Curry's Last Dance — GM Grade
AVC GM Grade
69/100
Front-office assessment
Against the Championship Push mandate, roster construction is the clearest gain, while asset management is the main cost.
What the mandate rewards
This win-now mandate rewards the added present strength, but the spent future assets still reduce the margin for another move.
Positive takeaways
- Roster Construction: The roster has a better mix of coverage, skills, and usable depth.
- Competitive Strength: The roster projects to provide more immediate on-court strength.
- Timeline Alignment: The roster now fits the mandate's competitive window more closely.
Areas for improvement
- Asset Management: The organization spends or loses some player and draft asset value.
Recommended next steps
- 1 Preserve enough draft and player assets to keep a credible follow-up move available.
Pillar scores
See how the final roster changed across the six parts of the GM grade.
Competitive Strength
Improved ·
Δ +5.6
76.3
The roster projects to provide more immediate on-court strength. The clearest supporting improvement is Starting Five. Competitive Strength moved +5.6 points from the inherited state.
Roster Construction
Improved ·
Δ +9.5
78.0
The roster has a better mix of coverage, skills, and usable depth. The clearest supporting improvement is Roster Completeness. Roster Construction moved +9.5 points from the inherited state.
Contract Health
Improved ·
Δ +1.4
67.2
The contract structure is healthier and carries less value risk. The clearest supporting improvement is Contract Optionality. Contract Health moved +1.4 points from the inherited state.
Cap Flexibility
Improved ·
Δ +0.8
56.3
The team has more room to maneuver under the cap and apron rules. The clearest supporting improvement is Current Cap Position. Cap Flexibility moved +0.8 points from the inherited state.
Asset Management
Declined ·
Δ -36.5
11.1
The organization spends or loses some player and draft asset value. The clearest supporting decline is Asset Optionality. Asset Management moved -36.5 points from the inherited state. Relevant recorded context: Trade with LAC: sent Jimmy Butler (LAC) and 2028 Rnd 1 (LAC); received Kawhi Leonard (LAC). Trade with NOP: sent Kristaps Porzingis (NOP), Moses Moody (NOP), 2030 Rnd 1 (Top-20 protected; Golden State keeps this slice) (NOP), 2032 Rnd 1 (NOP), and 2033 Rnd 1 (NOP); received Trey Murphy III (NOP) and Yves Missi (NOP).
Timeline Alignment
Improved ·
Δ +3.6
67.0
The roster now fits the mandate's competitive window more closely. The clearest supporting improvement is Core Continuity. Timeline Alignment moved +3.6 points from the inherited state.
Advanced details
Weights, metric calculations, supporting values, fallbacks, and progression methodology
For expert review
Advanced details
Weights, metric calculations, supporting values, fallbacks, and progression methodology
Score calculation
Each pillar score is multiplied by its mandate weight to produce the base score. Plausibility penalties and caps are then applied to produce the authoritative final grade.
- Starting weighted score
- 65.6
- Base score
- 68.6
- Plausibility penalty
- 0.0
- Final score
- 68.6
Scenario Progression
appliedImprovement is expected; regression always counts negatively.
Canonical Final GM Grade
68.6
Authoritative score
1 · Inherited state
65.6
Comparable State Score
2 · Final state
69.1
Δ +3.5 vs. inherited
3 · Canonical grade
68.6
Remains authoritative
4 · Bounded adjustment
+0.1
Caps +3.0 / −4.0
5 · Proposed grade
68.7
Shadow only
The state comparison neutralizes Asset Exchange Value (AEV) to 50 and excludes transaction plausibility on both sides. AEV and plausibility still remain part of the canonical Final GM Grade where applicable.
Pillar and metric calculations
Expand a pillar and metric to inspect its frozen calculation inputs.
Competitive Strength
35% overall weight · starting 70.8
76.3
Competitive Strength combines four frozen-rotation metrics; Star Power is strongest at 91.9524818023028, while Two-Way Balance is weakest at 54.97642901281114.
Star Power
30% pillar weight
92.0
The top three Star Power contributions come from Kawhi Leonard, Stephen Curry, Trey Murphy III.
- Benchmark
- -0.5, -0.4, -0.1, 0.5, 0.9, 1.2, 1.2, 1.5, 1.9, 2.2, 2.2, 2.2, 2.4, 2.5, 2.5, 2.9, 3.1, 3.2, 3.5, 3.6, 3.7, 4.0, 4.2, 4.2, 4.3, 4.7, 4.8, 5.8, 5.8, 7.3
- Eligible Player Count
- 11
- Raw
- 5.4
- Replacement Value
- -1.5
- Role Factor Minutes
- 30
- Contributions
- Adjusted Epm: 6.6, Assigned Minutes: 30, Contribution: 6.6, Name: Kawhi Leonard, Player Id: ee893f3c-b0e2-479a-a467-86cd93b0ad76, Replacement?: false, Role Factor: 1.0, Adjusted Epm: 5.0, Assigned Minutes: 30, Availability: 1.0, Contribution: 5.0, Expected Games: 68, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Replacement?: false, Role Factor: 1.0, Adjusted Epm: 1.9, Assigned Minutes: 32, Contribution: 1.9, Name: Trey Murphy III, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Replacement?: false, Role Factor: 1.0
Starting Five
25% pillar weight
80.4
Starting Five Quality combines equal contributions from Al Horford, Stephen Curry, Trey Murphy III, Draymond Green, Kawhi Leonard.
- Benchmark
- -8.7, -7.3, -4.2, -1.0, -0.7, -0.6, -0.5, 0.0, 0.7, 1.9, 5.1, 5.8, 6.0, 6.4, 6.5, 7.0, 7.2, 7.2, 7.7, 9.0, 9.7, 9.9, 11.4, 11.5, 12.2, 12.2, 12.5, 13.2, 13.4, 22.3
- Designated Starter Count
- 5
- Raw
- 11.7
- Replacement Value
- -1.5
- Role Factor Minutes
- 28
- Contributions
- Adjusted Epm: -0.5, Assigned Minutes: 24, Contribution: -0.4, Name: Al Horford, Player Id: 44181b38-0a7c-4de3-9e2a-44fcf3f6d604, Replacement?: false, Role Factor: 0.9, Adjusted Epm: 5.0, Assigned Minutes: 30, Availability: 1.0, Contribution: 5.0, Expected Games: 68, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Replacement?: false, Role Factor: 1.0, Adjusted Epm: 1.9, Assigned Minutes: 32, Contribution: 1.9, Name: Trey Murphy III, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Replacement?: false, Role Factor: 1.0, Adjusted Epm: -1.6, Assigned Minutes: 24, Contribution: -1.4, Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Replacement?: false, Role Factor: 0.9, Adjusted Epm: 6.6, Assigned Minutes: 30, Contribution: 6.6, Name: Kawhi Leonard, Player Id: ee893f3c-b0e2-479a-a467-86cd93b0ad76, Replacement?: false, Role Factor: 1.0
Rotation Quality
30% pillar weight
fallback
68.1
Rotation Quality averages fatigue-adjusted impact across 17 rotation players and 240 assigned minutes.
- Assigned Minutes
- 240
- Benchmark
- -1.9, -1.7, -1.0, -1.0, -0.9, -0.8, -0.8, -0.7, -0.7, -0.7, 0.3, 0.3, 0.6, 0.6, 0.8, 0.8, 0.9, 0.9, 1.0, 1.1, 1.3, 1.3, 1.3, 1.4, 1.4, 1.5, 1.6, 1.7, 2.3, 2.8
- Denominator Minutes
- 240
- Effective Minutes
- 240.0
- Raw
- 1.2
- Contributions
- Adjusted Epm: -0.5, Assigned Minutes: 24, Contribution: -11.4, Effective Minutes: 24.0, Name: Al Horford, Player Id: 44181b38-0a7c-4de3-9e2a-44fcf3f6d604, Replacement?: false, Adjusted Epm: 0.0, Assigned Minutes: 18, Contribution: 0.0, Effective Minutes: 18.0, Name: De'Anthony Melton, Player Id: 486dbba6-af22-481e-a310-98829a3ad56b, Replacement?: false, Adjusted Epm: -1.4, Assigned Minutes: 0, Contribution: 0.0, Effective Minutes: 0.0, Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Replacement?: false, Adjusted Epm: -0.5, Assigned Minutes: 0, Contribution: 0.0, Effective Minutes: 0.0, Name: LJ Cryer, Player Id: 885ed7d1-35cb-473a-a5cb-f97d5de0692d, Replacement?: false, Adjusted Epm: 0.1, Assigned Minutes: 16, Contribution: 0.8, Effective Minutes: 16.0, Name: Brandin Podziemski, Player Id: 89fceff5-7d10-4cfc-834e-7ac06be8bf5e, Replacement?: false, Adjusted Epm: -1.5, Assigned Minutes: 20, Contribution: -30.0, Effective Minutes: 20.0, Name: Yaxel Lendeborg, Player Id: b7341d77-d228-429f-b6fb-a3caa73f31f6, Replacement?: false, Adjusted Epm: 5.0, Assigned Minutes: 30, Availability: 1.0, Contribution: 150.0, Effective Minutes: 30.0, Expected Games: 68, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Replacement?: false, Adjusted Epm: -1.0, Assigned Minutes: 4, Contribution: -3.9, Effective Minutes: 4.0, Name: Kelly Olynyk, Player Id: c266532e-1a6f-478d-a256-1c2304f2b339, Replacement?: false, Adjusted Epm: 1.9, Assigned Minutes: 32, Contribution: 59.8, Effective Minutes: 32.0, Name: Trey Murphy III, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Replacement?: false, Adjusted Epm: -1.6, Assigned Minutes: 24, Contribution: -39.1, Effective Minutes: 24.0, Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Replacement?: false, Adjusted Epm: 6.6, Assigned Minutes: 30, Contribution: 198.9, Effective Minutes: 30.0, Name: Kawhi Leonard, Player Id: ee893f3c-b0e2-479a-a467-86cd93b0ad76, Replacement?: false, Adjusted Epm: 0.8, Assigned Minutes: 0, Contribution: 0.0, Effective Minutes: 0.0, Name: Gary Payton II, Player Id: f46b85c8-e929-4acd-91a8-156a2bc07253, Replacement?: false, Adjusted Epm: -1.4, Assigned Minutes: 0, Contribution: 0.0, Effective Minutes: 0.0, Name: Brandon Williams, Player Id: f52a4e9b-6c3f-4aef-b940-d952a3de04a8, Replacement?: false, Adjusted Epm: -1.1, Assigned Minutes: 24, Contribution: -26.2, Effective Minutes: 24.0, Name: Yves Missi, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Replacement?: false, Adjusted Epm: -0.3, Assigned Minutes: 18, Contribution: -4.7, Effective Minutes: 18.0, Name: Gui Santos, Player Id: f7ec3457-406a-41ad-a045-e9cfadadf966, Replacement?: false, Adjusted Epm: -1.7, Assigned Minutes: 0, Contribution: 0.0, Effective Minutes: 0.0, Name: Will Richard, Player Id: f99c2a29-37fd-4784-80f3-fe19e678cd5e, Replacement?: false, Adjusted Epm: -0.3, Assigned Minutes: 0, Availability: 1.0, Contribution: 0.0, Effective Minutes: 0.0, Expected Games: 45, Name: Charles Bassey, Player Id: fcd45e11-8680-4850-bf91-124aa08058cc, Replacement?: false
Two Way Balance
15% pillar weight
fallback
55.0
Two-Way Balance weights the weaker defense side at 70% across 240 assigned rotation minutes.
- Assigned Minutes
- 240
- Defense Benchmark
- -0.9, -0.9, -0.8, -0.6, -0.5, -0.5, -0.5, -0.5, -0.4, -0.3, -0.0, 0.0, 0.1, 0.1, 0.1, 0.2, 0.2, 0.2, 0.2, 0.3, 0.4, 0.4, 0.5, 0.5, 0.5, 0.7, 0.9, 0.9, 1.0, 1.9
- Denominator Minutes
- 240
- Effective Minutes
- 240.0
- Offense Benchmark
- -1.0, -0.9, -0.8, -0.6, -0.5, -0.3, -0.2, -0.2, -0.2, 0.1, 0.2, 0.2, 0.3, 0.3, 0.4, 0.5, 0.6, 0.6, 0.7, 0.7, 0.7, 0.7, 0.8, 0.9, 0.9, 1.0, 1.1, 1.4, 1.5, 1.6
- Rotation Depm
- 0.0
- Rotation Oepm
- 1.2
- Contributions
- Adjusted Depm: 0.0, Adjusted Oepm: -0.5, Assigned Minutes: 24, Defensive Contribution: 0.0, Effective Minutes: 24.0, Name: Al Horford, Offensive Contribution: -11.4, Player Id: 44181b38-0a7c-4de3-9e2a-44fcf3f6d604, Replacement?: false, Adjusted Depm: 0.9, Adjusted Oepm: -0.9, Assigned Minutes: 18, Defensive Contribution: 16.2, Effective Minutes: 18.0, Name: De'Anthony Melton, Offensive Contribution: -16.4, Player Id: 486dbba6-af22-481e-a310-98829a3ad56b, Replacement?: false, Adjusted Depm: -0.2, Adjusted Oepm: -1.1, Assigned Minutes: 0, Defensive Contribution: 0.0, Effective Minutes: 0.0, Name: Malevy Leons, Offensive Contribution: 0.0, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Replacement?: false, Adjusted Depm: -0.5, Adjusted Oepm: 0.0, Assigned Minutes: 0, Defensive Contribution: 0.0, Effective Minutes: 0.0, Name: LJ Cryer, Offensive Contribution: 0.0, Player Id: 885ed7d1-35cb-473a-a5cb-f97d5de0692d, Replacement?: false, Adjusted Depm: 0.6, Adjusted Oepm: -0.6, Assigned Minutes: 16, Defensive Contribution: 9.8, Effective Minutes: 16.0, Name: Brandin Podziemski, Offensive Contribution: -9.1, Player Id: 89fceff5-7d10-4cfc-834e-7ac06be8bf5e, Replacement?: false, Adjusted Depm: -0.8, Adjusted Oepm: -0.8, Assigned Minutes: 20, Defensive Contribution: -15.0, Effective Minutes: 20.0, Name: Yaxel Lendeborg, Offensive Contribution: -15.0, Player Id: b7341d77-d228-429f-b6fb-a3caa73f31f6, Replacement?: false, Adjusted Depm: -0.6, Adjusted Oepm: 5.6, Assigned Minutes: 30, Availability: 1.0, Defensive Contribution: -18.6, Effective Minutes: 30.0, Expected Games: 68, Name: Stephen Curry, Offensive Contribution: 168.6, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Replacement?: false, Adjusted Depm: -0.1, Adjusted Oepm: -0.9, Assigned Minutes: 4, Defensive Contribution: -0.3, Effective Minutes: 4.0, Name: Kelly Olynyk, Offensive Contribution: -3.6, Player Id: c266532e-1a6f-478d-a256-1c2304f2b339, Replacement?: false, Adjusted Depm: -0.6, Adjusted Oepm: 2.4, Assigned Minutes: 32, Defensive Contribution: -18.6, Effective Minutes: 32.0, Name: Trey Murphy III, Offensive Contribution: 78.1, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Replacement?: false, Adjusted Depm: 0.4, Adjusted Oepm: -2.0, Assigned Minutes: 24, Defensive Contribution: 10.1, Effective Minutes: 24.0, Name: Draymond Green, Offensive Contribution: -49.2, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Replacement?: false, Adjusted Depm: 0.4, Adjusted Oepm: 6.2, Assigned Minutes: 30, Defensive Contribution: 11.4, Effective Minutes: 30.0, Name: Kawhi Leonard, Offensive Contribution: 187.2, Player Id: ee893f3c-b0e2-479a-a467-86cd93b0ad76, Replacement?: false, Adjusted Depm: 1.0, Adjusted Oepm: -0.1, Assigned Minutes: 0, Defensive Contribution: 0.0, Effective Minutes: 0.0, Name: Gary Payton II, Offensive Contribution: 0.0, Player Id: f46b85c8-e929-4acd-91a8-156a2bc07253, Replacement?: false, Adjusted Depm: -0.9, Adjusted Oepm: -0.5, Assigned Minutes: 0, Defensive Contribution: 0.0, Effective Minutes: 0.0, Name: Brandon Williams, Offensive Contribution: 0.0, Player Id: f52a4e9b-6c3f-4aef-b940-d952a3de04a8, Replacement?: false, Adjusted Depm: 0.7, Adjusted Oepm: -1.8, Assigned Minutes: 24, Defensive Contribution: 17.0, Effective Minutes: 24.0, Name: Yves Missi, Offensive Contribution: -43.2, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Replacement?: false, Adjusted Depm: -0.1, Adjusted Oepm: -0.2, Assigned Minutes: 18, Defensive Contribution: -1.4, Effective Minutes: 18.0, Name: Gui Santos, Offensive Contribution: -3.4, Player Id: f7ec3457-406a-41ad-a045-e9cfadadf966, Replacement?: false, Adjusted Depm: -0.0, Adjusted Oepm: -1.7, Assigned Minutes: 0, Defensive Contribution: 0.0, Effective Minutes: 0.0, Name: Will Richard, Offensive Contribution: 0.0, Player Id: f99c2a29-37fd-4784-80f3-fe19e678cd5e, Replacement?: false, Adjusted Depm: -0.2, Adjusted Oepm: -0.0, Assigned Minutes: 0, Availability: 1.0, Defensive Contribution: 0.0, Effective Minutes: 0.0, Expected Games: 45, Name: Charles Bassey, Offensive Contribution: 0.0, Player Id: fcd45e11-8680-4850-bf91-124aa08058cc, Replacement?: false
- Defensive Strength
- 39.9
- Offensive Strength
- 90.1
Roster Construction
20% overall weight · starting 68.4
78.0
Roster Construction combines four full-roster metrics; Roster Completeness is strongest at 100.0, while Skill Coverage is weakest at 41.353411928713285.
Roster Completeness
15% pillar weight
100.0
Roster Completeness scores 15 standard contracts and 2 of 3 available two-way slots.
- Maximum Standard Roster
- 15
- Maximum Two Way Contracts
- 3
- Minimum Standard Roster
- 14
- Standard Count
- 15
- Two Way Count
- 2
- Standard Roster Score
- 100.0
- Two Way Bonus
- 3.3
Position Coverage
25% pillar weight
fallback
100.0
Position Coverage gives 70% weight to the five-position average and 30% to the weakest listed position.
- Average Position Score
- 100.0
- Coverage Units
- C: 2.4, Pf: 2.0, Pg: 4.3, Sf: 3.0, Sg: 2.0
- Weakest Position Score
- 100.0
- C
- 100.0
- Pf
- 100.0
- Pg
- 100.0
- Sf
- 100.0
- Sg
- 100.0
Skill Coverage
35% pillar weight
41.4
Skill Coverage gives 70% weight to the five-skill average and 30% to the weakest roster-wide capability.
- Average Skill Score
- 50.0
- Ranked Player Indexes
- Defense: 87.9, 87.9, 77.1, 74.5, Playmaking: 82.7, 75.9, Rebounding: 88.5, 76.4, 74.9, Rim Protection: 93.4, 82.8, Shooting: 85.1, 81.3, 76.1, 66.4, 61.6
- Team Raw Scores
- Defense: 83.7, Playmaking: 80.3, Rebounding: 82.1, Rim Protection: 90.2, Shooting: 77.2
- Weakest Skill Score
- 21.2
- Defense
- 60.1
- Playmaking
- 24.5
- Rebounding
- 21.2
- Rim Protection
- 72.4
- Shooting
- 71.6
Functional Depth
25% pillar weight
fallback
94.0
Functional Depth combines position depth (35%), skill redundancy (40%), and skill concentration (25%) across the entire roster.
- Position Depth
- Average Score: 86.2, Scores: C: 98.8, Pf: 91.3, Pg: 75.0, Sf: 84.2, Sg: 81.7, Units: C: 3.1, Pf: 3.9, Pg: 5.0, Sf: 4.4, Sg: 4.6, Weakest Score: 75.0
- Skill Concentration
- Scores: Defense: 100.0, Playmaking: 100.0, Rebounding: 100.0, Rim Protection: 100.0, Shooting: 100.0, Top Player Shares: Defense: 0.3, Playmaking: 0.4, Rebounding: 0.4, Rim Protection: 0.4, Shooting: 0.4
- Skill Redundancy
- Average Score: 100.0, Qualified Index Threshold: 60.0, Scores: Defense: 100.0, Playmaking: 100.0, Rebounding: 100.0, Rim Protection: 100.0, Shooting: 100.0, Units: Defense: 7.0, Playmaking: 8.7, Rebounding: 7.1, Rim Protection: 5.7, Shooting: 4.3, Weakest Score: 100.0
- Position Depth
- 82.8
- Skill Concentration
- 100.0
- Skill Redundancy
- 100.0
Contract Health
10% overall weight · starting 65.8
67.2
Contract Health combines four final-roster contract metrics; Long-Term Risk is strongest at 99.58061250692266, while Contract Value is weakest at 50.960876859272325.
Contract Value
35% pillar weight
fallback
51.0
Contract Value compares confidence-adjusted market salary with actual salary across 17 active contracts, weighted by discounted remaining salary.
- Active Contract Count
- 17
- Discounted Remaining Salary
- 318409664.6
- Best Contracts
- Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Salary Weight: 0.0, Score: 75.8, Name: Brandin Podziemski, Player Id: 89fceff5-7d10-4cfc-834e-7ac06be8bf5e, Salary Weight: 0.0, Score: 75.0, Name: Brandon Williams, Player Id: f52a4e9b-6c3f-4aef-b940-d952a3de04a8, Salary Weight: 0.0, Score: 73.4
- Players
- Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Discounted Remaining Salary: 62587158.0, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Projected Deficit: 6438371, Projected Surplus: 0, Salary Weight: 0.2, Score: 44.9, Seasons: Adjusted Expected: 56148787, Confidence: 0.6, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 51856539, Salary: 62587158, Score: 44.9, Season: 2026-27, Surplus: -6438371, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Discounted Remaining Salary: 50300000, Name: Kawhi Leonard, Player Id: ee893f3c-b0e2-479a-a467-86cd93b0ad76, Projected Deficit: 0, Projected Surplus: 444716, Salary Weight: 0.2, Score: 50.4, Seasons: Adjusted Expected: 50744716, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 51782387, Salary: 50300000, Score: 50.4, Season: 2026-27, Surplus: 444716, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Discounted Remaining Salary: 27678571.0, Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Projected Deficit: 5462431, Projected Surplus: 0, Salary Weight: 0.1, Score: 40.1, Seasons: Adjusted Expected: 22216140, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 9470469, Salary: 27678571, Score: 40.1, Season: 2026-27, Surplus: -5462431, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Discounted Remaining Salary: 77900000, Name: Trey Murphy III, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Projected Deficit: 0, Projected Surplus: 6623165, Salary Weight: 0.2, Score: 53.5, Seasons: Adjusted Expected: 29029681, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 33765603, Salary: 27000000, Score: 53.5, Season: 2026-27, Surplus: 2029681, Valuation Method: expected_salary, Adjusted Expected: 31198384, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 37142163, Salary: 29000000, Score: 53.5, Season: 2027-28, Surplus: 2198384, Valuation Method: expected_salary, Adjusted Expected: 33395100, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 40856380, Salary: 31000000, Score: 53.6, Season: 2028-29, Surplus: 2395100, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 13268790.0, Name: Al Horford, Player Id: 44181b38-0a7c-4de3-9e2a-44fcf3f6d604, Projected Deficit: 0, Projected Surplus: 1611973, Salary Weight: 0.0, Score: 55.2, Seasons: Adjusted Expected: 7702242, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 9756141, Salary: 6822000, Score: 55.7, Season: 2026-27, Surplus: 880242, Valuation Method: expected_salary, Adjusted Expected: 7894831, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 9873215, Salary: 7163100, Score: 54.6, Season: 2027-28, Surplus: 731731, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2028-29, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2029-30, Discounted Remaining Salary: 23451740.9, Name: Yaxel Lendeborg, Player Id: b7341d77-d228-429f-b6fb-a3caa73f31f6, Projected Deficit: 0, Projected Surplus: 1342735, Salary Weight: 0.1, Score: 52.5, Seasons: Adjusted Expected: 6418368, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: 7170000, Salary: 6096240, Score: 52.5, Season: 2026-27, Surplus: 322128, Valuation Method: expected_salary, Adjusted Expected: 6802424, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: 7887000, Salary: 6401280, Score: 52.9, Season: 2027-28, Surplus: 401144, Valuation Method: expected_salary, Adjusted Expected: 7184789, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: 8675700, Salary: 6706200, Score: 53.3, Season: 2028-29, Surplus: 478589, Valuation Method: expected_salary, Adjusted Expected: 9040001, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: 9543270, Salary: 8899127, Score: 50.8, Season: 2029-30, Surplus: 140874, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2026-27, Discounted Remaining Salary: 5679459.0, Name: Brandin Podziemski, Player Id: 89fceff5-7d10-4cfc-834e-7ac06be8bf5e, Projected Deficit: 0, Projected Surplus: 0, Salary Weight: 0.0, Score: 75.0, Seasons: Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: —, Salary: 5679459, Score: 75.0, Season: 2026-27, Surplus: 0, Valuation Method: rookie_scale_baseline, Valuation Available?: true, Valuation Method: rookie_scale_baseline, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 10652765.0, Name: De'Anthony Melton, Player Id: 486dbba6-af22-481e-a310-98829a3ad56b, Projected Deficit: 0, Projected Surplus: 3569583, Salary Weight: 0.0, Score: 62.1, Seasons: Adjusted Expected: 7285113, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 11504043, Salary: 5477000, Score: 62.4, Season: 2026-27, Surplus: 1808113, Valuation Method: expected_salary, Adjusted Expected: 7512320, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 12274814, Salary: 5750850, Score: 61.7, Season: 2027-28, Surplus: 1761470, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2028-29, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2029-30, Discounted Remaining Salary: 20568518.1, Name: Gui Santos, Player Id: f7ec3457-406a-41ad-a045-e9cfadadf966, Projected Deficit: 1615125, Projected Surplus: 0, Salary Weight: 0.1, Score: 47.5, Seasons: Adjusted Expected: 4423442, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Expected: 3942336, Salary: 4629630, Score: 47.8, Season: 2026-27, Surplus: -206188, Valuation Method: expected_salary, Adjusted Expected: 4820874, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Expected: 4336570, Salary: 5000000, Score: 48.2, Season: 2027-28, Surplus: -179126, Valuation Method: expected_salary, Adjusted Expected: 5224535, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Expected: 4770227, Salary: 5370370, Score: 48.6, Season: 2028-29, Surplus: -145835, Valuation Method: expected_salary, Adjusted Expected: 9119727, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Expected: 5247249, Salary: 10203703, Score: 44.7, Season: 2029-30, Surplus: -1083976, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Season: 2027-28, Discounted Remaining Salary: 8549004.3, Name: Yves Missi, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Projected Deficit: 0, Projected Surplus: 842165, Salary Weight: 0.0, Score: 54.9, Seasons: Adjusted Expected: 4145750, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Expected: 5622727, Salary: 3512760, Score: 57.6, Season: 2026-27, Surplus: 632990, Valuation Method: expected_salary, Adjusted Expected: 5805002, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Expected: 6370550, Salary: 5595827, Score: 51.8, Season: 2027-28, Surplus: 209175, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: no_active_contract_season, Season: 2026-27, Discounted Remaining Salary: 2452133.0, Name: Brandon Williams, Player Id: f52a4e9b-6c3f-4aef-b940-d952a3de04a8, Projected Deficit: 0, Projected Surplus: 2153923, Salary Weight: 0.0, Score: 73.4, Seasons: Adjusted Expected: 4606056, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: no_active_contract_season, Expected: 9631877, Salary: 2452133, Score: 73.4, Season: 2026-27, Surplus: 2153923, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: no_active_contract_season, Season: 2026-27, Discounted Remaining Salary: 2452133.0, Name: Kelly Olynyk, Player Id: c266532e-1a6f-478d-a256-1c2304f2b339, Projected Deficit: 0, Projected Surplus: 373757, Salary Weight: 0.0, Score: 56.6, Seasons: Adjusted Expected: 2825890, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: no_active_contract_season, Expected: 3697989, Salary: 2452133, Score: 56.6, Season: 2026-27, Surplus: 373757, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Discounted Remaining Salary: 2449421.0, Name: Charles Bassey, Player Id: fcd45e11-8680-4850-bf91-124aa08058cc, Projected Deficit: 0, Projected Surplus: 350908, Salary Weight: 0.0, Score: 56.3, Seasons: Adjusted Expected: 2800329, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 3619113, Salary: 2449421, Score: 56.3, Season: 2026-27, Surplus: 350908, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Discounted Remaining Salary: 2449421.0, Name: Gary Payton II, Player Id: f46b85c8-e929-4acd-91a8-156a2bc07253, Projected Deficit: 0, Projected Surplus: 2012467, Salary Weight: 0.0, Score: 72.6, Seasons: Adjusted Expected: 4461888, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 9157645, Salary: 2449421, Score: 72.6, Season: 2026-27, Surplus: 2012467, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2028-29, Discounted Remaining Salary: 6612786.3, Name: Will Richard, Player Id: f99c2a29-37fd-4784-80f3-fe19e678cd5e, Projected Deficit: 0, Projected Surplus: 1455700, Salary Weight: 0.0, Score: 58.4, Seasons: Adjusted Expected: 2666459, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Expected: 3869390, Salary: 2150917, Score: 59.7, Season: 2026-27, Surplus: 515542, Valuation Method: expected_salary, Adjusted Expected: 2993117, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Expected: 4256329, Salary: 2525901, Score: 57.8, Season: 2027-28, Surplus: 467216, Valuation Method: expected_salary, Adjusted Expected: 3208640, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Expected: 4681962, Salary: 2735698, Score: 57.4, Season: 2028-29, Surplus: 472942, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Season: 2026-27, Discounted Remaining Salary: 678882.0, Name: LJ Cryer, Player Id: 885ed7d1-35cb-473a-a5cb-f97d5de0692d, Projected Deficit: 0, Projected Surplus: 0, Salary Weight: 0.0, Score: 50.0, Seasons: Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Expected: —, Salary: 678882, Score: 50.0, Season: 2026-27, Surplus: 0, Valuation Method: neutral_unavailable_expected_salary, Valuation Available?: false, Valuation Method: neutral_unavailable_expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Season: 2026-27, Discounted Remaining Salary: 678882.0, Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Projected Deficit: 0, Projected Surplus: 723277, Salary Weight: 0.0, Score: 75.8, Seasons: Adjusted Expected: 1402159, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Expected: 3089805, Salary: 678882, Score: 75.8, Season: 2026-27, Surplus: 723277, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary
- Total Projected Deficit
- 13515927
- Total Projected Surplus
- 21504369
- Worst Contracts
- Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Salary Weight: 0.1, Score: 40.1, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Salary Weight: 0.2, Score: 44.9, Name: Gui Santos, Player Id: f7ec3457-406a-41ad-a045-e9cfadadf966, Salary Weight: 0.1, Score: 47.5
Long Term Risk
30% pillar weight
99.6
Long-Term Risk measures 1177558.3 weighted dollars of projected overpayment across 4 frozen future salary-cap seasons.
- Active Contract Count
- 17
- Evaluated Seasons
- 2027-28, 2028-29, 2029-30, 2030-31
- Future Risk Burden
- 0.0
- Projected Cap Denominator
- 842341500
- At Risk Dollars
- 1177558.3
- Players
- Contract Classifications: , Exposure: 0, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Kawhi Leonard, Player Id: ee893f3c-b0e2-479a-a467-86cd93b0ad76, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Exposure: 0.0, Name: Trey Murphy III, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 31198384, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 29000000, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 33395100, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 0.9, Projected Overpayment: 0, Salary: 31000000, Score: —, Season: 2028-29, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 0.0, Name: Al Horford, Player Id: 44181b38-0a7c-4de3-9e2a-44fcf3f6d604, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 7894831, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 7163100, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2028-29, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2029-30, Exposure: 0.0, Name: Yaxel Lendeborg, Player Id: b7341d77-d228-429f-b6fb-a3caa73f31f6, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 6802424, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 6401280, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 7184789, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 0.9, Projected Overpayment: 0, Salary: 6706200, Score: —, Season: 2028-29, Valuation Method: expected_salary, Adjusted Expected: 9040001, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 0.8, Projected Overpayment: 0, Salary: 8899127, Score: —, Season: 2029-30, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Brandin Podziemski, Player Id: 89fceff5-7d10-4cfc-834e-7ac06be8bf5e, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 0.0, Name: De'Anthony Melton, Player Id: 486dbba6-af22-481e-a310-98829a3ad56b, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 7512320, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 5750850, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2028-29, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2029-30, Exposure: 1177558.3, Name: Gui Santos, Player Id: f7ec3457-406a-41ad-a045-e9cfadadf966, Projected Overpayment: 1408937, Score: —, Seasons: Adjusted Expected: 4820874, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Exposure: 179126.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 179126, Salary: 5000000, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 5224535, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Exposure: 131251.5, Exposure Factor: 1.0, Future Weight: 0.9, Projected Overpayment: 145835, Salary: 5370370, Score: —, Season: 2028-29, Valuation Method: expected_salary, Adjusted Expected: 9119727, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Exposure: 867180.8, Exposure Factor: 1.0, Future Weight: 0.8, Projected Overpayment: 1083976, Salary: 10203703, Score: —, Season: 2029-30, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Season: 2027-28, Exposure: 0.0, Name: Yves Missi, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 5805002, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 5595827, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Brandon Williams, Player Id: f52a4e9b-6c3f-4aef-b940-d952a3de04a8, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Kelly Olynyk, Player Id: c266532e-1a6f-478d-a256-1c2304f2b339, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Charles Bassey, Player Id: fcd45e11-8680-4850-bf91-124aa08058cc, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Gary Payton II, Player Id: f46b85c8-e929-4acd-91a8-156a2bc07253, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2028-29, Exposure: 0.0, Name: Will Richard, Player Id: f99c2a29-37fd-4784-80f3-fe19e678cd5e, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 2993117, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 2525901, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 3208640, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 0.9, Projected Overpayment: 0, Salary: 2735698, Score: —, Season: 2028-29, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: LJ Cryer, Player Id: 885ed7d1-35cb-473a-a5cb-f97d5de0692d, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary
- Riskiest Season
- Exposure: 867180.8, Season: 2029-30
- Seasons
- 2027-28: 179126.0, 2028-29: 131251.5, 2029-30: 867180.8, 2030-31: 0
- Top Exposure Players
- Exposure: 1177558.3, Name: Gui Santos, Player Id: f7ec3457-406a-41ad-a045-e9cfadadf966, Projected Overpayment: 1408937
Contract Mobility
20% pillar weight
fallback
58.8
Contract Mobility blends marketability, salary-matching utility, term, and stored trade restrictions across 17 active contracts, including the least-mobile 25% of guaranteed remaining salary.
- Active Contract Count
- 17
- Current Season
- 2026-27
- Discounted Remaining Salary
- 318409664.6
- Guaranteed Remaining Salary
- 314487498.0
- Low Mobility Exposure
- 52.1
- Salary Cap
- 165000000
- Weighted Mobility Average
- 61.7
- Least Movable
- Marketability: 56.3, Name: Charles Bassey, Player Id: fcd45e11-8680-4850-bf91-124aa08058cc, Restriction Modifier: 0.5, Salary Utility: 70.0, Salary Weight: 0.0, Score: 33.1, Term Utility: 100.0, Marketability: 44.9, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Restriction Modifier: 1.0, Salary Utility: 40.0, Salary Weight: 0.2, Score: 51.9, Term Utility: 100.0, Marketability: 47.5, Name: Gui Santos, Player Id: f7ec3457-406a-41ad-a045-e9cfadadf966, Restriction Modifier: 0.9, Salary Utility: 90.0, Salary Weight: 0.1, Score: 52.6, Term Utility: 50.0
- Most Movable
- Marketability: 75.0, Name: Brandin Podziemski, Player Id: 89fceff5-7d10-4cfc-834e-7ac06be8bf5e, Restriction Modifier: 1.0, Salary Utility: 90.0, Salary Weight: 0.0, Score: 82.5, Term Utility: 100.0, Marketability: 75.8, Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Restriction Modifier: 1.0, Salary Utility: 70.0, Salary Weight: 0.0, Score: 78.0, Term Utility: 100.0, Marketability: 73.4, Name: Brandon Williams, Player Id: f52a4e9b-6c3f-4aef-b940-d952a3de04a8, Restriction Modifier: 1.0, Salary Utility: 70.0, Salary Weight: 0.0, Score: 76.5, Term Utility: 100.0
- Players
- Discounted Remaining Salary: 62587158.0, Guaranteed Remaining Salary: 62587158.0, Guaranteed Years Remaining: 1, Marketability: 44.9, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 40.0, Salary Weight: 0.2, Score: 51.9, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 50300000, Guaranteed Remaining Salary: 50300000, Guaranteed Years Remaining: 1, Marketability: 50.4, Name: Kawhi Leonard, Player Id: ee893f3c-b0e2-479a-a467-86cd93b0ad76, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 60.0, Salary Weight: 0.2, Score: 60.3, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 27678571.0, Guaranteed Remaining Salary: 27678571.0, Guaranteed Years Remaining: 1, Marketability: 40.1, Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 100.0, Salary Weight: 0.1, Score: 64.1, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 77900000, Guaranteed Remaining Salary: 87000000, Guaranteed Years Remaining: 3, Marketability: 53.5, Name: Trey Murphy III, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 100.0, Salary Weight: 0.2, Score: 66.9, Term Utility: 65.0, Valuation Available?: true, Discounted Remaining Salary: 13268790.0, Guaranteed Remaining Salary: 13985100, Guaranteed Years Remaining: 2, Marketability: 55.2, Name: Al Horford, Player Id: 44181b38-0a7c-4de3-9e2a-44fcf3f6d604, Restriction Modifier: 0.9, Restrictions: player_option, Salary Utility: 90.0, Salary Weight: 0.0, Score: 61.5, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 23451740.9, Guaranteed Remaining Salary: 12497520.0, Guaranteed Years Remaining: 2, Marketability: 52.5, Name: Yaxel Lendeborg, Player Id: b7341d77-d228-429f-b6fb-a3caa73f31f6, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.1, Score: 66.7, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 5679459.0, Guaranteed Remaining Salary: 5679459.0, Guaranteed Years Remaining: 1, Marketability: 75.0, Name: Brandin Podziemski, Player Id: 89fceff5-7d10-4cfc-834e-7ac06be8bf5e, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.0, Score: 82.5, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 10652765.0, Guaranteed Remaining Salary: 11227850.0, Guaranteed Years Remaining: 2, Marketability: 62.1, Name: De'Anthony Melton, Player Id: 486dbba6-af22-481e-a310-98829a3ad56b, Restriction Modifier: 0.9, Restrictions: player_option, Salary Utility: 90.0, Salary Weight: 0.0, Score: 65.3, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 20568518.1, Guaranteed Remaining Salary: 25203703.0, Guaranteed Years Remaining: 4, Marketability: 47.5, Name: Gui Santos, Player Id: f7ec3457-406a-41ad-a045-e9cfadadf966, Restriction Modifier: 0.9, Restrictions: player_option, Salary Utility: 90.0, Salary Weight: 0.1, Score: 52.6, Term Utility: 50.0, Valuation Available?: true, Discounted Remaining Salary: 8549004.3, Guaranteed Remaining Salary: 3512760.0, Guaranteed Years Remaining: 1, Marketability: 54.9, Name: Yves Missi, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.0, Score: 70.4, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 2452133.0, Guaranteed Remaining Salary: 2452133.0, Guaranteed Years Remaining: 1, Marketability: 73.4, Name: Brandon Williams, Player Id: f52a4e9b-6c3f-4aef-b940-d952a3de04a8, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 76.5, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 2452133.0, Guaranteed Remaining Salary: 2452133.0, Guaranteed Years Remaining: 1, Marketability: 56.6, Name: Kelly Olynyk, Player Id: c266532e-1a6f-478d-a256-1c2304f2b339, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 66.5, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 2449421.0, Guaranteed Remaining Salary: 0.0, Guaranteed Years Remaining: 0, Marketability: 56.3, Name: Charles Bassey, Player Id: fcd45e11-8680-4850-bf91-124aa08058cc, Restriction Modifier: 0.5, Restrictions: no_trade_clause, Salary Utility: 70.0, Salary Weight: 0.0, Score: 33.1, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 2449421.0, Guaranteed Remaining Salary: 3876529.0, Guaranteed Years Remaining: 1, Marketability: 72.6, Name: Gary Payton II, Player Id: f46b85c8-e929-4acd-91a8-156a2bc07253, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 76.0, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 6612786.3, Guaranteed Remaining Salary: 4676818.0, Guaranteed Years Remaining: 2, Marketability: 58.4, Name: Will Richard, Player Id: f99c2a29-37fd-4784-80f3-fe19e678cd5e, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 65.3, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 678882.0, Guaranteed Remaining Salary: 678882.0, Guaranteed Years Remaining: 1, Marketability: 50.0, Name: LJ Cryer, Player Id: 885ed7d1-35cb-473a-a5cb-f97d5de0692d, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 62.5, Term Utility: 100.0, Valuation Available?: false, Discounted Remaining Salary: 678882.0, Guaranteed Remaining Salary: 678882.0, Guaranteed Years Remaining: 1, Marketability: 75.8, Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 78.0, Term Utility: 100.0, Valuation Available?: true
- Salary Below 40
- 2449421.0
- Useful Mid Sized Contracts
- 8
Contract Optionality
15% pillar weight
51.7
Contract Optionality scores future team control across 17 active contracts, weighted by future salary within each contract and discounted remaining salary across the roster.
- Active Contract Count
- 17
- Current Season
- 2026-27
- Discounted Remaining Salary
- 318409664.6
- Expiring Contract Count
- 10
- Least Optional
- Expiring?: false, Name: Al Horford, Player Id: 44181b38-0a7c-4de3-9e2a-44fcf3f6d604, Salary Weight: 0.0, Score: 20.0, Expiring?: false, Name: De'Anthony Melton, Player Id: 486dbba6-af22-481e-a310-98829a3ad56b, Salary Weight: 0.0, Score: 20.0, Expiring?: false, Name: Gui Santos, Player Id: f7ec3457-406a-41ad-a045-e9cfadadf966, Salary Weight: 0.1, Score: 42.2
- Most Optional
- Expiring?: false, Name: Yves Missi, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Salary Weight: 0.0, Score: 100.0, Expiring?: false, Name: Yaxel Lendeborg, Player Id: b7341d77-d228-429f-b6fb-a3caa73f31f6, Salary Weight: 0.1, Score: 85.5, Expiring?: false, Name: Will Richard, Player Id: f99c2a29-37fd-4784-80f3-fe19e678cd5e, Salary Weight: 0.0, Score: 76.0
- Players
- Discounted Remaining Salary: 62587158.0, Expiring?: true, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Salary Weight: 0.2, Score: 50.0, Seasons: , Discounted Remaining Salary: 50300000, Expiring?: true, Name: Kawhi Leonard, Player Id: ee893f3c-b0e2-479a-a467-86cd93b0ad76, Salary Weight: 0.2, Score: 50.0, Seasons: , Discounted Remaining Salary: 27678571.0, Expiring?: true, Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Salary Weight: 0.1, Score: 50.0, Seasons: , Discounted Remaining Salary: 77900000, Expiring?: false, Name: Trey Murphy III, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Salary Weight: 0.2, Score: 50.0, Seasons: Guaranteed Pct: —, Salary: 29000000, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 31000000, Score: 50.0, Season: 2028-29, Status: fully_guaranteed, Discounted Remaining Salary: 13268790.0, Expiring?: false, Name: Al Horford, Player Id: 44181b38-0a7c-4de3-9e2a-44fcf3f6d604, Salary Weight: 0.0, Score: 20.0, Seasons: Guaranteed Pct: —, Salary: 7163100, Score: 20.0, Season: 2027-28, Status: player_option, Discounted Remaining Salary: 23451740.9, Expiring?: false, Name: Yaxel Lendeborg, Player Id: b7341d77-d228-429f-b6fb-a3caa73f31f6, Salary Weight: 0.1, Score: 85.5, Seasons: Guaranteed Pct: —, Salary: 6401280, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 6706200, Score: 100.0, Season: 2028-29, Status: team_option, Guaranteed Pct: —, Salary: 8899127, Score: 100.0, Season: 2029-30, Status: team_option, Discounted Remaining Salary: 5679459.0, Expiring?: true, Name: Brandin Podziemski, Player Id: 89fceff5-7d10-4cfc-834e-7ac06be8bf5e, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 10652765.0, Expiring?: false, Name: De'Anthony Melton, Player Id: 486dbba6-af22-481e-a310-98829a3ad56b, Salary Weight: 0.0, Score: 20.0, Seasons: Guaranteed Pct: —, Salary: 5750850, Score: 20.0, Season: 2027-28, Status: player_option, Discounted Remaining Salary: 20568518.1, Expiring?: false, Name: Gui Santos, Player Id: f7ec3457-406a-41ad-a045-e9cfadadf966, Salary Weight: 0.1, Score: 42.2, Seasons: Guaranteed Pct: —, Salary: 5000000, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 5370370, Score: 20.0, Season: 2028-29, Status: player_option, Guaranteed Pct: —, Salary: 10203703, Score: 50.0, Season: 2029-30, Status: fully_guaranteed, Discounted Remaining Salary: 8549004.3, Expiring?: false, Name: Yves Missi, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Salary Weight: 0.0, Score: 100.0, Seasons: Guaranteed Pct: —, Salary: 5595827, Score: 100.0, Season: 2027-28, Status: team_option, Discounted Remaining Salary: 2452133.0, Expiring?: true, Name: Brandon Williams, Player Id: f52a4e9b-6c3f-4aef-b940-d952a3de04a8, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 2452133.0, Expiring?: true, Name: Kelly Olynyk, Player Id: c266532e-1a6f-478d-a256-1c2304f2b339, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 2449421.0, Expiring?: true, Name: Charles Bassey, Player Id: fcd45e11-8680-4850-bf91-124aa08058cc, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 2449421.0, Expiring?: true, Name: Gary Payton II, Player Id: f46b85c8-e929-4acd-91a8-156a2bc07253, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 6612786.3, Expiring?: false, Name: Will Richard, Player Id: f99c2a29-37fd-4784-80f3-fe19e678cd5e, Salary Weight: 0.0, Score: 76.0, Seasons: Guaranteed Pct: —, Salary: 2525901, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 2735698, Score: 100.0, Season: 2028-29, Status: team_option, Discounted Remaining Salary: 678882.0, Expiring?: true, Name: LJ Cryer, Player Id: 885ed7d1-35cb-473a-a5cb-f97d5de0692d, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 678882.0, Expiring?: true, Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Salary Weight: 0.0, Score: 50.0, Seasons:
Cap Flexibility
10% overall weight · starting 55.5
56.3
Cap & Flexibility combines four cap-state metrics; Future Flexibility is strongest at 100.0, while Current Cap Position is weakest at 22.440190303030302.
Current Cap Position
20% pillar weight
22.4
Current Cap Position scores the between-aprons zone using its engine-calculated threshold cushion relative to the season's salary cap.
- Salary Cap
- 165000000
- Cap Room
- 0
- Financial Zone
- between_aprons
- First Apron Cushion
- -2736843
- Second Apron Cushion
- 10263157
- Second Apron Excess
- 0
- Tax Cushion
- -4435193
Tax Apron Exposure
30% pillar weight
44.0
Tax & Apron Exposure scores the between-aprons zone using the projected engine tax bill and recorded repeater assumption.
- Financial Zone
- between_aprons
- Projected Tax Bill
- 4435193
- Salary Cap
- 165000000
- Tax Bill Ratio
- 0.0
- First Apron Cushion
- -2736843
- Repeater
- Source: default, Value: false
- Second Apron Cushion
- 10263157
- Tax Cushion
- -4435193
- Taxpayer
- true
Future Flexibility
30% pillar weight
100.0
Future Flexibility scores unavoidable commitments and dead money over the next three cap-state seasons, weighted 50/30/20.
- Future Season Count
- 3
- Seasons
- Commitment Ratio: 0.3, Commitment Score: 100.0, Dead Money: 0, Dead Money Ratio: 0.0, Dead Money Score: 100.0, Effective Committed Salary: 55841131, Salary Cap: 181500000, Score: 100.0, Season: 2027-28, Threshold Source: official, Commitment Ratio: 0.2, Commitment Score: 100.0, Dead Money: 0, Dead Money Ratio: 0.0, Dead Money Score: 100.0, Effective Committed Salary: 36370370, Salary Cap: 199650000, Score: 100.0, Season: 2028-29, Threshold Source: official, Commitment Ratio: 0.0, Commitment Score: 100.0, Dead Money: 0, Dead Money Ratio: 0.0, Dead Money Score: 100.0, Effective Committed Salary: 10203703, Salary Cap: 219615000, Score: 100.0, Season: 2029-30, Threshold Source: official
Transaction Flexibility
20% pillar weight
43.2
Transaction Flexibility combines the cap state's usable signing, trade, trade-exception, and roster pathways at AVC's 30/40/20/10 weights.
- As Of Date
- 2026-08-08
- Largest Usable Signing Mechanism
- Amount: 6102000, Description: Up to 6.1M (taxpayer) or 15.1M (non-taxpayer, triggers hard cap), Hard Cap Amount: 209000000, Max Years: 4, Name: Mid-Level Exception, Remaining: 6102000, Taxpayer Threshold: 6102000, Triggers Hard Cap: false, Type: mle, Usable: true
- Non Taxpayer Mle
- 15139000
- Roster Maneuverability
- 75.0
- Signing Tools
- 52.2
- Trade Exception Capacity
- 0.0
- Trade Tools
- 50.0
Asset Management
5% overall weight · starting 47.5
11.1
Asset Exchange Value is displayed but excluded until PTV is calibrated; the 35/20/20 inventory weights are renormalized to 46.67/26.67/26.67. Pick Quality is strongest at 32.616842344171715, while Draft Capital Value is weakest at 1.942552000123114.
Draft Capital Value
47% pillar weight
1.9
Draft Capital Value percentiles 133.90324545423704 total DAV across 6 controlled assets against the frozen league inventory.
- Asset Count
- 6
- Benchmark
- 113.7, 149.6, 150.2, 156.9, 184.6, 206.1, 217.1, 219.4, 226.9, 230.2, 249.7, 263.1, 266.9, 322.5, 328.3, 351.7, 353.8, 367.9, 377.6, 382.8, 397.1, 404.8, 411.6, 425.8, 472.3, 480.8, 489.2, 559.2, 581.0, 695.3
- Total Dav
- 133.9
- Window
- First Year: 2027, Last Year: 2033
- Assets
- Baseline Dav: —, Dav: 39.6, Incoming Rollover From: , Inventory Dav: 39.6, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 235c8508-8a24-444d-a184-f778bc49be14, Pick Id: 831cabba-32b1-44db-93ca-8538ef482c6d, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2027, Baseline Dav: —, Dav: 39.0, Incoming Rollover From: , Inventory Dav: 39.0, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: dead5737-2ccd-4864-aebf-424c76ac6698, Pick Id: 9b05850e-e935-496b-a1cc-ed33f8d5388b, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2029, Baseline Dav: —, Dav: 7.6, Incoming Rollover From: , Inventory Dav: 7.6, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 27b9476a-844a-4a7e-9d05-a3a3ed96c914, Pick Id: 3d99aa21-5002-4a61-8df0-e29af2245255, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2030, Baseline Dav: —, Dav: 35.0, Incoming Rollover From: , Inventory Dav: 35.0, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 7c800309-02dc-4282-8344-0b6fe0e6d903, Pick Id: 86a84960-44e1-4bc5-aca4-4d1462dfc9be, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2031, Baseline Dav: —, Dav: 6.6, Incoming Rollover From: , Inventory Dav: 6.6, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 879358a5-c3d4-4c83-8817-e023fd56d3d1, Pick Id: 21ada0b8-b699-4072-b9de-f7eddea20a2b, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2032, Baseline Dav: —, Dav: 6.1, Incoming Rollover From: , Inventory Dav: 6.1, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: cc9922be-8be2-4775-8496-1f21ddd03bdc, Pick Id: a268426c-a4ce-4c4c-9c9d-6971aa3730a5, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2033
- By Origin Team
- F7e288de-c03d-4aae-84c3-f06f569c8308: 133.9
- By Year
- 2027: 39.6, 2029: 39.0, 2030: 7.6, 2031: 35.0, 2032: 6.6, 2033: 6.1
- First Round Dav
- 113.6
- Second Round Dav
- 20.3
- Swap Dav
- 0.0
Pick Quality
27% pillar weight
32.6
Pick Quality combines frozen-league percentiles for the best asset and top three with 1.2000000000000002 Premium Asset Units.
- Best Asset Raw
- 39.6
- Premium Asset Units
- 1.2
- Top Three Raw
- 38.5
- Best Asset
- Baseline Dav: —, Dav: 39.6, Incoming Rollover From: , Inventory Dav: 39.6, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 235c8508-8a24-444d-a184-f778bc49be14, Pick Id: 831cabba-32b1-44db-93ca-8538ef482c6d, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2027
- Best Asset Quality
- 27.2
- Premium Asset Inventory
- 55.0
- Top Three Assets
- Baseline Dav: —, Dav: 39.6, Incoming Rollover From: , Inventory Dav: 39.6, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 235c8508-8a24-444d-a184-f778bc49be14, Pick Id: 831cabba-32b1-44db-93ca-8538ef482c6d, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2027, Baseline Dav: —, Dav: 39.0, Incoming Rollover From: , Inventory Dav: 39.0, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: dead5737-2ccd-4864-aebf-424c76ac6698, Pick Id: 9b05850e-e935-496b-a1cc-ed33f8d5388b, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2029, Baseline Dav: —, Dav: 35.0, Incoming Rollover From: , Inventory Dav: 35.0, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 7c800309-02dc-4282-8344-0b6fe0e6d903, Pick Id: 86a84960-44e1-4bc5-aca4-4d1462dfc9be, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2031
- Top Three Quality
- 26.8
Asset Optionality
27% pillar weight
5.6
Asset Optionality combines 0 immediately tradable firsts, 0 clean first-round years, and normalized encumbrance control.
- Clean First Round Years
- 0
- Encumbrances
- Complex Chain: false, Obligations: Affected Years: 2027, Counterparties: 40b9686c-5db4-4c8f-a8b0-118d82bd0e91, cc7d01c5-c03a-410f-adf3-82880341ee04, Kind: owed, Pick Id: 423f23dc-9b8d-42da-84d4-a8aac44a94b7, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2027, Affected Years: 2028, Counterparties: 2169f093-eda6-4875-a80d-23aa5cba710c, Kind: owed, Pick Id: 274d8571-e4ab-4be1-9d33-e0640bcb2c98, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 1, Unresolved Chain?: false, Year: 2028, Affected Years: 2028, Counterparties: 40b9686c-5db4-4c8f-a8b0-118d82bd0e91, Kind: owed, Pick Id: 7c8c6e23-b99a-4e07-8cdd-235d70e95ad8, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2028, Affected Years: 2029, Counterparties: b39682b1-d8e8-4641-9e68-1fc534f2d367, Kind: owed, Pick Id: d55eb6b9-a531-4349-974f-97127b823edd, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2029, Affected Years: 2030, Counterparties: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, e3ab46f8-6cc3-4c34-b974-5f2c63f42707, Kind: owed, Pick Id: 84a306c5-d3e0-49f4-a9b5-7a8d87588ff4, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 1, Unresolved Chain?: false, Year: 2030, Affected Years: 2031, Counterparties: 71d3586f-3539-43b2-a17d-c24d858b98cd, d4394731-374d-4b39-acbb-17bceffe362d, Kind: owed, Pick Id: 6fa8fee1-2977-462b-8d1f-e5e6e00829e0, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2031, Affected Years: 2032, Counterparties: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Kind: owed, Pick Id: 62cd6bef-0213-4dbc-be96-657729f67f4b, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 1, Unresolved Chain?: false, Year: 2032, Affected Years: 2033, Counterparties: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Kind: owed, Pick Id: 7cd27341-70c8-4842-9f27-f89a69ba73f1, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 1, Unresolved Chain?: false, Year: 2033, Owed First Years: 2028, 2030, 2032, 2033, Owed Second Years: 2027, 2028, 2029, 2031, Owed Swaps: 0, Rollover Risk Years:
- Tradable First Capacity
- 0
- Calendar Flexibility
- 0.0
- Capacity
- Assets: , Candidates: Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 235c8508-8a24-444d-a184-f778bc49be14, Pick Id: 831cabba-32b1-44db-93ca-8538ef482c6d, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Year: 2027, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: dead5737-2ccd-4864-aebf-424c76ac6698, Pick Id: 9b05850e-e935-496b-a1cc-ed33f8d5388b, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Year: 2029, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 7c800309-02dc-4282-8344-0b6fe0e6d903, Pick Id: 86a84960-44e1-4bc5-aca4-4d1462dfc9be, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Year: 2031, Capacity: 0, Conditional: , Frozen: , Partial Rights: , Reserved Years: 2027, 2029, 2031, Swap Rights: , Window: First: 2027, Last: 2033, Step: 1
- Clean Years
- Count: 0, Detail: 2027: Complete Firsts: 1, Partial Rights: 0, Status: stepien_blocked, Swap Rights: 0, 2028: Complete Firsts: 0, Partial Rights: 0, Status: owed, Swap Rights: 0, 2029: Complete Firsts: 1, Partial Rights: 0, Status: stepien_blocked, Swap Rights: 0, 2030: Complete Firsts: 0, Partial Rights: 0, Status: owed, Swap Rights: 0, 2031: Complete Firsts: 1, Partial Rights: 0, Status: stepien_blocked, Swap Rights: 0, 2032: Complete Firsts: 0, Partial Rights: 0, Status: owed, Swap Rights: 0, 2033: Complete Firsts: 0, Partial Rights: 0, Status: owed, Swap Rights: 0, Window: First: 2027, Last: 2033, Step: 1, Years:
- Encumbrance Control
- 28.0
- Tradable First Capacity
- 0.0
Asset Exchange Value
0% pillar weight
fallback
0.0
Asset Exchange Value scored 2 qualifying transactions provisionally because player valuation calibration or frozen component evidence is incomplete.
- Total Scale
- 71.5
- Transaction Count
- 2
- Transactions
- Components: Confidence: provisional, Direction: incoming, Id: ee893f3c-b0e2-479a-a467-86cd93b0ad76, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: a36197fc-5115-4ffc-afc9-87d416c14791, Type: player, Value: 0.0, Direction: outgoing, Id: part, f2addf39-310c-4046-8d16-8ac2941fdd63, Type: draft_asset, Value: 39.9, Id: b785adca-416f-4e3b-9223-44fe4751d215, Incoming Value: 0.0, Net Advantage: -39.9, Outgoing Value: 39.9, Plausibility Explanation: —, Plausibility Flagged?: false, Player Involved?: true, Scale: 25.0, Score: 0.0, Uncapped Score: 0.0, Components: Confidence: provisional, Direction: incoming, Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Type: player, Value: 0.0, Confidence: provisional, Direction: incoming, Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: 4f5da3c6-281a-4097-91b0-9a9cc8d2acca, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: 297eb948-75d0-4871-9a90-e2a58236be6d, Type: player, Value: 0.0, Direction: outgoing, Id: part, 64a9d28f-4a1c-49a5-bfe7-a72d1a5c2a10, Type: draft_asset, Value: 30.5, Direction: outgoing, Id: part, 6c48d4bf-4729-4c14-a0a9-aac68c13fa01, Type: draft_asset, Value: 32.5, Direction: outgoing, Id: part, afca5bb1-5f2d-450f-b0f3-ad37f247533f, Type: draft_asset, Value: 30.1, Id: 9871b9b9-892d-42a3-821f-63d177b279d3, Incoming Value: 0.0, Net Advantage: -93.1, Outgoing Value: 93.1, Plausibility Explanation: —, Plausibility Flagged?: false, Player Involved?: true, Scale: 46.5, Score: 0.0, Uncapped Score: 0.0
Timeline Alignment
20% overall weight · starting 63.4
67.0
Timeline Alignment applies Championship Push's targets; Development Environment is strongest and Prime Window Alignment is weakest.
Core Age Fit
30% pillar weight
reduced confidence
72.6
Core players are scored against Championship Push's ideal age range.
- Mandate
- championship_push
- Ideal Core Age
- Max: 31, Min: 25
- Penalty Above
- 7
- Penalty Below
- 8
- Players
- Age: 35, Core Weight: 0.2, Player Id: ee893f3c-b0e2-479a-a467-86cd93b0ad76, Score: 72.0, Age: 38, Core Weight: 0.2, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Score: 51.0, Age: 26, Core Weight: 0.2, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Score: 100.0, Age: 40, Core Weight: 0.1, Player Id: 44181b38-0a7c-4de3-9e2a-44fcf3f6d604, Score: 37.0, Age: 22, Core Weight: 0.1, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Score: 76.0, Age: 28, Core Weight: 0.1, Player Id: 486dbba6-af22-481e-a310-98829a3ad56b, Score: 100.0
Prime Window Alignment
25% pillar weight
reduced confidence
28.8
Prime Window Alignment combines mandate timing and core synchronization.
- Mandate
- championship_push
- Prime Midpoint
- 27.5
- Core Synchronization
- 10.0
- Players
- Age: 35, Core Weight: 0.2, Player Id: ee893f3c-b0e2-479a-a467-86cd93b0ad76, Prime Timing Offset: -7.5, Window Timing Score: 17.5, Age: 38, Core Weight: 0.2, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Prime Timing Offset: -10.5, Window Timing Score: 0.0, Age: 26, Core Weight: 0.2, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Prime Timing Offset: 1.5, Window Timing Score: 92.5, Age: 40, Core Weight: 0.1, Player Id: 44181b38-0a7c-4de3-9e2a-44fcf3f6d604, Prime Timing Offset: -12.5, Window Timing Score: 0.0, Age: 22, Core Weight: 0.1, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Prime Timing Offset: 5.5, Window Timing Score: 32.5, Age: 28, Core Weight: 0.1, Player Id: 486dbba6-af22-481e-a310-98829a3ad56b, Prime Timing Offset: -0.5, Window Timing Score: 100.0
- Prime Offset Range
- Max: 1.0, Min: -2.0
- Prime Timing Spread
- 6.3
- Window Timing
- 39.0
Core Continuity
25% pillar weight
fallback
reduced confidence
82.7
Core Continuity measures franchise control through the 2-season mandate window.
- Continuity Horizon
- 2
- Mandate
- championship_push
- Overall Core Control
- 82.4
- Players
- Age Fit Score: 72.0, Continuity Score: 87.5, Core Importance Value: 1.0, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 50300000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 50300000, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: none, Control Factor: 0.8, Estimated: true, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Estimated restricted (D-17): 1 years of service at free agency (contract expired), Salary: —, Season: 2027-28, Source: free_agency, Status: rfa_rights, Team Controlled: false, Original Core Weight: 0.2, Player Id: ee893f3c-b0e2-479a-a467-86cd93b0ad76, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.2, Age Fit Score: 51.0, Continuity Score: 62.5, Core Importance Value: 1.0, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 62587158, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 62587158, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: full, Control Factor: 0.3, Estimated: false, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Unrestricted, full Bird rights (contract expired), Salary: —, Season: 2027-28, Source: free_agency, Status: ufa_bird, Team Controlled: false, Original Core Weight: 0.2, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.1, Age Fit Score: 100.0, Continuity Score: 100.0, Core Importance Value: 1.0, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 27000000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 27000000, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 29000000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 29000000, Season: 2027-28, Source: contract, Status: fully_guaranteed, Team Controlled: true, Original Core Weight: 0.2, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.2, Age Fit Score: 37.0, Continuity Score: 67.5, Core Importance Value: 0.7, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 6822000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 6822000, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 0.4, Estimated: false, Guaranteed: 7163100, Guaranteed Pct: —, Option Decision: —, Option Type: player, Reason: player option — the player holds the decision, Salary: 7163100, Season: 2027-28, Source: contract, Status: player_option, Team Controlled: false, Original Core Weight: 0.1, Player Id: 44181b38-0a7c-4de3-9e2a-44fcf3f6d604, Timeline Relevant Weight: 0.1, Timeline Weight Raw: 0.1, Age Fit Score: 76.0, Continuity Score: 97.5, Core Importance Value: 0.6, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 3512760, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 3512760, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 5595827, Guaranteed Pct: —, Option Decision: —, Option Type: team, Reason: Team option — the team holds the decision, Salary: 5595827, Season: 2027-28, Source: contract, Status: team_option, Team Controlled: true, Original Core Weight: 0.1, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Timeline Relevant Weight: 0.1, Timeline Weight Raw: 0.1, Age Fit Score: 100.0, Continuity Score: 67.5, Core Importance Value: 0.6, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 5477000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 5477000, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 0.4, Estimated: false, Guaranteed: 5750850, Guaranteed Pct: —, Option Decision: —, Option Type: player, Reason: player option — the player holds the decision, Salary: 5750850, Season: 2027-28, Source: contract, Status: player_option, Team Controlled: false, Original Core Weight: 0.1, Player Id: 486dbba6-af22-481e-a310-98829a3ad56b, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.1
- Top End Control
- 83.3
Development Environment
20% pillar weight
reduced confidence
86.8
Development Environment balances mandate-appropriate youth minutes, veterans, and meaningful young roles.
- Mandate
- championship_push
- Rotation Minutes
- 240
- Developmental Role Distribution
- 90.0
- Established Veteran Count
- 4
- Meaningful Young Role Count
- 4
- Targets
- Veteran Count: Max: 8, Min: 4, Young Minute Share: Max: 0.2, Min: 0.1, Young Roles: Max: 3, Min: 1
- Veteran Infrastructure
- 100.0
- Young Minute Share
- 0.3
- Young Player Opportunity
- 75.0
- Young Rotation Minutes
- 78
See the Golden State Warriors cap sheet this grade was calculated from.
Think you can do better?
Build your own moves for the Golden State Warriors and see how your front office grades out.
Grade your own scenario