Golden State Warriors: D GM Grade (66/100)

Competitive Strength

35% overall weight · starting 70.8

69.1

Competitive Strength combines four frozen-rotation metrics; Rotation Quality is strongest at 82.90182050316376, while Starting Five Quality is weakest at 43.59873701012483.

Star Power

30% pillar weight

71.8

The top three Star Power contributions come from Stephen Curry, Ty Jerome, Anthony Davis.

Inputs

Benchmark: -0.5, -0.4, -0.1, 0.5, 0.9, 1.2, 1.2, 1.5, 1.9, 2.2, 2.2, 2.2, 2.4, 2.5, 2.5, 2.9, 3.1, 3.2, 3.5, 3.6, 3.7, 4.0, 4.2, 4.2, 4.3, 4.7, 4.8, 5.8, 5.8, 7.3
Eligible Player Count: 9
Raw: 3.9
Replacement Value: -1.5
Role Factor Minutes: 30

Supporting values

Contributions: Adjusted Epm: 5.0, Assigned Minutes: 36, Contribution: 5.0, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Replacement?: false, Role Factor: 1.0, Adjusted Epm: 3.3, Assigned Minutes: 32, Contribution: 3.3, Name: Ty Jerome, Player Id: e5c21468-a269-4a88-98c9-d128d6ebc863, Replacement?: false, Role Factor: 1.0, Adjusted Epm: 1.4, Assigned Minutes: 36, Contribution: 1.4, Name: Anthony Davis, Player Id: 4ae1a89d-6c6b-4e9e-b9ad-89775785f059, Replacement?: false, Role Factor: 1.0

Starting Five

25% pillar weight

43.6

Starting Five Quality combines equal contributions from Derrick Jones Jr., Anthony Davis, Stephen Curry, Toumani Camara, Draymond Green.

Inputs

Benchmark: -8.7, -7.3, -4.2, -1.0, -0.7, -0.6, -0.5, 0.0, 0.7, 1.9, 5.1, 5.8, 6.0, 6.4, 6.5, 7.0, 7.2, 7.2, 7.7, 9.0, 9.7, 9.9, 11.4, 11.5, 12.2, 12.2, 12.5, 13.2, 13.4, 22.3
Designated Starter Count: 5
Raw: 6.3
Replacement Value: -1.5
Role Factor Minutes: 28

Supporting values

Contributions: Adjusted Epm: 0.9, Assigned Minutes: 26, Contribution: 0.8, Name: Derrick Jones Jr., Player Id: 30229781-6c2c-4bfd-b081-cac71485ad08, Replacement?: false, Role Factor: 0.9, Adjusted Epm: 1.4, Assigned Minutes: 36, Contribution: 1.4, Name: Anthony Davis, Player Id: 4ae1a89d-6c6b-4e9e-b9ad-89775785f059, Replacement?: false, Role Factor: 1.0, Adjusted Epm: 5.0, Assigned Minutes: 36, Contribution: 5.0, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Replacement?: false, Role Factor: 1.0, Adjusted Epm: 0.7, Assigned Minutes: 32, Contribution: 0.7, Name: Toumani Camara, Player Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Replacement?: false, Role Factor: 1.0, Adjusted Epm: -1.6, Assigned Minutes: 32, Contribution: -1.6, Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Replacement?: false, Role Factor: 1.0

Rotation Quality

30% pillar weight

82.9

Rotation Quality averages fatigue-adjusted impact across 9 rotation players and 240 assigned minutes.

Inputs

Assigned Minutes: 240
Benchmark: -1.9, -1.7, -1.0, -1.0, -0.9, -0.8, -0.8, -0.7, -0.7, -0.7, 0.3, 0.3, 0.6, 0.6, 0.8, 0.8, 0.9, 0.9, 1.0, 1.1, 1.3, 1.3, 1.3, 1.4, 1.4, 1.5, 1.6, 1.7, 2.3, 2.8
Denominator Minutes: 240
Effective Minutes: 240.0
Raw: 1.4

Supporting values

Contributions: Adjusted Epm: 0.9, Assigned Minutes: 26, Contribution: 23.4, Effective Minutes: 26.0, Name: Derrick Jones Jr., Player Id: 30229781-6c2c-4bfd-b081-cac71485ad08, Replacement?: false, Adjusted Epm: 1.2, Assigned Minutes: 16, Contribution: 18.8, Effective Minutes: 16.0, Name: Josh Minott, Player Id: 43b6ffbc-277f-4856-9867-97d8578fb672, Replacement?: false, Adjusted Epm: 1.4, Assigned Minutes: 36, Contribution: 49.1, Effective Minutes: 36.0, Name: Anthony Davis, Player Id: 4ae1a89d-6c6b-4e9e-b9ad-89775785f059, Replacement?: false, Adjusted Epm: 5.0, Assigned Minutes: 36, Contribution: 180.0, Effective Minutes: 36.0, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Replacement?: false, Adjusted Epm: 0.7, Assigned Minutes: 32, Contribution: 22.4, Effective Minutes: 32.0, Name: Toumani Camara, Player Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Replacement?: false, Adjusted Epm: 0.0, Assigned Minutes: 16, Contribution: 0.2, Effective Minutes: 16.0, Name: Quinten Post, Player Id: d99fe1db-3efc-43e7-9ade-b9f6dab77b41, Replacement?: false, Adjusted Epm: -1.6, Assigned Minutes: 32, Contribution: -52.2, Effective Minutes: 32.0, Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Replacement?: false, Adjusted Epm: 3.3, Assigned Minutes: 32, Contribution: 104.9, Effective Minutes: 32.0, Name: Ty Jerome, Player Id: e5c21468-a269-4a88-98c9-d128d6ebc863, Replacement?: false, Adjusted Epm: -0.1, Assigned Minutes: 14, Contribution: -1.0, Effective Minutes: 14.0, Name: Kris Dunn, Player Id: ec9f6e4d-a4f5-46fc-a7d6-2e2002605f1a, Replacement?: false

Two Way Balance

15% pillar weight

78.6

Two-Way Balance weights the weaker defense side at 70% across 240 assigned rotation minutes.

Inputs

Assigned Minutes: 240
Defense Benchmark: -0.9, -0.9, -0.8, -0.6, -0.5, -0.5, -0.5, -0.5, -0.4, -0.3, -0.0, 0.0, 0.1, 0.1, 0.1, 0.2, 0.2, 0.2, 0.2, 0.3, 0.4, 0.4, 0.5, 0.5, 0.5, 0.7, 0.9, 0.9, 1.0, 1.9
Denominator Minutes: 240
Effective Minutes: 240.0
Offense Benchmark: -1.0, -0.9, -0.8, -0.6, -0.5, -0.3, -0.2, -0.2, -0.2, 0.1, 0.2, 0.2, 0.3, 0.3, 0.4, 0.5, 0.6, 0.6, 0.7, 0.7, 0.7, 0.7, 0.8, 0.9, 0.9, 1.0, 1.1, 1.4, 1.5, 1.6
Rotation Depm: 0.5
Rotation Oepm: 1.0

Supporting values

Contributions: Adjusted Depm: 1.2, Adjusted Oepm: -0.3, Assigned Minutes: 26, Defensive Contribution: 30.4, Effective Minutes: 26.0, Name: Derrick Jones Jr., Offensive Contribution: -7.0, Player Id: 30229781-6c2c-4bfd-b081-cac71485ad08, Replacement?: false, Adjusted Depm: 1.1, Adjusted Oepm: 0.0, Assigned Minutes: 16, Defensive Contribution: 18.1, Effective Minutes: 16.0, Name: Josh Minott, Offensive Contribution: 0.8, Player Id: 43b6ffbc-277f-4856-9867-97d8578fb672, Replacement?: false, Adjusted Depm: 1.2, Adjusted Oepm: 0.2, Assigned Minutes: 36, Defensive Contribution: 42.1, Effective Minutes: 36.0, Name: Anthony Davis, Offensive Contribution: 7.0, Player Id: 4ae1a89d-6c6b-4e9e-b9ad-89775785f059, Replacement?: false, Adjusted Depm: -0.6, Adjusted Oepm: 5.6, Assigned Minutes: 36, Defensive Contribution: -22.3, Effective Minutes: 36.0, Name: Stephen Curry, Offensive Contribution: 202.3, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Replacement?: false, Adjusted Depm: 0.9, Adjusted Oepm: -0.2, Assigned Minutes: 32, Defensive Contribution: 29.4, Effective Minutes: 32.0, Name: Toumani Camara, Offensive Contribution: -7.0, Player Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Replacement?: false, Adjusted Depm: 0.1, Adjusted Oepm: -0.1, Assigned Minutes: 16, Defensive Contribution: 2.4, Effective Minutes: 16.0, Name: Quinten Post, Offensive Contribution: -2.2, Player Id: d99fe1db-3efc-43e7-9ade-b9f6dab77b41, Replacement?: false, Adjusted Depm: 0.4, Adjusted Oepm: -2.0, Assigned Minutes: 32, Defensive Contribution: 13.4, Effective Minutes: 32.0, Name: Draymond Green, Offensive Contribution: -65.6, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Replacement?: false, Adjusted Depm: -0.5, Adjusted Oepm: 3.8, Assigned Minutes: 32, Defensive Contribution: -15.3, Effective Minutes: 32.0, Name: Ty Jerome, Offensive Contribution: 120.2, Player Id: e5c21468-a269-4a88-98c9-d128d6ebc863, Replacement?: false, Adjusted Depm: 1.3, Adjusted Oepm: -1.4, Assigned Minutes: 14, Defensive Contribution: 18.8, Effective Minutes: 14.0, Name: Kris Dunn, Offensive Contribution: -19.7, Player Id: ec9f6e4d-a4f5-46fc-a7d6-2e2002605f1a, Replacement?: false
Defensive Strength: 75.4
Offensive Strength: 86.1

Roster Construction

20% overall weight · starting 68.4

76.7

Roster Construction combines four full-roster metrics; Position Coverage is strongest at 100.0, while Skill Coverage is weakest at 39.4742412354329.

Roster Completeness

15% pillar weight

93.3

Roster Completeness scores 14 standard contracts and 2 of 3 available two-way slots.

Inputs

Maximum Standard Roster: 15
Maximum Two Way Contracts: 3
Minimum Standard Roster: 14
Standard Count: 14
Two Way Count: 2

Supporting values

Standard Roster Score: 90.0
Two Way Bonus: 3.3

Position Coverage

25% pillar weight

100.0

Position Coverage gives 70% weight to the five-position average and 30% to the weakest listed position.

Inputs

Average Position Score: 100.0
Coverage Units: C: 1.7, Pf: 2.2, Pg: 3.6, Sf: 3.0, Sg: 1.4
Weakest Position Score: 100.0

Supporting values

C: 100.0
Pf: 100.0
Pg: 100.0
Sf: 100.0
Sg: 100.0

Skill Coverage

35% pillar weight

39.5

Skill Coverage gives 70% weight to the five-skill average and 30% to the weakest roster-wide capability.

Inputs

Average Skill Score: 49.0
Ranked Player Indexes: Defense: 91.2, 90.4, 87.9, 79.6, Playmaking: 80.6, 75.9, Rebounding: 89.4, 76.6, 76.4, Rim Protection: 87.7, 85.6, Shooting: 85.1, 82.7, 73.5, 68.3, 66.4
Team Raw Scores: Defense: 88.6, Playmaking: 78.9, Rebounding: 82.9, Rim Protection: 87.1, Shooting: 77.8
Weakest Skill Score: 17.1

Supporting values

Defense: 86.1
Playmaking: 17.1
Rebounding: 22.5
Rim Protection: 43.2
Shooting: 76.3

Functional Depth

25% pillar weight

95.4

Functional Depth combines position depth (35%), skill redundancy (40%), and skill concentration (25%) across the entire roster.

Inputs

Position Depth: Average Score: 91.8, Scores: C: 100.0, Pf: 91.9, Pg: 88.1, Sf: 86.2, Sg: 92.7, Units: C: 2.4, Pf: 3.8, Pg: 4.1, Sf: 4.3, Sg: 3.7, Weakest Score: 86.2
Skill Concentration: Scores: Defense: 100.0, Playmaking: 100.0, Rebounding: 100.0, Rim Protection: 100.0, Shooting: 100.0, Top Player Shares: Defense: 0.3, Playmaking: 0.3, Rebounding: 0.4, Rim Protection: 0.3, Shooting: 0.4
Skill Redundancy: Average Score: 98.7, Qualified Index Threshold: 60.0, Scores: Defense: 100.0, Playmaking: 100.0, Rebounding: 100.0, Rim Protection: 100.0, Shooting: 93.6, Units: Defense: 7.6, Playmaking: 5.3, Rebounding: 5.3, Rim Protection: 7.3, Shooting: 3.4, Weakest Score: 93.6

Supporting values

Position Depth: 90.1
Skill Concentration: 100.0
Skill Redundancy: 97.2

Contract Health

10% overall weight · starting 65.8

60.5

Contract Health combines four final-roster contract metrics; Long-Term Risk is strongest at 93.58275019098548, while Contract Optionality is weakest at 39.922007905671286.

Contract Value

35% pillar weight

fallback

46.6

Contract Value compares confidence-adjusted market salary with actual salary across 16 active contracts, weighted by discounted remaining salary.

Inputs

Active Contract Count: 16
Discounted Remaining Salary: 353129329.8

Supporting values

Best Contracts: Name: Ty Jerome, Player Id: e5c21468-a269-4a88-98c9-d128d6ebc863, Salary Weight: 0.1, Score: 86.2, Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Salary Weight: 0.0, Score: 75.8, Name: Gary Payton II, Player Id: f46b85c8-e929-4acd-91a8-156a2bc07253, Salary Weight: 0.0, Score: 72.6
Players: Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Discounted Remaining Salary: 62587158.0, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Projected Deficit: 6438371, Projected Surplus: 0, Salary Weight: 0.2, Score: 44.9, Seasons: Adjusted Expected: 56148787, Confidence: 0.6, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 51856539, Salary: 62587158, Score: 44.9, Season: 2026-27, Surplus: -6438371, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 114964579.8, Name: Anthony Davis, Player Id: 4ae1a89d-6c6b-4e9e-b9ad-89775785f059, Projected Deficit: 32386882, Projected Surplus: 0, Salary Weight: 0.3, Score: 36.7, Seasons: Adjusted Expected: 43045385, Confidence: 0.9, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 41333031, Salary: 58456566, Score: 36.8, Season: 2026-27, Surplus: -15411181, Valuation Method: expected_salary, Adjusted Expected: 45810981, Confidence: 0.8, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 41829027, Salary: 62786682, Score: 36.5, Season: 2027-28, Surplus: -16975701, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Discounted Remaining Salary: 27678571.0, Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Projected Deficit: 5462431, Projected Surplus: 0, Salary Weight: 0.1, Score: 40.1, Seasons: Adjusted Expected: 22216140, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 9470469, Salary: 27678571, Score: 40.1, Season: 2026-27, Surplus: -5462431, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2029-30, Discounted Remaining Salary: 68126786.0, Name: Toumani Camara, Player Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Projected Deficit: 141149, Projected Surplus: 627575, Salary Weight: 0.2, Score: 50.2, Seasons: Adjusted Expected: 17939209, Confidence: 0.6, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 17845109, Salary: 18080358, Score: 49.6, Season: 2026-27, Surplus: -141149, Valuation Method: expected_salary, Adjusted Expected: 19582316, Confidence: 0.5, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 19629620, Salary: 19526786, Score: 50.1, Season: 2027-28, Surplus: 55530, Valuation Method: expected_salary, Adjusted Expected: 21274227, Confidence: 0.5, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 21592582, Salary: 20973214, Score: 50.7, Season: 2028-29, Surplus: 301013, Valuation Method: expected_salary, Adjusted Expected: 22690674, Confidence: 0.4, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 23039285, Salary: 22419642, Score: 50.6, Season: 2029-30, Surplus: 271032, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Discounted Remaining Salary: 10476190.0, Name: Derrick Jones Jr., Player Id: 30229781-6c2c-4bfd-b081-cac71485ad08, Projected Deficit: 0, Projected Surplus: 1120827, Salary Weight: 0.0, Score: 54.8, Seasons: Adjusted Expected: 11597017, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 14212280, Salary: 10476190, Score: 54.8, Season: 2026-27, Surplus: 1120827, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 17913240.0, Name: Ty Jerome, Player Id: e5c21468-a269-4a88-98c9-d128d6ebc863, Projected Deficit: 0, Projected Surplus: 49583387, Salary Weight: 0.1, Score: 86.2, Seasons: Adjusted Expected: 34464601, Confidence: 0.6, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 51294301, Salary: 9220050, Score: 86.6, Season: 2026-27, Surplus: 25244551, Valuation Method: expected_salary, Adjusted Expected: 33997936, Confidence: 0.5, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 54731019, Salary: 9659100, Score: 85.8, Season: 2027-28, Surplus: 24338836, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Discounted Remaining Salary: 23535000, Name: Quinten Post, Player Id: d99fe1db-3efc-43e7-9ade-b9f6dab77b41, Projected Deficit: 2111313, Projected Surplus: 0, Salary Weight: 0.1, Score: 45.9, Seasons: Adjusted Expected: 7974973, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 5583244, Salary: 9000000, Score: 44.3, Season: 2026-27, Surplus: -1025027, Valuation Method: expected_salary, Adjusted Expected: 7899723, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 6141568, Salary: 8550000, Score: 46.2, Season: 2027-28, Surplus: -650277, Valuation Method: expected_salary, Adjusted Expected: 8113991, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 6755725, Salary: 8550000, Score: 47.5, Season: 2028-29, Surplus: -436009, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Discounted Remaining Salary: 5684800, Name: Kris Dunn, Player Id: ec9f6e4d-a4f5-46fc-a7d6-2e2002605f1a, Projected Deficit: 0, Projected Surplus: 943663, Salary Weight: 0.0, Score: 57.1, Seasons: Adjusted Expected: 6628463, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 8830343, Salary: 5684800, Score: 57.1, Season: 2026-27, Surplus: 943663, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 8550000, Name: Josh Minott, Player Id: 43b6ffbc-277f-4856-9867-97d8578fb672, Projected Deficit: 0, Projected Surplus: 2004768, Salary Weight: 0.0, Score: 59.1, Seasons: Adjusted Expected: 5446366, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 7654553, Salary: 4500000, Score: 58.7, Season: 2026-27, Surplus: 946366, Valuation Method: expected_salary, Adjusted Expected: 5558402, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 8420008, Salary: 4500000, Score: 59.5, Season: 2027-28, Surplus: 1058402, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Discounted Remaining Salary: 2452133.0, Name: Seth Curry, Player Id: 4bd5f6d8-a51f-43cb-aa2c-ede4381e93af, Projected Deficit: 0, Projected Surplus: 1466562, Salary Weight: 0.0, Score: 68.7, Seasons: Adjusted Expected: 3918695, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 7340674, Salary: 2452133, Score: 68.7, Season: 2026-27, Surplus: 1466562, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: no_active_contract_season, Season: 2026-27, Discounted Remaining Salary: 2452133.0, Name: Cameron Payne, Player Id: fa3ec896-5594-4e0f-93b8-5de706710eea, Projected Deficit: 0, Projected Surplus: 1539948, Salary Weight: 0.0, Score: 69.3, Seasons: Adjusted Expected: 3992081, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: no_active_contract_season, Expected: 7585293, Salary: 2452133, Score: 69.3, Season: 2026-27, Surplus: 1539948, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: no_active_contract_season, Season: 2026-27, Discounted Remaining Salary: 2452133.0, Name: Dario Saric, Player Id: 5e0679d8-c59a-40ba-99b0-a686bedd447e, Projected Deficit: 0, Projected Surplus: 543354, Salary Weight: 0.0, Score: 59.1, Seasons: Adjusted Expected: 2995487, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: no_active_contract_season, Expected: 4263314, Salary: 2452133, Score: 59.1, Season: 2026-27, Surplus: 543354, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Discounted Remaining Salary: 2449421.0, Name: Charles Bassey, Player Id: fcd45e11-8680-4850-bf91-124aa08058cc, Projected Deficit: 0, Projected Surplus: 350908, Salary Weight: 0.0, Score: 56.3, Seasons: Adjusted Expected: 2800329, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 3619113, Salary: 2449421, Score: 56.3, Season: 2026-27, Surplus: 350908, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Discounted Remaining Salary: 2449421.0, Name: Gary Payton II, Player Id: f46b85c8-e929-4acd-91a8-156a2bc07253, Projected Deficit: 0, Projected Surplus: 2012467, Salary Weight: 0.0, Score: 72.6, Seasons: Adjusted Expected: 4461888, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 9157645, Salary: 2449421, Score: 72.6, Season: 2026-27, Surplus: 2012467, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Season: 2026-27, Discounted Remaining Salary: 678882.0, Name: LJ Cryer, Player Id: 885ed7d1-35cb-473a-a5cb-f97d5de0692d, Projected Deficit: 0, Projected Surplus: 0, Salary Weight: 0.0, Score: 50.0, Seasons: Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Expected: —, Salary: 678882, Score: 50.0, Season: 2026-27, Surplus: 0, Valuation Method: neutral_unavailable_expected_salary, Valuation Available?: false, Valuation Method: neutral_unavailable_expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Season: 2026-27, Discounted Remaining Salary: 678882.0, Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Projected Deficit: 0, Projected Surplus: 723277, Salary Weight: 0.0, Score: 75.8, Seasons: Adjusted Expected: 1402159, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Expected: 3089805, Salary: 678882, Score: 75.8, Season: 2026-27, Surplus: 723277, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary
Total Projected Deficit: 46540146
Total Projected Surplus: 60916736
Worst Contracts: Name: Anthony Davis, Player Id: 4ae1a89d-6c6b-4e9e-b9ad-89775785f059, Salary Weight: 0.3, Score: 36.7, Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Salary Weight: 0.1, Score: 40.1, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Salary Weight: 0.2, Score: 44.9

Fallback: Expected salary was unavailable for at least one remaining non-rookie season; the player's Contract Value is neutral at 50.

Long Term Risk

30% pillar weight

93.6

Long-Term Risk measures 18018386.1 weighted dollars of projected overpayment across 4 frozen future salary-cap seasons.

Inputs

Active Contract Count: 16
Evaluated Seasons: 2027-28, 2028-29, 2029-30, 2030-31
Future Risk Burden: 0.0
Projected Cap Denominator: 842341500

Supporting values

At Risk Dollars: 18018386.1
Players: Contract Classifications: , Exposure: 0, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 16975701.0, Name: Anthony Davis, Player Id: 4ae1a89d-6c6b-4e9e-b9ad-89775785f059, Projected Overpayment: 16975701, Score: —, Seasons: Adjusted Expected: 45810981, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 16975701.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 16975701, Salary: 62786682, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2029-30, Exposure: 0.0, Name: Toumani Camara, Player Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 19582316, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 19526786, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 21274227, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 0.9, Projected Overpayment: 0, Salary: 20973214, Score: —, Season: 2028-29, Valuation Method: expected_salary, Adjusted Expected: 22690674, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 0.8, Projected Overpayment: 0, Salary: 22419642, Score: —, Season: 2029-30, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Derrick Jones Jr., Player Id: 30229781-6c2c-4bfd-b081-cac71485ad08, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 0.0, Name: Ty Jerome, Player Id: e5c21468-a269-4a88-98c9-d128d6ebc863, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 33997936, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 9659100, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Exposure: 1042685.1, Name: Quinten Post, Player Id: d99fe1db-3efc-43e7-9ade-b9f6dab77b41, Projected Overpayment: 1086286, Score: —, Seasons: Adjusted Expected: 7899723, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 650277.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 650277, Salary: 8550000, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 8113991, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 392408.1, Exposure Factor: 1.0, Future Weight: 0.9, Projected Overpayment: 436009, Salary: 8550000, Score: —, Season: 2028-29, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Kris Dunn, Player Id: ec9f6e4d-a4f5-46fc-a7d6-2e2002605f1a, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 0.0, Name: Josh Minott, Player Id: 43b6ffbc-277f-4856-9867-97d8578fb672, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 5558402, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 4500000, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Seth Curry, Player Id: 4bd5f6d8-a51f-43cb-aa2c-ede4381e93af, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Cameron Payne, Player Id: fa3ec896-5594-4e0f-93b8-5de706710eea, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Dario Saric, Player Id: 5e0679d8-c59a-40ba-99b0-a686bedd447e, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Charles Bassey, Player Id: fcd45e11-8680-4850-bf91-124aa08058cc, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Gary Payton II, Player Id: f46b85c8-e929-4acd-91a8-156a2bc07253, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: LJ Cryer, Player Id: 885ed7d1-35cb-473a-a5cb-f97d5de0692d, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary
Riskiest Season: Exposure: 17625978.0, Season: 2027-28
Seasons: 2027-28: 17625978.0, 2028-29: 392408.1, 2029-30: 0.0, 2030-31: 0
Top Exposure Players: Exposure: 16975701.0, Name: Anthony Davis, Player Id: 4ae1a89d-6c6b-4e9e-b9ad-89775785f059, Projected Overpayment: 16975701, Exposure: 1042685.1, Name: Quinten Post, Player Id: d99fe1db-3efc-43e7-9ade-b9f6dab77b41, Projected Overpayment: 1086286

Contract Mobility

20% pillar weight

fallback

50.5

Contract Mobility blends marketability, salary-matching utility, term, and stored trade restrictions across 16 active contracts, including the least-mobile 25% of guaranteed remaining salary.

Inputs

Active Contract Count: 16
Current Season: 2026-27
Discounted Remaining Salary: 353129329.8
Guaranteed Remaining Salary: 370739809.0
Low Mobility Exposure: 40.3
Salary Cap: 165000000
Weighted Mobility Average: 54.9

Supporting values

Least Movable: Marketability: 56.3, Name: Charles Bassey, Player Id: fcd45e11-8680-4850-bf91-124aa08058cc, Restriction Modifier: 0.5, Salary Utility: 70.0, Salary Weight: 0.0, Score: 33.1, Term Utility: 100.0, Marketability: 36.7, Name: Anthony Davis, Player Id: 4ae1a89d-6c6b-4e9e-b9ad-89775785f059, Restriction Modifier: 0.9, Salary Utility: 40.0, Salary Weight: 0.3, Score: 40.3, Term Utility: 85.0, Marketability: 44.9, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Restriction Modifier: 1.0, Salary Utility: 40.0, Salary Weight: 0.2, Score: 51.9, Term Utility: 100.0
Most Movable: Marketability: 86.2, Name: Ty Jerome, Player Id: e5c21468-a269-4a88-98c9-d128d6ebc863, Restriction Modifier: 0.9, Salary Utility: 90.0, Salary Weight: 0.1, Score: 78.3, Term Utility: 85.0, Marketability: 75.8, Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Restriction Modifier: 1.0, Salary Utility: 70.0, Salary Weight: 0.0, Score: 78.0, Term Utility: 100.0, Marketability: 72.6, Name: Gary Payton II, Player Id: f46b85c8-e929-4acd-91a8-156a2bc07253, Restriction Modifier: 1.0, Salary Utility: 70.0, Salary Weight: 0.0, Score: 76.0, Term Utility: 100.0
Players: Discounted Remaining Salary: 62587158.0, Guaranteed Remaining Salary: 62587158.0, Guaranteed Years Remaining: 1, Marketability: 44.9, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 40.0, Salary Weight: 0.2, Score: 51.9, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 114964579.8, Guaranteed Remaining Salary: 121243248.0, Guaranteed Years Remaining: 2, Marketability: 36.7, Name: Anthony Davis, Player Id: 4ae1a89d-6c6b-4e9e-b9ad-89775785f059, Restriction Modifier: 0.9, Restrictions: player_option, Salary Utility: 40.0, Salary Weight: 0.3, Score: 40.3, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 27678571.0, Guaranteed Remaining Salary: 27678571.0, Guaranteed Years Remaining: 1, Marketability: 40.1, Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 100.0, Salary Weight: 0.1, Score: 64.1, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 68126786.0, Guaranteed Remaining Salary: 81000000, Guaranteed Years Remaining: 4, Marketability: 50.2, Name: Toumani Camara, Player Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 100.0, Salary Weight: 0.2, Score: 62.6, Term Utility: 50.0, Valuation Available?: true, Discounted Remaining Salary: 10476190.0, Guaranteed Remaining Salary: 10476190.0, Guaranteed Years Remaining: 1, Marketability: 54.8, Name: Derrick Jones Jr., Player Id: 30229781-6c2c-4bfd-b081-cac71485ad08, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.0, Score: 70.4, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 17913240.0, Guaranteed Remaining Salary: 18879150.0, Guaranteed Years Remaining: 2, Marketability: 86.2, Name: Ty Jerome, Player Id: e5c21468-a269-4a88-98c9-d128d6ebc863, Restriction Modifier: 0.9, Restrictions: player_option, Salary Utility: 90.0, Salary Weight: 0.1, Score: 78.3, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 23535000, Guaranteed Remaining Salary: 26100000, Guaranteed Years Remaining: 3, Marketability: 45.9, Name: Quinten Post, Player Id: d99fe1db-3efc-43e7-9ade-b9f6dab77b41, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.1, Score: 59.8, Term Utility: 65.0, Valuation Available?: true, Discounted Remaining Salary: 5684800, Guaranteed Remaining Salary: 5684800, Guaranteed Years Remaining: 1, Marketability: 57.1, Name: Kris Dunn, Player Id: ec9f6e4d-a4f5-46fc-a7d6-2e2002605f1a, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.0, Score: 71.8, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 8550000, Guaranteed Remaining Salary: 4500000, Guaranteed Years Remaining: 1, Marketability: 59.1, Name: Josh Minott, Player Id: 43b6ffbc-277f-4856-9867-97d8578fb672, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.0, Score: 72.9, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 2452133.0, Guaranteed Remaining Salary: 2452133.0, Guaranteed Years Remaining: 1, Marketability: 68.7, Name: Seth Curry, Player Id: 4bd5f6d8-a51f-43cb-aa2c-ede4381e93af, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 73.7, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 2452133.0, Guaranteed Remaining Salary: 2452133.0, Guaranteed Years Remaining: 1, Marketability: 69.3, Name: Cameron Payne, Player Id: fa3ec896-5594-4e0f-93b8-5de706710eea, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 74.1, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 2452133.0, Guaranteed Remaining Salary: 2452133.0, Guaranteed Years Remaining: 1, Marketability: 59.1, Name: Dario Saric, Player Id: 5e0679d8-c59a-40ba-99b0-a686bedd447e, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 67.9, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 2449421.0, Guaranteed Remaining Salary: 0.0, Guaranteed Years Remaining: 0, Marketability: 56.3, Name: Charles Bassey, Player Id: fcd45e11-8680-4850-bf91-124aa08058cc, Restriction Modifier: 0.5, Restrictions: no_trade_clause, Salary Utility: 70.0, Salary Weight: 0.0, Score: 33.1, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 2449421.0, Guaranteed Remaining Salary: 3876529.0, Guaranteed Years Remaining: 1, Marketability: 72.6, Name: Gary Payton II, Player Id: f46b85c8-e929-4acd-91a8-156a2bc07253, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 76.0, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 678882.0, Guaranteed Remaining Salary: 678882.0, Guaranteed Years Remaining: 1, Marketability: 50.0, Name: LJ Cryer, Player Id: 885ed7d1-35cb-473a-a5cb-f97d5de0692d, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 62.5, Term Utility: 100.0, Valuation Available?: false, Discounted Remaining Salary: 678882.0, Guaranteed Remaining Salary: 678882.0, Guaranteed Years Remaining: 1, Marketability: 75.8, Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 78.0, Term Utility: 100.0, Valuation Available?: true
Salary Below 40: 2449421.0
Useful Mid Sized Contracts: 7

Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.

Fallback: no_trade_clause was not stored; no Contract Mobility restriction was applied.

Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.

Fallback: no_trade_clause was not stored; no Contract Mobility restriction was applied.

Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.

Fallback: Expected salary was unavailable; Contract Mobility marketability is neutral at 50.

Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.

Contract Optionality

15% pillar weight

39.9

Contract Optionality scores future team control across 16 active contracts, weighted by future salary within each contract and discounted remaining salary across the roster.

Inputs

Active Contract Count: 16
Current Season: 2026-27
Discounted Remaining Salary: 353129329.8

Supporting values

Expiring Contract Count: 11
Least Optional: Expiring?: false, Name: Anthony Davis, Player Id: 4ae1a89d-6c6b-4e9e-b9ad-89775785f059, Salary Weight: 0.3, Score: 20.0, Expiring?: false, Name: Ty Jerome, Player Id: e5c21468-a269-4a88-98c9-d128d6ebc863, Salary Weight: 0.1, Score: 20.0, Expiring?: true, Name: Derrick Jones Jr., Player Id: 30229781-6c2c-4bfd-b081-cac71485ad08, Salary Weight: 0.0, Score: 50.0
Most Optional: Expiring?: false, Name: Josh Minott, Player Id: 43b6ffbc-277f-4856-9867-97d8578fb672, Salary Weight: 0.0, Score: 100.0, Expiring?: true, Name: Charles Bassey, Player Id: fcd45e11-8680-4850-bf91-124aa08058cc, Salary Weight: 0.0, Score: 50.0, Expiring?: true, Name: Cameron Payne, Player Id: fa3ec896-5594-4e0f-93b8-5de706710eea, Salary Weight: 0.0, Score: 50.0
Players: Discounted Remaining Salary: 62587158.0, Expiring?: true, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Salary Weight: 0.2, Score: 50.0, Seasons: , Discounted Remaining Salary: 114964579.8, Expiring?: false, Name: Anthony Davis, Player Id: 4ae1a89d-6c6b-4e9e-b9ad-89775785f059, Salary Weight: 0.3, Score: 20.0, Seasons: Guaranteed Pct: —, Salary: 62786682, Score: 20.0, Season: 2027-28, Status: player_option, Discounted Remaining Salary: 27678571.0, Expiring?: true, Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Salary Weight: 0.1, Score: 50.0, Seasons: , Discounted Remaining Salary: 68126786.0, Expiring?: false, Name: Toumani Camara, Player Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Salary Weight: 0.2, Score: 50.0, Seasons: Guaranteed Pct: —, Salary: 19526786, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 20973214, Score: 50.0, Season: 2028-29, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 22419642, Score: 50.0, Season: 2029-30, Status: fully_guaranteed, Discounted Remaining Salary: 10476190.0, Expiring?: true, Name: Derrick Jones Jr., Player Id: 30229781-6c2c-4bfd-b081-cac71485ad08, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 17913240.0, Expiring?: false, Name: Ty Jerome, Player Id: e5c21468-a269-4a88-98c9-d128d6ebc863, Salary Weight: 0.1, Score: 20.0, Seasons: Guaranteed Pct: —, Salary: 9659100, Score: 20.0, Season: 2027-28, Status: player_option, Discounted Remaining Salary: 23535000, Expiring?: false, Name: Quinten Post, Player Id: d99fe1db-3efc-43e7-9ade-b9f6dab77b41, Salary Weight: 0.1, Score: 50.0, Seasons: Guaranteed Pct: —, Salary: 8550000, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 8550000, Score: 50.0, Season: 2028-29, Status: fully_guaranteed, Discounted Remaining Salary: 5684800, Expiring?: true, Name: Kris Dunn, Player Id: ec9f6e4d-a4f5-46fc-a7d6-2e2002605f1a, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 8550000, Expiring?: false, Name: Josh Minott, Player Id: 43b6ffbc-277f-4856-9867-97d8578fb672, Salary Weight: 0.0, Score: 100.0, Seasons: Guaranteed Pct: —, Salary: 4500000, Score: 100.0, Season: 2027-28, Status: team_option, Discounted Remaining Salary: 2452133.0, Expiring?: true, Name: Seth Curry, Player Id: 4bd5f6d8-a51f-43cb-aa2c-ede4381e93af, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 2452133.0, Expiring?: true, Name: Cameron Payne, Player Id: fa3ec896-5594-4e0f-93b8-5de706710eea, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 2452133.0, Expiring?: true, Name: Dario Saric, Player Id: 5e0679d8-c59a-40ba-99b0-a686bedd447e, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 2449421.0, Expiring?: true, Name: Charles Bassey, Player Id: fcd45e11-8680-4850-bf91-124aa08058cc, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 2449421.0, Expiring?: true, Name: Gary Payton II, Player Id: f46b85c8-e929-4acd-91a8-156a2bc07253, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 678882.0, Expiring?: true, Name: LJ Cryer, Player Id: 885ed7d1-35cb-473a-a5cb-f97d5de0692d, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 678882.0, Expiring?: true, Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Salary Weight: 0.0, Score: 50.0, Seasons:

Cap Flexibility

10% overall weight · starting 55.5

54.6

Cap & Flexibility combines four cap-state metrics; Future Flexibility is strongest at 97.84626600550965, while Current Cap Position is weakest at 14.922504242424242.

Current Cap Position

20% pillar weight

14.9

Current Cap Position scores the between-aprons zone using its engine-calculated threshold cushion relative to the season's salary cap.

Inputs

Salary Cap: 165000000

Supporting values

Cap Room: 0
Financial Zone: between_aprons
First Apron Cushion: -8938934
Second Apron Cushion: 4061066
Second Apron Excess: 0
Tax Cushion: -3972348

Tax Apron Exposure

30% pillar weight

44.1

Tax & Apron Exposure scores the between-aprons zone using the projected engine tax bill and recorded repeater assumption.

Inputs

Financial Zone: between_aprons
Projected Tax Bill: 3972348
Salary Cap: 165000000
Tax Bill Ratio: 0.0

Supporting values

First Apron Cushion: -8938934
Repeater: Source: default, Value: false
Second Apron Cushion: 4061066
Tax Cushion: -3972348
Taxpayer: true

Future Flexibility

30% pillar weight

97.8

Future Flexibility scores unavoidable commitments and dead money over the next three cap-state seasons, weighted 50/30/20.

Inputs

Future Season Count: 3

Supporting values

Seasons: Commitment Ratio: 0.6, Commitment Score: 94.6, Dead Money: 0, Dead Money Ratio: 0.0, Dead Money Score: 100.0, Effective Committed Salary: 100522568, Salary Cap: 181500000, Score: 95.7, Season: 2027-28, Threshold Source: official, Commitment Ratio: 0.1, Commitment Score: 100.0, Dead Money: 0, Dead Money Ratio: 0.0, Dead Money Score: 100.0, Effective Committed Salary: 29523214, Salary Cap: 199650000, Score: 100.0, Season: 2028-29, Threshold Source: official, Commitment Ratio: 0.1, Commitment Score: 100.0, Dead Money: 0, Dead Money Ratio: 0.0, Dead Money Score: 100.0, Effective Committed Salary: 22419642, Salary Cap: 219615000, Score: 100.0, Season: 2029-30, Threshold Source: official

Transaction Flexibility

20% pillar weight

44.9

Transaction Flexibility combines the cap state's usable signing, trade, trade-exception, and roster pathways at AVC's 30/40/20/10 weights.

Inputs

As Of Date: 2026-08-08
Largest Usable Signing Mechanism: Amount: 6102000, Description: Up to 6.1M (taxpayer) or 15.1M (non-taxpayer, triggers hard cap), Hard Cap Amount: 209000000, Max Years: 4, Name: Mid-Level Exception, Remaining: 6102000, Taxpayer Threshold: 6102000, Triggers Hard Cap: false, Type: mle, Usable: true
Non Taxpayer Mle: 15139000

Supporting values

Roster Maneuverability: 92.5
Signing Tools: 52.2
Trade Exception Capacity: 0.0
Trade Tools: 50.0

Asset Management

5% overall weight · starting 47.5

0.0

Asset Exchange Value is displayed but excluded until PTV is calibrated; the 35/20/20 inventory weights are renormalized to 46.67/26.67/26.67. Draft Capital Value is strongest at 0.0, while Draft Capital Value is weakest at 0.0.

Draft Capital Value

47% pillar weight

0.0

Draft Capital Value percentiles 44.701181075656955 total DAV across 3 controlled assets against the frozen league inventory.

Inputs

Asset Count: 3
Benchmark: 113.7, 149.6, 150.2, 156.9, 184.6, 206.1, 217.1, 219.4, 226.9, 230.2, 249.7, 263.1, 266.9, 322.5, 328.3, 351.7, 353.8, 367.9, 377.6, 382.8, 397.1, 404.8, 411.6, 425.8, 472.3, 480.8, 489.2, 559.2, 581.0, 695.3
Total Dav: 44.7
Window: First Year: 2027, Last Year: 2033

Supporting values

Assets: Baseline Dav: —, Dav: 30.5, Incoming Rollover From: , Inventory Dav: 30.5, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: range_part, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 64a9d28f-4a1c-49a5-bfe7-a72d1a5c2a10, Pick Id: 84a306c5-d3e0-49f4-a9b5-7a8d87588ff4, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2030, Baseline Dav: —, Dav: 7.6, Incoming Rollover From: , Inventory Dav: 7.6, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 27b9476a-844a-4a7e-9d05-a3a3ed96c914, Pick Id: 3d99aa21-5002-4a61-8df0-e29af2245255, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2030, Baseline Dav: —, Dav: 6.6, Incoming Rollover From: , Inventory Dav: 6.6, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 879358a5-c3d4-4c83-8817-e023fd56d3d1, Pick Id: 21ada0b8-b699-4072-b9de-f7eddea20a2b, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2032
By Origin Team: F7e288de-c03d-4aae-84c3-f06f569c8308: 44.7
By Year: 2030: 38.1, 2032: 6.6
First Round Dav: 30.5
Second Round Dav: 14.2
Swap Dav: 0.0

Pick Quality

27% pillar weight

0.0

Pick Quality combines frozen-league percentiles for the best asset and top three with 0.0 Premium Asset Units.

Inputs

Best Asset Raw: 30.5
Premium Asset Units: 0.0
Top Three Raw: 18.9

Supporting values

Best Asset: Baseline Dav: —, Dav: 30.5, Incoming Rollover From: , Inventory Dav: 30.5, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: range_part, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 64a9d28f-4a1c-49a5-bfe7-a72d1a5c2a10, Pick Id: 84a306c5-d3e0-49f4-a9b5-7a8d87588ff4, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2030
Best Asset Quality: 0.0
Premium Asset Inventory: 0.0
Top Three Assets: Baseline Dav: —, Dav: 30.5, Incoming Rollover From: , Inventory Dav: 30.5, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: range_part, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 64a9d28f-4a1c-49a5-bfe7-a72d1a5c2a10, Pick Id: 84a306c5-d3e0-49f4-a9b5-7a8d87588ff4, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2030, Baseline Dav: —, Dav: 7.6, Incoming Rollover From: , Inventory Dav: 7.6, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 27b9476a-844a-4a7e-9d05-a3a3ed96c914, Pick Id: 3d99aa21-5002-4a61-8df0-e29af2245255, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2030, Baseline Dav: —, Dav: 6.6, Incoming Rollover From: , Inventory Dav: 6.6, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 879358a5-c3d4-4c83-8817-e023fd56d3d1, Pick Id: 21ada0b8-b699-4072-b9de-f7eddea20a2b, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2032
Top Three Quality: 0.0

Asset Optionality

27% pillar weight

0.0

Asset Optionality combines 0 immediately tradable firsts, 0 clean first-round years, and normalized encumbrance control.

Inputs

Clean First Round Years: 0
Encumbrances: Complex Chain: false, Obligations: Affected Years: 2027, Counterparties: e3ab46f8-6cc3-4c34-b974-5f2c63f42707, Kind: owed, Pick Id: 831cabba-32b1-44db-93ca-8538ef482c6d, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 1, Unresolved Chain?: false, Year: 2027, Affected Years: 2027, Counterparties: 40b9686c-5db4-4c8f-a8b0-118d82bd0e91, cc7d01c5-c03a-410f-adf3-82880341ee04, Kind: owed, Pick Id: 423f23dc-9b8d-42da-84d4-a8aac44a94b7, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2027, Affected Years: 2028, Counterparties: e3ab46f8-6cc3-4c34-b974-5f2c63f42707, Kind: owed, Pick Id: 274d8571-e4ab-4be1-9d33-e0640bcb2c98, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 1, Unresolved Chain?: false, Year: 2028, Affected Years: 2028, Counterparties: 40b9686c-5db4-4c8f-a8b0-118d82bd0e91, Kind: owed, Pick Id: 7c8c6e23-b99a-4e07-8cdd-235d70e95ad8, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2028, Affected Years: 2029, Counterparties: cc7d01c5-c03a-410f-adf3-82880341ee04, Kind: owed, Pick Id: 9b05850e-e935-496b-a1cc-ed33f8d5388b, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 1, Unresolved Chain?: false, Year: 2029, Affected Years: 2029, Counterparties: b39682b1-d8e8-4641-9e68-1fc534f2d367, Kind: owed, Pick Id: d55eb6b9-a531-4349-974f-97127b823edd, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2029, Affected Years: 2030, Counterparties: e3ab46f8-6cc3-4c34-b974-5f2c63f42707, Kind: owed, Pick Id: 84a306c5-d3e0-49f4-a9b5-7a8d87588ff4, Protected?: true, Retained Part Id: 64a9d28f-4a1c-49a5-bfe7-a72d1a5c2a10, Rollover Years: , Round: 1, Unresolved Chain?: false, Year: 2030, Affected Years: 2031, Counterparties: cc7d01c5-c03a-410f-adf3-82880341ee04, Kind: owed, Pick Id: 86a84960-44e1-4bc5-aca4-4d1462dfc9be, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 1, Unresolved Chain?: false, Year: 2031, Affected Years: 2031, Counterparties: 71d3586f-3539-43b2-a17d-c24d858b98cd, d4394731-374d-4b39-acbb-17bceffe362d, Kind: owed, Pick Id: 6fa8fee1-2977-462b-8d1f-e5e6e00829e0, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2031, Affected Years: 2032, Counterparties: b70f81dc-db00-4f9e-9c03-b454c02c283c, Kind: owed, Pick Id: 62cd6bef-0213-4dbc-be96-657729f67f4b, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 1, Unresolved Chain?: false, Year: 2032, Affected Years: 2033, Counterparties: b70f81dc-db00-4f9e-9c03-b454c02c283c, Kind: owed, Pick Id: 7cd27341-70c8-4842-9f27-f89a69ba73f1, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 1, Unresolved Chain?: false, Year: 2033, Affected Years: 2033, Counterparties: 2169f093-eda6-4875-a80d-23aa5cba710c, Kind: owed, Pick Id: a268426c-a4ce-4c4c-9c9d-6971aa3730a5, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2033, Owed First Years: 2027, 2028, 2029, 2030, 2031, 2032, 2033, Owed Second Years: 2027, 2028, 2029, 2031, 2033, Owed Swaps: 0, Rollover Risk Years:
Tradable First Capacity: 0

Supporting values

Calendar Flexibility: 0.0
Capacity: Assets: , Candidates: , Capacity: 0, Conditional: , Frozen: , Partial Rights: Chain: , Chain Role: obligation, Convey Type: retained, Frozen: false, Incoming Rollover From: , Kind: range_part, Members: —, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 64a9d28f-4a1c-49a5-bfe7-a72d1a5c2a10, Pick Id: 84a306c5-d3e0-49f4-a9b5-7a8d87588ff4, Pick Number: —, Range: First: 1, Last: 20, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Year: 2030, Reserved Years: , Swap Rights: , Window: First: 2027, Last: 2033, Step: 1
Clean Years: Count: 0, Detail: 2027: Complete Firsts: 0, Partial Rights: 0, Status: owed, Swap Rights: 0, 2028: Complete Firsts: 0, Partial Rights: 0, Status: owed, Swap Rights: 0, 2029: Complete Firsts: 0, Partial Rights: 0, Status: owed, Swap Rights: 0, 2030: Complete Firsts: 0, Partial Rights: 1, Status: owed, Swap Rights: 0, 2031: Complete Firsts: 0, Partial Rights: 0, Status: owed, Swap Rights: 0, 2032: Complete Firsts: 0, Partial Rights: 0, Status: owed, Swap Rights: 0, 2033: Complete Firsts: 0, Partial Rights: 0, Status: owed, Swap Rights: 0, Window: First: 2027, Last: 2033, Step: 1, Years:
Encumbrance Control: 0.0
Tradable First Capacity: 0.0

Asset Exchange Value

0% pillar weight

fallback

7.4

Asset Exchange Value scored 4 qualifying transactions provisionally because player valuation calibration or frozen component evidence is incomplete.

Inputs

Total Scale: 106.2
Transaction Count: 4

Supporting values

Transactions: Acceptance Multiplier: 1.0, Components: Confidence: provisional, Direction: incoming, Id: 30229781-6c2c-4bfd-b081-cac71485ad08, Type: player, Value: 0.0, Confidence: provisional, Direction: incoming, Id: ec9f6e4d-a4f5-46fc-a7d6-2e2002605f1a, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: 4f5da3c6-281a-4097-91b0-9a9cc8d2acca, Type: player, Value: 0.0, Direction: outgoing, Id: part, cc9922be-8be2-4775-8496-1f21ddd03bdc, Type: draft_asset, Value: 6.1, Id: 6ce63c11-a80f-44f4-bf17-a0605a8dbf26, Incoming Effective Value: 0.0, Incoming Value: 0.0, Net Advantage: -6.1, Normalized Imbalance: -0.2, Outgoing Effective Value: 6.1, Outgoing Value: 6.1, Plausibility Explanation: —, Plausibility Flagged?: false, Player Involved?: true, Scale: 25.0, Score: 31.3, Uncapped Score: 31.3, Acceptance Multiplier: 0.0, Components: Confidence: provisional, Direction: incoming, Id: d99fe1db-3efc-43e7-9ade-b9f6dab77b41, Type: player, Value: 0.0, Confidence: provisional, Direction: incoming, Id: e5c21468-a269-4a88-98c9-d128d6ebc863, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: 297eb948-75d0-4871-9a90-e2a58236be6d, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: 486dbba6-af22-481e-a310-98829a3ad56b, Type: player, Value: 0.0, Direction: outgoing, Id: part, f2addf39-310c-4046-8d16-8ac2941fdd63, Type: draft_asset, Value: 39.9, Direction: outgoing, Id: part, 235c8508-8a24-444d-a184-f778bc49be14, Type: draft_asset, Value: 39.6, Id: 1104c29f-c767-4701-9c09-558f8d26e06e, Incoming Effective Value: 0.0, Incoming Value: 0.0, Net Advantage: -57.7, Normalized Imbalance: -2.0, Outgoing Effective Value: 57.7, Outgoing Value: 79.5, Plausibility Explanation: This transaction appears highly unfavorable based on estimated market value. It falls outside the normal market range, but its Asset Exchange score is already at the lower end of the scale., Plausibility Flagged?: true, Player Involved?: true, Scale: 28.8, Score: 0.0, Uncapped Score: 0.0, Acceptance Multiplier: 0.0, Components: Confidence: provisional, Direction: incoming, Id: 4ae1a89d-6c6b-4e9e-b9ad-89775785f059, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: a36197fc-5115-4ffc-afc9-87d416c14791, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: f99c2a29-37fd-4784-80f3-fe19e678cd5e, Type: player, Value: 0.0, Direction: outgoing, Id: part, dead5737-2ccd-4864-aebf-424c76ac6698, Type: draft_asset, Value: 39.0, Direction: outgoing, Id: part, 7c800309-02dc-4282-8344-0b6fe0e6d903, Type: draft_asset, Value: 35.0, Id: 5f8cdf21-2d55-410a-8a1c-eaa60ebe0382, Incoming Effective Value: 0.0, Incoming Value: 0.0, Net Advantage: -54.8, Normalized Imbalance: -2.0, Outgoing Effective Value: 54.8, Outgoing Value: 74.0, Plausibility Explanation: This transaction appears highly unfavorable based on estimated market value. It falls outside the normal market range, but its Asset Exchange score is already at the lower end of the scale., Plausibility Flagged?: true, Player Involved?: true, Scale: 27.4, Score: 0.0, Uncapped Score: 0.0, Acceptance Multiplier: 0.0, Components: Confidence: provisional, Direction: incoming, Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Type: player, Value: 0.0, Confidence: provisional, Direction: incoming, Id: 43b6ffbc-277f-4856-9867-97d8578fb672, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: b7341d77-d228-429f-b6fb-a3caa73f31f6, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: 44181b38-0a7c-4de3-9e2a-44fcf3f6d604, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: 89fceff5-7d10-4cfc-834e-7ac06be8bf5e, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: f7ec3457-406a-41ad-a045-e9cfadadf966, Type: player, Value: 0.0, Direction: outgoing, Id: part, 6c48d4bf-4729-4c14-a0a9-aac68c13fa01, Type: draft_asset, Value: 32.5, Direction: outgoing, Id: part, afca5bb1-5f2d-450f-b0f3-ad37f247533f, Type: draft_asset, Value: 30.1, Id: 2ea1be6d-766c-4840-a270-b654213bf6bd, Incoming Effective Value: 0.0, Incoming Value: 0.0, Net Advantage: -46.0, Normalized Imbalance: -1.8, Outgoing Effective Value: 46.0, Outgoing Value: 62.6, Plausibility Explanation: This transaction appears highly unfavorable based on estimated market value. It falls outside the normal market range, but its Asset Exchange score is already at the lower end of the scale., Plausibility Flagged?: true, Player Involved?: true, Scale: 25.0, Score: 0.0, Uncapped Score: 0.0

Fallback: Player or transaction valuation is uncalibrated; Asset Exchange Value is displayed but excluded from the pillar score.

Timeline Alignment

20% overall weight · starting 63.4

75.4

Timeline Alignment applies Championship Push's targets; Development Environment is strongest and Prime Window Alignment is weakest.

Core Age Fit

30% pillar weight

reduced confidence

83.8

Core players are scored against Championship Push's ideal age range.

Inputs

Mandate: championship_push

Supporting values

Ideal Core Age: Max: 31, Min: 25
Penalty Above: 7
Penalty Below: 8
Players: Age: 38, Core Weight: 0.2, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Score: 51.0, Age: 29, Core Weight: 0.2, Player Id: e5c21468-a269-4a88-98c9-d128d6ebc863, Score: 100.0, Age: 33, Core Weight: 0.2, Player Id: 4ae1a89d-6c6b-4e9e-b9ad-89775785f059, Score: 86.0, Age: 26, Core Weight: 0.2, Player Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Score: 100.0, Age: 29, Core Weight: 0.2, Player Id: 30229781-6c2c-4bfd-b081-cac71485ad08, Score: 100.0, Age: 36, Core Weight: 0.1, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Score: 65.0

Prime Window Alignment

25% pillar weight

reduced confidence

53.8

Prime Window Alignment combines mandate timing and core synchronization.

Inputs

Mandate: championship_push
Prime Midpoint: 27.5

Supporting values

Core Synchronization: 46.1
Players: Age: 38, Core Weight: 0.2, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Prime Timing Offset: -10.5, Window Timing Score: 0.0, Age: 29, Core Weight: 0.2, Player Id: e5c21468-a269-4a88-98c9-d128d6ebc863, Prime Timing Offset: -1.5, Window Timing Score: 100.0, Age: 33, Core Weight: 0.2, Player Id: 4ae1a89d-6c6b-4e9e-b9ad-89775785f059, Prime Timing Offset: -5.5, Window Timing Score: 47.5, Age: 26, Core Weight: 0.2, Player Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Prime Timing Offset: 1.5, Window Timing Score: 92.5, Age: 29, Core Weight: 0.2, Player Id: 30229781-6c2c-4bfd-b081-cac71485ad08, Prime Timing Offset: -1.5, Window Timing Score: 100.0, Age: 36, Core Weight: 0.1, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Prime Timing Offset: -8.5, Window Timing Score: 2.5
Prime Offset Range: Max: 1.0, Min: -2.0
Prime Timing Spread: 4.3
Window Timing: 57.9

Core Continuity

25% pillar weight

reduced confidence

67.3

Core Continuity measures franchise control through the 2-season mandate window.

Inputs

Continuity Horizon: 2
Mandate: championship_push

Supporting values

Overall Core Control: 67.9
Players: Age Fit Score: 51.0, Continuity Score: 62.5, Core Importance Value: 1.0, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 62587158, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 62587158, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: full, Control Factor: 0.3, Estimated: false, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Unrestricted, full Bird rights (contract expired), Salary: —, Season: 2027-28, Source: free_agency, Status: ufa_bird, Team Controlled: false, Original Core Weight: 0.2, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Timeline Relevant Weight: 0.1, Timeline Weight Raw: 0.1, Age Fit Score: 100.0, Continuity Score: 67.5, Core Importance Value: 1.0, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 9220050, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 9220050, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 0.4, Estimated: false, Guaranteed: 9659100, Guaranteed Pct: —, Option Decision: —, Option Type: player, Reason: player option — the player holds the decision, Salary: 9659100, Season: 2027-28, Source: contract, Status: player_option, Team Controlled: false, Original Core Weight: 0.2, Player Id: e5c21468-a269-4a88-98c9-d128d6ebc863, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.2, Age Fit Score: 86.0, Continuity Score: 67.5, Core Importance Value: 0.9, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 58456566, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 58456566, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 0.4, Estimated: false, Guaranteed: 62786682, Guaranteed Pct: —, Option Decision: —, Option Type: player, Reason: player option — the player holds the decision, Salary: 62786682, Season: 2027-28, Source: contract, Status: player_option, Team Controlled: false, Original Core Weight: 0.2, Player Id: 4ae1a89d-6c6b-4e9e-b9ad-89775785f059, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.2, Age Fit Score: 100.0, Continuity Score: 100.0, Core Importance Value: 0.9, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 18080358, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 18080358, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 19526786, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 19526786, Season: 2027-28, Source: contract, Status: fully_guaranteed, Team Controlled: true, Original Core Weight: 0.2, Player Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.2, Age Fit Score: 100.0, Continuity Score: 50.0, Core Importance Value: 0.8, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 10476190, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 10476190, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: none, Control Factor: 0.0, Estimated: false, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Unrestricted, no meaningful retention rights (contract expired), Salary: —, Season: 2027-28, Source: free_agency, Status: ufa_no_rights, Team Controlled: false, Original Core Weight: 0.2, Player Id: 30229781-6c2c-4bfd-b081-cac71485ad08, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.2, Age Fit Score: 65.0, Continuity Score: 50.0, Core Importance Value: 0.7, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 27678571, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 27678571, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: non_bird, Control Factor: 0.0, Estimated: false, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Unrestricted, no meaningful retention rights (contract expired), Salary: —, Season: 2027-28, Source: free_agency, Status: ufa_no_rights, Team Controlled: false, Original Core Weight: 0.1, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Timeline Relevant Weight: 0.1, Timeline Weight Raw: 0.1
Top End Control: 65.8

Development Environment

20% pillar weight

reduced confidence

100.0

Development Environment balances mandate-appropriate youth minutes, veterans, and meaningful young roles.

Inputs

Mandate: championship_push
Rotation Minutes: 240

Supporting values

Developmental Role Distribution: 100.0
Established Veteran Count: 4
Meaningful Young Role Count: 1
Targets: Veteran Count: Max: 8, Min: 4, Young Minute Share: Max: 0.2, Min: 0.1, Young Roles: Max: 3, Min: 1
Veteran Infrastructure: 100.0
Young Minute Share: 0.1
Young Player Opportunity: 100.0
Young Rotation Minutes: 16

Curry's Last Dance — GM Grade

Front-office assessment

What the mandate rewards

Positive takeaways

Areas for improvement

Recommended next steps

Pillar scores

Advanced details

Score calculation

Pillar and metric calculations

Teams

More

iPhone or iPad

Android or desktop