230.2, 249.7, 263.1, 266.9, 322.5, 328.3, 351.7, 353.8, 367.9, 377.6, 382.8, 397.1, 404.8, 411.6, 425.8, 472.3, 480.8, 489.2, 559.2, 581.0, 695.3
- Total Dav
- 139.7
- Window
- First Year: 2027, Last Year: 2033
- Assets
- Baseline Dav: —, Dav: 39.9, Incoming Rollover From: , Inventory Dav: 39.9, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: f2addf39-310c-4046-8d16-8ac2941fdd63, Pick Id: 274d8571-e4ab-4be1-9d33-e0640bcb2c98, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2028, Baseline Dav: —, Dav: 30.5, Incoming Rollover From: , Inventory Dav: 30.5, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: range_part, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 64a9d28f-4a1c-49a5-bfe7-a72d1a5c2a10, Pick Id: 84a306c5-d3e0-49f4-a9b5-7a8d87588ff4, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2030, Baseline Dav: —, Dav: 6.8, Incoming Rollover From: , Inventory Dav: 6.8, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: range_part, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 29cee81b-73dc-4469-a8dd-359c55c2a809, Pick Id: 84a306c5-d3e0-49f4-a9b5-7a8d87588ff4, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2030, Baseline Dav: —, Dav: 32.5, Incoming Rollover From: , Inventory Dav: 32.5, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 6c48d4bf-4729-4c14-a0a9-aac68c13fa01, Pick Id: 62cd6bef-0213-4dbc-be96-657729f67f4b, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2032, Baseline Dav: —, Dav: 30.1, Incoming Rollover From: , Inventory Dav: 30.1, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: afca5bb1-5f2d-450f-b0f3-ad37f247533f, Pick Id: 7cd27341-70c8-4842-9f27-f89a69ba73f1, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2033
- By Origin Team
- F7e288de-c03d-4aae-84c3-f06f569c8308: 139.7
- By Year
- 2028: 39.9, 2030: 37.3, 2032: 32.5, 2033: 30.1
- First Round Dav
- 139.7
- Second Round Dav
- 0.0
- Swap Dav
- 0.0
Pick Quality
27% pillar weight
21.2
Pick Quality combines frozen-league percentiles for the best asset and top three with 0.4 Premium Asset Units.
- Best Asset Raw
- 39.9
- Premium Asset Units
- 0.4
- Top Three Raw
- 35.8
- Best Asset
- Baseline Dav: —, Dav: 39.9, Incoming Rollover From: , Inventory Dav: 39.9, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: f2addf39-310c-4046-8d16-8ac2941fdd63, Pick Id: 274d8571-e4ab-4be1-9d33-e0640bcb2c98, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2028
- Best Asset Quality
- 31.0
- Premium Asset Inventory
- 24.0
- Top Three Assets
- Baseline Dav: —, Dav: 39.9, Incoming Rollover From: , Inventory Dav: 39.9, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: f2addf39-310c-4046-8d16-8ac2941fdd63, Pick Id: 274d8571-e4ab-4be1-9d33-e0640bcb2c98, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2028, Baseline Dav: —, Dav: 32.5, Incoming Rollover From: , Inventory Dav: 32.5, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 6c48d4bf-4729-4c14-a0a9-aac68c13fa01, Pick Id: 62cd6bef-0213-4dbc-be96-657729f67f4b, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2032, Baseline Dav: —, Dav: 30.5, Incoming Rollover From: , Inventory Dav: 30.5, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: range_part, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 64a9d28f-4a1c-49a5-bfe7-a72d1a5c2a10, Pick Id: 84a306c5-d3e0-49f4-a9b5-7a8d87588ff4, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2030
- Top Three Quality
- 10.1
Asset Optionality
27% pillar weight
28.8
Asset Optionality combines 1 immediately tradable firsts, 1 clean first-round years, and normalized encumbrance control.
- Clean First Round Years
- 1
- Encumbrances
- Complex Chain: false, Obligations: Affected Years: 2027, Counterparties: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Kind: owed, Pick Id: 831cabba-32b1-44db-93ca-8538ef482c6d, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 1, Unresolved Chain?: false, Year: 2027, Affected Years: 2027, Counterparties: 40b9686c-5db4-4c8f-a8b0-118d82bd0e91, cc7d01c5-c03a-410f-adf3-82880341ee04, Kind: owed, Pick Id: 423f23dc-9b8d-42da-84d4-a8aac44a94b7, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2027, Affected Years: 2028, Counterparties: 40b9686c-5db4-4c8f-a8b0-118d82bd0e91, Kind: owed, Pick Id: 7c8c6e23-b99a-4e07-8cdd-235d70e95ad8, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2028, Affected Years: 2029, Counterparties: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Kind: owed, Pick Id: 9b05850e-e935-496b-a1cc-ed33f8d5388b, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 1, Unresolved Chain?: false, Year: 2029, Affected Years: 2029, Counterparties: b39682b1-d8e8-4641-9e68-1fc534f2d367, Kind: owed, Pick Id: d55eb6b9-a531-4349-974f-97127b823edd, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2029, Affected Years: 2030, Counterparties: e3ab46f8-6cc3-4c34-b974-5f2c63f42707, Kind: owed, Pick Id: 3d99aa21-5002-4a61-8df0-e29af2245255, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2030, Affected Years: 2031, Counterparties: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Kind: owed, Pick Id: 86a84960-44e1-4bc5-aca4-4d1462dfc9be, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 1, Unresolved Chain?: false, Year: 2031, Affected Years: 2031, Counterparties: 71d3586f-3539-43b2-a17d-c24d858b98cd, d4394731-374d-4b39-acbb-17bceffe362d, Kind: owed, Pick Id: 6fa8fee1-2977-462b-8d1f-e5e6e00829e0, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2031, Affected Years: 2032, Counterparties: e3ab46f8-6cc3-4c34-b974-5f2c63f42707, Kind: owed, Pick Id: 21ada0b8-b699-4072-b9de-f7eddea20a2b, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2032, Affected Years: 2033, Counterparties: cd1ba595-02f2-42e8-9488-8bf2090e6a18, Kind: owed, Pick Id: a268426c-a4ce-4c4c-9c9d-6971aa3730a5, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2033, Owed First Years: 2027, 2029, 2031, Owed Second Years: 2027, 2028, 2029, 2030, 2031, 2032, 2033, Owed Swaps: 0, Rollover Risk Years:
- Tradable First Capacity
- 1
- Calendar Flexibility
- 15.0
- Capacity
- Assets: Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: afca5bb1-5f2d-450f-b0f3-ad37f247533f, Pick Id: 7cd27341-70c8-4842-9f27-f89a69ba73f1, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Year: 2033, Candidates: Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: f2addf39-310c-4046-8d16-8ac2941fdd63, Pick Id: 274d8571-e4ab-4be1-9d33-e0640bcb2c98, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Year: 2028, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 6c48d4bf-4729-4c14-a0a9-aac68c13fa01, Pick Id: 62cd6bef-0213-4dbc-be96-657729f67f4b, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Year: 2032, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: afca5bb1-5f2d-450f-b0f3-ad37f247533f, Pick Id: 7cd27341-70c8-4842-9f27-f89a69ba73f1, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Year: 2033, Capacity: 1, Conditional: , Frozen: , Partial Rights: Chain: , Chain Role: obligation, Convey Type: retained, Frozen: false, Incoming Rollover From: , Kind: range_part, Members: —, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 64a9d28f-4a1c-49a5-bfe7-a72d1a5c2a10, Pick Id: 84a306c5-d3e0-49f4-a9b5-7a8d87588ff4, Pick Number: —, Range: First: 1, Last: 20, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Year: 2030, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: range_part, Members: —, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 29cee81b-73dc-4469-a8dd-359c55c2a809, Pick Id: 84a306c5-d3e0-49f4-a9b5-7a8d87588ff4, Pick Number: —, Range: First: 21, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Year: 2030, Reserved Years: 2028, 2032, Swap Rights: , Window: First: 2027, Last: 2033, Step: 1
- Clean Years
- Count: 1, Detail: 2027: Complete Firsts: 0, Partial Rights: 0, Status: owed, Swap Rights: 0, 2028: Complete Firsts: 1, Partial Rights: 0, Status: stepien_blocked, Swap Rights: 0, 2029: Complete Firsts: 0, Partial Rights: 0, Status: owed, Swap Rights: 0, 2030: Complete Firsts: 0, Partial Rights: 2, Status: partial, Swap Rights: 0, 2031: Complete Firsts: 0, Partial Rights: 0, Status: owed, Swap Rights: 0, 2032: Complete Firsts: 1, Partial Rights: 0, Status: stepien_blocked, Swap Rights: 0, 2033: Complete Firsts: 1, Partial Rights: 0, Status: clean, Swap Rights: 0, Window: First: 2027, Last: 2033, Step: 1, Years: 2033
- Encumbrance Control
- 34.0
- Tradable First Capacity
- 35.0
Asset Exchange Value
0% pillar weight
fallback
23.3
Asset Exchange Value scored 4 qualifying transactions provisionally because player valuation calibration or frozen component evidence is incomplete.
- Total Scale
- 131.8
- Transaction Count
- 4
- Transactions
- Components: Direction: incoming, Id: part, 29cee81b-73dc-4469-a8dd-359c55c2a809, Type: draft_asset, Value: 6.8, Direction: outgoing, Id: part, 27b9476a-844a-4a7e-9d05-a3a3ed96c914, Type: draft_asset, Value: 7.6, Direction: outgoing, Id: part, 879358a5-c3d4-4c83-8817-e023fd56d3d1, Type: draft_asset, Value: 6.6, Id: e9fbb56d-32ed-4786-8ac9-f263e7816700, Incoming Value: 6.8, Net Advantage: -7.4, Outgoing Value: 14.2, Plausibility Explanation: —, Plausibility Flagged?: false, Player Involved?: false, Scale: 25.0, Score: 35.1, Uncapped Score: 35.1, Components: Confidence: provisional, Direction: incoming, Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Type: player, Value: 0.0, Confidence: provisional, Direction: incoming, Id: 72bd2ba2-c86f-4439-9053-cd1bdde3228f, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: 297eb948-75d0-4871-9a90-e2a58236be6d, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: a36197fc-5115-4ffc-afc9-87d416c14791, Type: player, Value: 0.0, Direction: outgoing, Id: part, 235c8508-8a24-444d-a184-f778bc49be14, Type: draft_asset, Value: 39.6, Direction: outgoing, Id: part, dead5737-2ccd-4864-aebf-424c76ac6698, Type: draft_asset, Value: 39.0, Direction: outgoing, Id: part, 7c800309-02dc-4282-8344-0b6fe0e6d903, Type: draft_asset, Value: 35.0, Id: 3b3e1aac-04a3-4750-9e1f-b0543ce176db, Incoming Value: 0.0, Net Advantage: -113.6, Outgoing Value: 113.6, Plausibility Explanation: —, Plausibility Flagged?: false, Player Involved?: true, Scale: 56.8, Score: 0.0, Uncapped Score: 0.0, Components: Confidence: provisional, Direction: incoming, Id: cf552aa2-604d-4871-8055-91eb9b06edef, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: 44181b38-0a7c-4de3-9e2a-44fcf3f6d604, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: f7ec3457-406a-41ad-a045-e9cfadadf966, Type: player, Value: 0.0, Id: 405ee0c9-f88d-4b4b-8a9d-48d0b0d4939c, Incoming Value: 0.0, Net Advantage: 0.0, Outgoing Value: 0.0, Plausibility Explanation: —, Plausibility Flagged?: false, Player Involved?: true, Scale: 25.0, Score: 50.0, Uncapped Score: 50.0, Components: Confidence: provisional, Direction: incoming, Id: 015c74c5-b262-46c4-a64b-c21ef088a3a2, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: 89fceff5-7d10-4cfc-834e-7ac06be8bf5e, Type: player, Value: 0.0, Direction: outgoing, Id: part, cc9922be-8be2-4775-8496-1f21ddd03bdc, Type: draft_asset, Value: 6.1, Id: 51dcb6a0-8773-414f-9885-84f9c4968c27, Incoming Value: 0.0, Net Advantage: -6.1, Outgoing Value: 6.1, Plausibility Explanation: —, Plausibility Flagged?: false, Player Involved?: true, Scale: 25.0, Score: 37.8, Uncapped Score: 37.8
Timeline Alignment
20% overall weight · starting 63.4
78.4
Timeline Alignment applies Championship Push's targets; Development Environment is strongest and Prime Window Alignment is weakest.
Core Age Fit
30% pillar weight
reduced confidence
84.6
Core players are scored against Championship Push's ideal age range.
- Mandate
- championship_push
- Ideal Core Age
- Max: 31, Min: 25
- Penalty Above
- 7
- Penalty Below
- 8
- Players
- Age: 38, Core Weight: 0.2, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Score: 51.0, Age: 26, Core Weight: 0.2, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Score: 100.0, Age: 26, Core Weight: 0.2, Player Id: 72bd2ba2-c86f-4439-9053-cd1bdde3228f, Score: 100.0, Age: 31, Core Weight: 0.2, Player Id: 4f5da3c6-281a-4097-91b0-9a9cc8d2acca, Score: 100.0, Age: 22, Core Weight: 0.1, Player Id: 015c74c5-b262-46c4-a64b-c21ef088a3a2, Score: 76.0, Age: 34, Core Weight: 0.1, Player Id: cf552aa2-604d-4871-8055-91eb9b06edef, Score: 79.0
Prime Window Alignment
25% pillar weight
reduced confidence
44.5
Prime Window Alignment combines mandate timing and core synchronization.
- Mandate
- championship_push
- Prime Midpoint
- 27.5
- Core Synchronization
- 22.2
- Players
- Age: 38, Core Weight: 0.2, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Prime Timing Offset: -10.5, Window Timing Score: 0.0, Age: 26, Core Weight: 0.2, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Prime Timing Offset: 1.5, Window Timing Score: 92.5, Age: 26, Core Weight: 0.2, Player Id: 72bd2ba2-c86f-4439-9053-cd1bdde3228f, Prime Timing Offset: 1.5, Window Timing Score: 92.5, Age: 31, Core Weight: 0.2, Player Id: 4f5da3c6-281a-4097-91b0-9a9cc8d2acca, Prime Timing Offset: -3.5, Window Timing Score: 77.5, Age: 22, Core Weight: 0.1, Player Id: 015c74c5-b262-46c4-a64b-c21ef088a3a2, Prime Timing Offset: 5.5, Window Timing Score: 32.5, Age: 34, Core Weight: 0.1, Player Id: cf552aa2-604d-4871-8055-91eb9b06edef, Prime Timing Offset: -6.5, Window Timing Score: 32.5
- Prime Offset Range
- Max: 1.0, Min: -2.0
- Prime Timing Spread
- 5.4
- Window Timing
- 56.4
Core Continuity
25% pillar weight
reduced confidence
87.5
Core Continuity measures franchise control through the 2-season mandate window.
- Continuity Horizon
- 2
- Mandate
- championship_push
- Overall Core Control
- 87.5
- Players
- Age Fit Score: 51.0, Continuity Score: 62.5, Core Importance Value: 1.0, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 62587158, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 62587158, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: full, Control Factor: 0.3, Estimated: false, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Unrestricted, full Bird rights (contract expired), Salary: —, Season: 2027-28, Source: free_agency, Status: ufa_bird, Team Controlled: false, Original Core Weight: 0.2, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.1, Age Fit Score: 100.0, Continuity Score: 100.0, Core Importance Value: 1.0, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 27000000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 27000000, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 29000000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 29000000, Season: 2027-28, Source: contract, Status: fully_guaranteed, Team Controlled: true, Original Core Weight: 0.2, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.2, Age Fit Score: 100.0, Continuity Score: 100.0, Core Importance Value: 0.9, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 42166510, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 42166510, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 44886930, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 44886930, Season: 2027-28, Source: contract, Status: fully_guaranteed, Team Controlled: true, Original Core Weight: 0.2, Player Id: 72bd2ba2-c86f-4439-9053-cd1bdde3228f, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.2, Age Fit Score: 100.0, Continuity Score: 67.5, Core Importance Value: 0.8, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 20000000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 20000000, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 0.4, Estimated: false, Guaranteed: 20000000, Guaranteed Pct: —, Option Decision: —, Option Type: player, Reason: player option — the player holds the decision, Salary: 20000000, Season: 2027-28, Source: contract, Status: player_option, Team Controlled: false, Original Core Weight: 0.2, Player Id: 4f5da3c6-281a-4097-91b0-9a9cc8d2acca, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.2, Age Fit Score: 76.0, Continuity Score: 97.5, Core Importance Value: 0.7, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 4654920, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 4654920, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 7135992, Guaranteed Pct: —, Option Decision: —, Option Type: team, Reason: Team option — the team holds the decision, Salary: 7135992, Season: 2027-28, Source: contract, Status: team_option, Team Controlled: true, Original Core Weight: 0.1, Player Id: 015c74c5-b262-46c4-a64b-c21ef088a3a2, Timeline Relevant Weight: 0.1, Timeline Weight Raw: 0.1, Age Fit Score: 79.0, Continuity Score: 95.0, Core Importance Value: 0.6, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 11000000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 11000000, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 0.9, Estimated: false, Guaranteed: 5000000, Guaranteed Pct: 0.4, Option Decision: —, Option Type: —, Reason: Partially guaranteed — 42% of salary, Salary: 11800000, Season: 2027-28, Source: contract, Status: partially_guaranteed, Team Controlled: true, Original Core Weight: 0.1, Player Id: cf552aa2-604d-4871-8055-91eb9b06edef, Timeline Relevant Weight: 0.1, Timeline Weight Raw: 0.1
- Top End Control
- 87.4
Development Environment
20% pillar weight
reduced confidence
100.0
Development Environment balances mandate-appropriate youth minutes, veterans, and meaningful young roles.
- Mandate
- championship_push
- Rotation Minutes
- 240
- Developmental Role Distribution
- 100.0
- Established Veteran Count
- 5
- Meaningful Young Role Count
- 2
- Targets
- Veteran Count: Max: 8, Min: 4, Young Minute Share: Max: 0.2, Min: 0.1, Young Roles: Max: 3, Min: 1
- Veteran Infrastructure
- 100.0
- Young Minute Share
- 0.2
- Young Player Opportunity
- 100.0
- Young Rotation Minutes
- 42
See the Golden State Warriors cap sheet this grade was calculated from.
Think you can do better?
Build your own moves for the Golden State Warriors and see how your front office grades out.
Grade your own scenario