2026-27 The league's active season — trades, cap positions, and scenarios are computed against it.
New Orleans Pelicans

Give NOLA A Fresh Start — GM Grade

Share on X
B+

AVC GM Grade

87/100

Selling mandate

Front-office assessment

Against the Selling mandate, asset management is the clearest gain, while contract health is the main cost. 4 material plausibility concerns also limit confidence in the result.

What the mandate rewards

This future-focused mandate accepts near-term limits only when they improve the asset base and the next competitive window.

Positive takeaways

  • Asset Management: The organization finishes with a stronger collection of player and draft assets.
  • Competitive Strength: The roster projects to provide more immediate on-court strength.
  • Timeline Alignment: The roster now fits the mandate's competitive window more closely.

Areas for improvement

  • Contract Health: The contract structure carries more value or long-term risk.
  • Improve transaction realism so the scenario is supportable against the frozen market evidence.

Plausibility review

Resolve these realism concerns before relying on the projected outcome.

4 material concerns

  • Trade

    Trade with MEM, DEN

    Unlikely
    Teams
    DEN, MEM
    Assets
    Peyton Watson, Herb Jones, 2027 Rnd 1
    Principal reason
    Asset Value Outlier

    This transaction appears highly favorable based on estimated market value. Because the return falls outside the normal market range, its Asset Exchange score has been capped.

  • Trade

    Trade with GSW

    Unlikely
    Teams
    GSW
    Assets
    Moses Moody, Jimmy Butler, Jordan Poole, Trey Murphy III, 2027 Rnd 1, 2032 Rnd 1
    Principal reason
    Asset Value Outlier

    This transaction appears highly favorable based on estimated market value. Because the return falls outside the normal market range, its Asset Exchange score has been capped.

  • Trade

    Trade with DET, BKN, LAC

    Unlikely
    Teams
    DET, BKN, LAC
    Assets
    Jalen Duren, Ron Holland II, Josh Minott, Michael Porter Jr., Zion Williamson, Jimmy Butler, Jordan Hawkins, Saddiq Bey, Micah Peavy, 2028 Rnd 2, 2031 Rnd 2, 2027 Rnd 1
    Principal reason
    Asset Value Outlier

    This transaction appears highly favorable based on estimated market value. Because the return falls outside the normal market range, its Asset Exchange score has been capped.

  • Trade

    Trade with CHA, CHI

    Unlikely
    Teams
    CHA, CHI
    Assets
    Royce O'Neale, Isaac Okoro, Michael Porter Jr., 2027 Rnd 1
    Principal reason
    Asset Value Outlier

    This transaction appears highly favorable based on estimated market value. Because the return falls outside the normal market range, its Asset Exchange score has been capped.

Pillar scores

See how the final roster changed across the six parts of the GM grade.

Competitive Strength
Improved · Δ +22.7
48.2

The roster projects to provide more immediate on-court strength. The clearest supporting improvement is Star Power. Competitive Strength moved +22.7 points from the inherited state.

Roster Construction
Improved · Δ +1.8
73.3

The roster has a better mix of coverage, skills, and usable depth. The clearest supporting improvement is Skill Coverage. Roster Construction moved +1.8 points from the inherited state.

Contract Health
Declined · Δ -0.7
68.0

The contract structure carries more value or long-term risk. The clearest supporting decline is Long Term Risk. Contract Health moved -0.7 points from the inherited state.

Cap Flexibility
Improved · Δ +0.2
87.2

The team has more room to maneuver under the cap and apron rules. The clearest supporting improvement is Current Cap Position. Cap Flexibility moved +0.2 points from the inherited state.

Asset Management
Improved · Δ +32.5
97.7

The organization finishes with a stronger collection of player and draft assets. The clearest supporting improvement is Draft Capital Value. Asset Management moved +32.5 points from the inherited state. Relevant recorded context: Trade with MEM, DEN: sent Herb Jones (MEM); received Peyton Watson (DEN) and 2027 Rnd 1 (MEM). Trade with GSW: sent Jordan Poole (GSW) and Trey Murphy III (GSW); received Moses Moody (GSW), Jimmy Butler (GSW), 2027 Rnd 1 (GSW), and 2032 Rnd 1 (GSW).

Timeline Alignment
Improved · Δ +9.0
87.6

The roster now fits the mandate's competitive window more closely. The clearest supporting improvement is Core Continuity. Timeline Alignment moved +9 points from the inherited state.

Advanced details

Weights, metric calculations, supporting values, fallbacks, and progression methodology

For expert review

Score calculation

Each pillar score is multiplied by its mandate weight to produce the base score. Plausibility penalties and caps are then applied to produce the authoritative final grade.

Starting weighted score
70.9
Base score
86.9
Plausibility penalty
0.0
Final score
86.9

Scenario Progression

not applicable

Product v0 treats this mandate as not applicable with a neutral multiplier.

Canonical Final GM Grade

86.9

Authoritative score

No Progression adjustment is applied.

Selling is not applicable to product-v0 scenario progression; its multiplier is exactly 1.0.

The multiplier remains 1.0; the canonical Final GM Grade remains authoritative.

The state comparison neutralizes Asset Exchange Value (AEV) to 50 and excludes transaction plausibility on both sides. AEV and plausibility still remain part of the canonical Final GM Grade where applicable.

Pillar and metric calculations

Expand a pillar and metric to inspect its frozen calculation inputs.

Competitive Strength
5% overall weight · starting 25.5
48.2

Competitive Strength combines four frozen-rotation metrics; Star Power is strongest at 64.4552963040912, while Starting Five Quality is weakest at 31.607452339688045.

Star Power
30% pillar weight
64.5

The top three Star Power contributions come from Jalen Duren, Dyson Daniels, Moses Moody.

Inputs
Benchmark
-0.5, -0.4, -0.1, 0.5, 0.9, 1.2, 1.2, 1.5, 1.9, 2.2, 2.2, 2.2, 2.4, 2.5, 2.5, 2.9, 3.1, 3.2, 3.5, 3.6, 3.7, 4.0, 4.2, 4.2, 4.3, 4.7, 4.8, 5.8, 5.8, 7.3
Eligible Player Count
9
Raw
3.6
Replacement Value
-1.5
Role Factor Minutes
30
Supporting values
Contributions
Adjusted Epm: 4.5, Assigned Minutes: 36, Contribution: 4.5, Name: Jalen Duren, Player Id: 19e128e8-cb0c-4338-b9ca-1b0a01dbc6a2, Replacement?: false, Role Factor: 1.0, Adjusted Epm: 2.9, Assigned Minutes: 32, Contribution: 2.9, Name: Dyson Daniels, Player Id: aec09eda-1c07-4171-9250-f258a0cf059a, Replacement?: false, Role Factor: 1.0, Adjusted Epm: 2.2, Assigned Minutes: 20, Contribution: 1.5, Name: Moses Moody, Player Id: 297eb948-75d0-4871-9a90-e2a58236be6d, Replacement?: false, Role Factor: 0.7
Starting Five
25% pillar weight
31.6

Starting Five Quality combines equal contributions from Derik Queen, Jalen Duren, Peyton Watson, Dyson Daniels, Jeremiah Fears.

Inputs
Benchmark
-8.7, -7.3, -4.2, -1.0, -0.7, -0.6, -0.5, 0.0, 0.7, 1.9, 5.1, 5.8, 6.0, 6.4, 6.5, 7.0, 7.2, 7.2, 7.7, 9.0, 9.7, 9.9, 11.4, 11.5, 12.2, 12.2, 12.5, 13.2, 13.4, 22.3
Designated Starter Count
5
Raw
2.4
Replacement Value
-1.5
Role Factor Minutes
28
Supporting values
Contributions
Adjusted Epm: -2.8, Assigned Minutes: 36, Contribution: -2.8, Name: Derik Queen, Player Id: 015d93dc-99c3-4fee-8896-f270c15aba40, Replacement?: false, Role Factor: 1.0, Adjusted Epm: 4.5, Assigned Minutes: 36, Contribution: 4.5, Name: Jalen Duren, Player Id: 19e128e8-cb0c-4338-b9ca-1b0a01dbc6a2, Replacement?: false, Role Factor: 1.0, Adjusted Epm: -0.0, Assigned Minutes: 32, Contribution: -0.0, Name: Peyton Watson, Player Id: a57c4914-1493-4293-9f44-b639b36522d8, Replacement?: false, Role Factor: 1.0, Adjusted Epm: 2.9, Assigned Minutes: 32, Contribution: 2.9, Name: Dyson Daniels, Player Id: aec09eda-1c07-4171-9250-f258a0cf059a, Replacement?: false, Role Factor: 1.0, Adjusted Epm: -2.6, Assigned Minutes: 24, Contribution: -2.2, Name: Jeremiah Fears, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Replacement?: false, Role Factor: 0.9
Rotation Quality
30% pillar weight
46.6

Rotation Quality averages fatigue-adjusted impact across 9 rotation players and 240 assigned minutes.

Inputs
Assigned Minutes
240
Benchmark
-1.9, -1.7, -1.0, -1.0, -0.9, -0.8, -0.8, -0.7, -0.7, -0.7, 0.3, 0.3, 0.6, 0.6, 0.8, 0.8, 0.9, 0.9, 1.0, 1.1, 1.3, 1.3, 1.3, 1.4, 1.4, 1.5, 1.6, 1.7, 2.3, 2.8
Denominator Minutes
240
Effective Minutes
240.0
Raw
0.7
Supporting values
Contributions
Adjusted Epm: -2.8, Assigned Minutes: 36, Contribution: -100.1, Effective Minutes: 36.0, Name: Derik Queen, Player Id: 015d93dc-99c3-4fee-8896-f270c15aba40, Replacement?: false, Adjusted Epm: 4.5, Assigned Minutes: 36, Contribution: 163.8, Effective Minutes: 36.0, Name: Jalen Duren, Player Id: 19e128e8-cb0c-4338-b9ca-1b0a01dbc6a2, Replacement?: false, Adjusted Epm: 2.2, Assigned Minutes: 20, Contribution: 44.4, Effective Minutes: 20.0, Name: Moses Moody, Player Id: 297eb948-75d0-4871-9a90-e2a58236be6d, Replacement?: false, Adjusted Epm: 1.2, Assigned Minutes: 12, Contribution: 14.1, Effective Minutes: 12.0, Name: Josh Minott, Player Id: 43b6ffbc-277f-4856-9867-97d8578fb672, Replacement?: false, Adjusted Epm: -0.0, Assigned Minutes: 32, Contribution: -0.3, Effective Minutes: 32.0, Name: Peyton Watson, Player Id: a57c4914-1493-4293-9f44-b639b36522d8, Replacement?: false, Adjusted Epm: 2.9, Assigned Minutes: 32, Contribution: 91.5, Effective Minutes: 32.0, Name: Dyson Daniels, Player Id: aec09eda-1c07-4171-9250-f258a0cf059a, Replacement?: false, Adjusted Epm: 1.1, Assigned Minutes: 24, Contribution: 26.2, Effective Minutes: 24.0, Name: Ryan Rollins, Player Id: db523d30-5f37-436a-8c60-50412155c0ca, Replacement?: false, Adjusted Epm: -2.6, Assigned Minutes: 24, Contribution: -62.2, Effective Minutes: 24.0, Name: Jeremiah Fears, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Replacement?: false, Adjusted Epm: -0.4, Assigned Minutes: 24, Contribution: -9.6, Effective Minutes: 24.0, Name: Ron Holland II, Player Id: eeed72ae-5bfc-442a-97fb-5915ac042545, Replacement?: false
Two Way Balance
15% pillar weight
46.6

Two-Way Balance weights the weaker offense side at 70% across 240 assigned rotation minutes.

Inputs
Assigned Minutes
240
Defense Benchmark
-0.9, -0.9, -0.8, -0.6, -0.5, -0.5, -0.5, -0.5, -0.4, -0.3, -0.0, 0.0, 0.1, 0.1, 0.1, 0.2, 0.2, 0.2, 0.2, 0.3, 0.4, 0.4, 0.5, 0.5, 0.5, 0.7, 0.9, 0.9, 1.0, 1.9
Denominator Minutes
240
Effective Minutes
240.0
Offense Benchmark
-1.0, -0.9, -0.8, -0.6, -0.5, -0.3, -0.2, -0.2, -0.2, 0.1, 0.2, 0.2, 0.3, 0.3, 0.4, 0.5, 0.6, 0.6, 0.7, 0.7, 0.7, 0.7, 0.8, 0.9, 0.9, 1.0, 1.1, 1.4, 1.5, 1.6
Rotation Depm
0.7
Rotation Oepm
-0.0
Supporting values
Contributions
Adjusted Depm: -1.1, Adjusted Oepm: -1.7, Assigned Minutes: 36, Defensive Contribution: -40.0, Effective Minutes: 36.0, Name: Derik Queen, Offensive Contribution: -60.1, Player Id: 015d93dc-99c3-4fee-8896-f270c15aba40, Replacement?: false, Adjusted Depm: 1.1, Adjusted Oepm: 3.4, Assigned Minutes: 36, Defensive Contribution: 40.3, Effective Minutes: 36.0, Name: Jalen Duren, Offensive Contribution: 123.5, Player Id: 19e128e8-cb0c-4338-b9ca-1b0a01dbc6a2, Replacement?: false, Adjusted Depm: 1.7, Adjusted Oepm: 0.5, Assigned Minutes: 20, Defensive Contribution: 34.6, Effective Minutes: 20.0, Name: Moses Moody, Offensive Contribution: 9.8, Player Id: 297eb948-75d0-4871-9a90-e2a58236be6d, Replacement?: false, Adjusted Depm: 1.1, Adjusted Oepm: 0.0, Assigned Minutes: 12, Defensive Contribution: 13.6, Effective Minutes: 12.0, Name: Josh Minott, Offensive Contribution: 0.6, Player Id: 43b6ffbc-277f-4856-9867-97d8578fb672, Replacement?: false, Adjusted Depm: -0.3, Adjusted Oepm: 0.2, Assigned Minutes: 32, Defensive Contribution: -8.0, Effective Minutes: 32.0, Name: Peyton Watson, Offensive Contribution: 7.7, Player Id: a57c4914-1493-4293-9f44-b639b36522d8, Replacement?: false, Adjusted Depm: 2.7, Adjusted Oepm: 0.2, Assigned Minutes: 32, Defensive Contribution: 85.8, Effective Minutes: 32.0, Name: Dyson Daniels, Offensive Contribution: 5.8, Player Id: aec09eda-1c07-4171-9250-f258a0cf059a, Replacement?: false, Adjusted Depm: 0.3, Adjusted Oepm: 0.8, Assigned Minutes: 24, Defensive Contribution: 7.2, Effective Minutes: 24.0, Name: Ryan Rollins, Offensive Contribution: 18.7, Player Id: db523d30-5f37-436a-8c60-50412155c0ca, Replacement?: false, Adjusted Depm: -1.2, Adjusted Oepm: -1.4, Assigned Minutes: 24, Defensive Contribution: -27.8, Effective Minutes: 24.0, Name: Jeremiah Fears, Offensive Contribution: -34.3, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Replacement?: false, Adjusted Depm: 2.6, Adjusted Oepm: -3.0, Assigned Minutes: 24, Defensive Contribution: 62.6, Effective Minutes: 24.0, Name: Ron Holland II, Offensive Contribution: -72.2, Player Id: eeed72ae-5bfc-442a-97fb-5915ac042545, Replacement?: false
Defensive Strength
86.0
Offensive Strength
29.7
Roster Construction
5% overall weight · starting 71.5
73.3

Roster Construction combines four full-roster metrics; Roster Completeness is strongest at 100.0, while Position Coverage is weakest at 56.0.

Roster Completeness
15% pillar weight
100.0

Roster Completeness scores 15 standard contracts and 3 of 3 available two-way slots.

Inputs
Maximum Standard Roster
15
Maximum Two Way Contracts
3
Minimum Standard Roster
14
Standard Count
15
Two Way Count
3
Supporting values
Standard Roster Score
100.0
Two Way Bonus
5.0
Position Coverage
25% pillar weight
56.0

Position Coverage gives 70% weight to the five-position average and 30% to the weakest listed position.

Inputs
Average Position Score
80.0
Coverage Units
C: 4.6, Pf: 0.0, Pg: 2.7, Sf: 4.0, Sg: 3.0
Weakest Position Score
0.0
Supporting values
C
100.0
Pf
0.0
Pg
100.0
Sf
100.0
Sg
100.0
Fallback: Jaron Pierre Jr. has no season-minutes sample, so no SG coverage credit was invented.
Fallback: Tobe Awaka has no season-minutes sample, so no PF coverage credit was invented.
Skill Coverage
35% pillar weight
59.8

Skill Coverage gives 70% weight to the five-skill average and 30% to the weakest roster-wide capability.

Inputs
Average Skill Score
73.0
Ranked Player Indexes
Defense: 96.9, 96.8, 90.4, 86.7, Playmaking: 82.5, 80.2, Rebounding: 96.0, 88.5, 86.9, Rim Protection: 93.4, 86.6, Shooting: 82.7, 81.3, 76.2, 71.7, 71.5
Team Raw Scores
Defense: 94.1, Playmaking: 81.7, Rebounding: 91.9, Rim Protection: 91.3, Shooting: 78.3
Weakest Skill Score
29.1
Supporting values
Defense
95.3
Playmaking
29.1
Rebounding
79.3
Rim Protection
82.8
Shooting
78.7
Functional Depth
25% pillar weight
93.6

Functional Depth combines position depth (35%), skill redundancy (40%), and skill concentration (25%) across the entire roster.

Inputs
Position Depth
Average Score: 84.7, Scores: C: 80.8, Pf: 99.9, Pg: 92.7, Sf: 75.0, Sg: 75.0, Units: C: 4.6, Pf: 3.0, Pg: 3.7, Sf: 5.0, Sg: 5.3, Weakest Score: 75.0
Skill Concentration
Scores: Defense: 100.0, Playmaking: 100.0, Rebounding: 100.0, Rim Protection: 100.0, Shooting: 100.0, Top Player Shares: Defense: 0.3, Playmaking: 0.4, Rebounding: 0.4, Rim Protection: 0.4, Shooting: 0.3
Skill Redundancy
Average Score: 100.0, Qualified Index Threshold: 60.0, Scores: Defense: 100.0, Playmaking: 100.0, Rebounding: 100.0, Rim Protection: 100.0, Shooting: 100.0, Units: Defense: 7.7, Playmaking: 4.7, Rebounding: 7.5, Rim Protection: 9.2, Shooting: 7.0, Weakest Score: 100.0
Supporting values
Position Depth
81.8
Skill Concentration
100.0
Skill Redundancy
100.0
Fallback: Jaron Pierre Jr. has no season-minutes sample, so no position-depth or qualified-provider credit was invented.
Fallback: Tobe Awaka has no season-minutes sample, so no position-depth or qualified-provider credit was invented.
Contract Health
10% overall weight · starting 68.8
68.0

Contract Health combines four final-roster contract metrics; Long-Term Risk is strongest at 96.31744921744922, while Contract Value is weakest at 51.731422883848126.

Contract Value
35% pillar weight
51.7

Contract Value compares confidence-adjusted market salary with actual salary across 18 active contracts, weighted by discounted remaining salary.

Inputs
Active Contract Count
18
Discounted Remaining Salary
453147299.8
Supporting values
Best Contracts
Name: Ryan Rollins, Player Id: db523d30-5f37-436a-8c60-50412155c0ca, Salary Weight: 0.0, Score: 78.4, Name: Yves Missi, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Salary Weight: 0.0, Score: 75.0, Name: Jeremiah Fears, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Salary Weight: 0.1, Score: 75.0
Players
Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2029-30, Discounted Remaining Salary: 150040171.7, Name: Jalen Duren, Player Id: 19e128e8-cb0c-4338-b9ca-1b0a01dbc6a2, Projected Deficit: 1359721, Projected Surplus: 1093788, Salary Weight: 0.3, Score: 49.8, Seasons: Adjusted Expected: 40119073, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 37480242, Salary: 41250000, Score: 48.6, Season: 2026-27, Surplus: -1130927, Valuation Method: expected_salary, Adjusted Expected: 43083706, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 42465114, Salary: 43312500, Score: 49.7, Season: 2027-28, Surplus: -228794, Valuation Method: expected_salary, Adjusted Expected: 45777866, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 46711626, Salary: 45478125, Score: 50.3, Season: 2028-29, Surplus: 299741, Valuation Method: expected_salary, Adjusted Expected: 48546078, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 51382788, Salary: 47752031, Score: 50.8, Season: 2029-30, Surplus: 794047, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2029-30, Discounted Remaining Salary: 85000000, Name: Dyson Daniels, Player Id: aec09eda-1c07-4171-9250-f258a0cf059a, Projected Deficit: 7939960, Projected Surplus: 0, Salary Weight: 0.2, Score: 45.8, Seasons: Adjusted Expected: 22030643, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 15102143, Salary: 25000000, Score: 44.1, Season: 2026-27, Surplus: -2969357, Valuation Method: expected_salary, Adjusted Expected: 22735336, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 16612357, Salary: 25000000, Score: 45.5, Season: 2027-28, Surplus: -2264664, Valuation Method: expected_salary, Adjusted Expected: 23365483, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 18273593, Salary: 25000000, Score: 46.7, Season: 2028-29, Surplus: -1634517, Valuation Method: expected_salary, Adjusted Expected: 23928578, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 20100952, Salary: 25000000, Score: 47.9, Season: 2029-30, Surplus: -1071422, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2029-30, Discounted Remaining Salary: 77293421.7, Name: Peyton Watson, Player Id: a57c4914-1493-4293-9f44-b639b36522d8, Projected Deficit: 8691989, Projected Surplus: 0, Salary Weight: 0.2, Score: 45.1, Seasons: Adjusted Expected: 18625975, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 12503250, Salary: 21250000, Score: 43.8, Season: 2026-27, Surplus: -2624025, Valuation Method: expected_salary, Adjusted Expected: 20001590, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 13753575, Salary: 22312500, Score: 44.8, Season: 2027-28, Surplus: -2310910, Valuation Method: expected_salary, Adjusted Expected: 21411421, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 15128933, Salary: 23428125, Score: 45.7, Season: 2028-29, Surplus: -2016704, Valuation Method: expected_salary, Adjusted Expected: 22859181, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 16641826, Salary: 24599531, Score: 46.5, Season: 2029-30, Surplus: -1740350, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 24583332.5, Name: Moses Moody, Player Id: 297eb948-75d0-4871-9a90-e2a58236be6d, Projected Deficit: 0, Projected Surplus: 1709038, Salary Weight: 0.1, Score: 53.1, Seasons: Adjusted Expected: 13270873, Confidence: 0.6, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 13784789, Salary: 12500000, Score: 52.9, Season: 2026-27, Surplus: 770873, Valuation Method: expected_salary, Adjusted Expected: 14364090, Confidence: 0.5, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 15163268, Salary: 13425925, Score: 53.3, Season: 2027-28, Surplus: 938165, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Discounted Remaining Salary: 11814814.0, Name: Isaac Okoro, Player Id: 036e9c97-a0be-4a2f-a286-110231430b04, Projected Deficit: 1432547, Projected Surplus: 0, Salary Weight: 0.0, Score: 43.9, Seasons: Adjusted Expected: 10382267, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 7039658, Salary: 11814814, Score: 43.9, Season: 2026-27, Surplus: -1432547, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Season: 2027-28, Discounted Remaining Salary: 19411664.7, Name: Ron Holland II, Player Id: eeed72ae-5bfc-442a-97fb-5915ac042545, Projected Deficit: 2942686, Projected Surplus: 0, Salary Weight: 0.0, Score: 42.8, Seasons: Adjusted Expected: 7775077, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Expected: 4754523, Salary: 9069600, Score: 42.9, Season: 2026-27, Surplus: -1294523, Valuation Method: expected_salary, Adjusted Expected: 9843020, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Expected: 5386875, Salary: 11491183, Score: 42.8, Season: 2027-28, Surplus: -1648163, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2028-29, Discounted Remaining Salary: 23745315.2, Name: Jeremiah Fears, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Projected Deficit: 0, Projected Surplus: 0, Salary Weight: 0.1, Score: 75.0, Seasons: Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: —, Salary: 7896240, Score: 75.0, Season: 2026-27, Surplus: 0, Valuation Method: rookie_scale_baseline, Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: —, Salary: 8271960, Score: 75.0, Season: 2027-28, Surplus: 0, Valuation Method: rookie_scale_baseline, Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: —, Salary: 10505389, Score: 75.0, Season: 2028-29, Surplus: 0, Valuation Method: rookie_scale_baseline, Valuation Available?: true, Valuation Method: rookie_scale_baseline, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2028-29, Discounted Remaining Salary: 17008870.4, Name: Derik Queen, Player Id: 015d93dc-99c3-4fee-8896-f270c15aba40, Projected Deficit: 0, Projected Surplus: 0, Salary Weight: 0.0, Score: 75.0, Seasons: Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: —, Salary: 5416080, Score: 75.0, Season: 2026-27, Surplus: 0, Valuation Method: rookie_scale_baseline, Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: —, Salary: 5673840, Score: 75.0, Season: 2027-28, Surplus: 0, Valuation Method: rookie_scale_baseline, Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: —, Salary: 8107918, Score: 75.0, Season: 2028-29, Surplus: 0, Valuation Method: rookie_scale_baseline, Valuation Available?: true, Valuation Method: rookie_scale_baseline, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 8550000, Name: Josh Minott, Player Id: 43b6ffbc-277f-4856-9867-97d8578fb672, Projected Deficit: 0, Projected Surplus: 2004768, Salary Weight: 0.0, Score: 59.1, Seasons: Adjusted Expected: 5446366, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 7654553, Salary: 4500000, Score: 58.7, Season: 2026-27, Surplus: 946366, Valuation Method: expected_salary, Adjusted Expected: 5558402, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 8420008, Salary: 4500000, Score: 59.5, Season: 2027-28, Surplus: 1058402, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 7600000, Name: Ryan Rollins, Player Id: db523d30-5f37-436a-8c60-50412155c0ca, Projected Deficit: 0, Projected Surplus: 10551870, Salary Weight: 0.0, Score: 78.4, Seasons: Adjusted Expected: 9248176, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 21493919, Salary: 4000000, Score: 78.4, Season: 2026-27, Surplus: 5248176, Valuation Method: expected_salary, Adjusted Expected: 9303694, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 23643311, Salary: 4000000, Score: 78.5, Season: 2027-28, Surplus: 5303694, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 7539848.5, Name: DeAndre Jordan, Player Id: 5cb23f63-0f42-4415-b12b-871a0ee733ec, Projected Deficit: 0, Projected Surplus: 1254318, Salary Weight: 0.0, Score: 56.9, Seasons: Adjusted Expected: 4553780, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 6134031, Salary: 3876529, Score: 57.4, Season: 2026-27, Surplus: 677251, Valuation Method: expected_salary, Adjusted Expected: 4647422, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 6207639, Salary: 4070355, Score: 56.2, Season: 2027-28, Surplus: 577067, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2027-28, Discounted Remaining Salary: 8549004.3, Name: Yves Missi, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Projected Deficit: 0, Projected Surplus: 0, Salary Weight: 0.0, Score: 75.0, Seasons: Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: —, Salary: 3512760, Score: 75.0, Season: 2026-27, Surplus: 0, Valuation Method: rookie_scale_baseline, Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: —, Salary: 5595827, Score: 75.0, Season: 2027-28, Surplus: 0, Valuation Method: rookie_scale_baseline, Valuation Available?: true, Valuation Method: rookie_scale_baseline, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 5225806.8, Name: Bryce McGowens, Player Id: 6df95bda-0f6d-4945-a4b9-7b6e9ae63e35, Projected Deficit: 0, Projected Surplus: 1013293, Salary Weight: 0.0, Score: 57.8, Seasons: Adjusted Expected: 3106180, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 4323341, Salary: 2584539, Score: 58.4, Season: 2026-27, Surplus: 521641, Valuation Method: expected_salary, Adjusted Expected: 3426394, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 4755675, Salary: 2934742, Score: 57.2, Season: 2027-28, Surplus: 491652, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: no_active_contract_season, Season: 2026-27, Discounted Remaining Salary: 2452133.0, Name: Cameron Payne, Player Id: fa3ec896-5594-4e0f-93b8-5de706710eea, Projected Deficit: 0, Projected Surplus: 1539948, Salary Weight: 0.0, Score: 69.3, Seasons: Adjusted Expected: 3992081, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: no_active_contract_season, Expected: 7585293, Salary: 2452133, Score: 69.3, Season: 2026-27, Surplus: 1539948, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2026-27, Discounted Remaining Salary: 2296271.0, Name: Karlo Matkovic, Player Id: 00551d90-7ab8-4a33-b63d-40fe0a79b063, Projected Deficit: 0, Projected Surplus: 531760, Salary Weight: 0.0, Score: 59.4, Seasons: Adjusted Expected: 2828031, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Expected: 4068803, Salary: 2296271, Score: 59.4, Season: 2026-27, Surplus: 531760, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Season: 2026-27, Discounted Remaining Salary: 678882.0, Name: Hunter Dickinson, Player Id: c8febc30-be09-40cf-9e51-d58bf2d27bc0, Projected Deficit: 0, Projected Surplus: 0, Salary Weight: 0.0, Score: 50.0, Seasons: Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Expected: —, Salary: 678882, Score: 50.0, Season: 2026-27, Surplus: 0, Valuation Method: neutral_unavailable_expected_salary, Valuation Available?: false, Valuation Method: neutral_unavailable_expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Season: 2026-27, Discounted Remaining Salary: 678882.0, Name: Jaron Pierre Jr., Player Id: c6722390-a5eb-439b-888c-80086accfbc6, Projected Deficit: 0, Projected Surplus: 0, Salary Weight: 0.0, Score: 50.0, Seasons: Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Expected: —, Salary: 678882, Score: 50.0, Season: 2026-27, Surplus: 0, Valuation Method: neutral_unavailable_expected_salary, Valuation Available?: false, Valuation Method: neutral_unavailable_expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Season: 2026-27, Discounted Remaining Salary: 678882.0, Name: Tobe Awaka, Player Id: b6de16f5-e30b-4dd7-ba5e-6f01560008a0, Projected Deficit: 0, Projected Surplus: 0, Salary Weight: 0.0, Score: 50.0, Seasons: Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Expected: —, Salary: 678882, Score: 50.0, Season: 2026-27, Surplus: 0, Valuation Method: neutral_unavailable_expected_salary, Valuation Available?: false, Valuation Method: neutral_unavailable_expected_salary
Total Projected Deficit
22366903
Total Projected Surplus
19698783
Worst Contracts
Name: Ron Holland II, Player Id: eeed72ae-5bfc-442a-97fb-5915ac042545, Salary Weight: 0.0, Score: 42.8, Name: Isaac Okoro, Player Id: 036e9c97-a0be-4a2f-a286-110231430b04, Salary Weight: 0.0, Score: 43.9, Name: Peyton Watson, Player Id: a57c4914-1493-4293-9f44-b639b36522d8, Salary Weight: 0.2, Score: 45.1
Fallback: Active standard rookie-scale seasons use the strong 75.0-point structural baseline; missing production does not create projected overpayment.
Fallback: Active standard rookie-scale seasons use the strong 75.0-point structural baseline; missing production does not create projected overpayment.
Fallback: Active standard rookie-scale seasons use the strong 75.0-point structural baseline; missing production does not create projected overpayment.
Fallback: Expected salary was unavailable for at least one remaining non-rookie season; the player's Contract Value is neutral at 50.
Fallback: Expected salary was unavailable for at least one remaining non-rookie season; the player's Contract Value is neutral at 50.
Fallback: Expected salary was unavailable for at least one remaining non-rookie season; the player's Contract Value is neutral at 50.
Long Term Risk
30% pillar weight
96.3

Long-Term Risk measures 10339884.5 weighted dollars of projected overpayment across 4 frozen future salary-cap seasons.

Inputs
Active Contract Count
18
Evaluated Seasons
2027-28, 2028-29, 2029-30, 2030-31
Future Risk Burden
0.0
Projected Cap Denominator
842341500
Supporting values
At Risk Dollars
10339884.5
Players
Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2029-30, Exposure: 228794.0, Name: Jalen Duren, Player Id: 19e128e8-cb0c-4338-b9ca-1b0a01dbc6a2, Projected Overpayment: 228794, Score: —, Seasons: Adjusted Expected: 43083706, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 228794.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 228794, Salary: 43312500, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 45777866, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 0.9, Projected Overpayment: 0, Salary: 45478125, Score: —, Season: 2028-29, Valuation Method: expected_salary, Adjusted Expected: 48546078, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 0.8, Projected Overpayment: 0, Salary: 47752031, Score: —, Season: 2029-30, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2029-30, Exposure: 4592866.9, Name: Dyson Daniels, Player Id: aec09eda-1c07-4171-9250-f258a0cf059a, Projected Overpayment: 4970603, Score: —, Seasons: Adjusted Expected: 22735336, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 2264664.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 2264664, Salary: 25000000, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 23365483, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 1471065.3, Exposure Factor: 1.0, Future Weight: 0.9, Projected Overpayment: 1634517, Salary: 25000000, Score: —, Season: 2028-29, Valuation Method: expected_salary, Adjusted Expected: 23928578, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 857137.6, Exposure Factor: 1.0, Future Weight: 0.8, Projected Overpayment: 1071422, Salary: 25000000, Score: —, Season: 2029-30, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2029-30, Exposure: 5518223.6, Name: Peyton Watson, Player Id: a57c4914-1493-4293-9f44-b639b36522d8, Projected Overpayment: 6067964, Score: —, Seasons: Adjusted Expected: 20001590, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 2310910.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 2310910, Salary: 22312500, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 21411421, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 1815033.6, Exposure Factor: 1.0, Future Weight: 0.9, Projected Overpayment: 2016704, Salary: 23428125, Score: —, Season: 2028-29, Valuation Method: expected_salary, Adjusted Expected: 22859181, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 1392280.0, Exposure Factor: 1.0, Future Weight: 0.8, Projected Overpayment: 1740350, Salary: 24599531, Score: —, Season: 2029-30, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 0.0, Name: Moses Moody, Player Id: 297eb948-75d0-4871-9a90-e2a58236be6d, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 14364090, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 13425925, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Isaac Okoro, Player Id: 036e9c97-a0be-4a2f-a286-110231430b04, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Season: 2027-28, Exposure: 0.0, Name: Ron Holland II, Player Id: eeed72ae-5bfc-442a-97fb-5915ac042545, Projected Overpayment: 1648163, Score: —, Seasons: Adjusted Expected: 9843020, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 1.0, Projected Overpayment: 1648163, Salary: 11491183, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2028-29, Exposure: 0, Name: Jeremiah Fears, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Projected Overpayment: 0, Score: 75.0, Seasons: Adjusted Expected: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Exposure: 0, Exposure Factor: 0.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 8271960, Score: 75.0, Season: 2027-28, Valuation Method: rookie_scale_baseline, Adjusted Expected: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Exposure: 0, Exposure Factor: 0.0, Future Weight: 0.9, Projected Overpayment: 0, Salary: 10505389, Score: 75.0, Season: 2028-29, Valuation Method: rookie_scale_baseline, Valuation Available?: true, Valuation Method: rookie_scale_baseline, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2028-29, Exposure: 0, Name: Derik Queen, Player Id: 015d93dc-99c3-4fee-8896-f270c15aba40, Projected Overpayment: 0, Score: 75.0, Seasons: Adjusted Expected: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Exposure: 0, Exposure Factor: 0.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 5673840, Score: 75.0, Season: 2027-28, Valuation Method: rookie_scale_baseline, Adjusted Expected: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Exposure: 0, Exposure Factor: 0.0, Future Weight: 0.9, Projected Overpayment: 0, Salary: 8107918, Score: 75.0, Season: 2028-29, Valuation Method: rookie_scale_baseline, Valuation Available?: true, Valuation Method: rookie_scale_baseline, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 0.0, Name: Josh Minott, Player Id: 43b6ffbc-277f-4856-9867-97d8578fb672, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 5558402, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 4500000, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 0.0, Name: Ryan Rollins, Player Id: db523d30-5f37-436a-8c60-50412155c0ca, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 9303694, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 4000000, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 0.0, Name: DeAndre Jordan, Player Id: 5cb23f63-0f42-4415-b12b-871a0ee733ec, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 4647422, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 4070355, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2027-28, Exposure: 0, Name: Yves Missi, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Projected Overpayment: 0, Score: 75.0, Seasons: Adjusted Expected: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Exposure: 0, Exposure Factor: 0.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 5595827, Score: 75.0, Season: 2027-28, Valuation Method: rookie_scale_baseline, Valuation Available?: true, Valuation Method: rookie_scale_baseline, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 0.0, Name: Bryce McGowens, Player Id: 6df95bda-0f6d-4945-a4b9-7b6e9ae63e35, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 3426394, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 2934742, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Cameron Payne, Player Id: fa3ec896-5594-4e0f-93b8-5de706710eea, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Karlo Matkovic, Player Id: 00551d90-7ab8-4a33-b63d-40fe0a79b063, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Hunter Dickinson, Player Id: c8febc30-be09-40cf-9e51-d58bf2d27bc0, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Jaron Pierre Jr., Player Id: c6722390-a5eb-439b-888c-80086accfbc6, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Tobe Awaka, Player Id: b6de16f5-e30b-4dd7-ba5e-6f01560008a0, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary
Riskiest Season
Exposure: 4804368.0, Season: 2027-28
Seasons
2027-28: 4804368.0, 2028-29: 3286098.9, 2029-30: 2249417.6, 2030-31: 0
Top Exposure Players
Exposure: 5518223.6, Name: Peyton Watson, Player Id: a57c4914-1493-4293-9f44-b639b36522d8, Projected Overpayment: 6067964, Exposure: 4592866.9, Name: Dyson Daniels, Player Id: aec09eda-1c07-4171-9250-f258a0cf059a, Projected Overpayment: 4970603, Exposure: 228794.0, Name: Jalen Duren, Player Id: 19e128e8-cb0c-4338-b9ca-1b0a01dbc6a2, Projected Overpayment: 228794
Fallback: Active standard rookie-scale seasons use the strong 75.0-point structural baseline and contribute no projected overpayment.
Fallback: Active standard rookie-scale seasons use the strong 75.0-point structural baseline and contribute no projected overpayment.
Fallback: Active standard rookie-scale seasons use the strong 75.0-point structural baseline and contribute no projected overpayment.
Contract Mobility
20% pillar weight
61.3

Contract Mobility blends marketability, salary-matching utility, term, and stored trade restrictions across 18 active contracts, including the least-mobile 25% of guaranteed remaining salary.

Inputs
Active Contract Count
18
Current Season
2026-27
Discounted Remaining Salary
453147299.8
Guaranteed Remaining Salary
462834704.0
Low Mobility Exposure
57.4
Salary Cap
165000000
Weighted Mobility Average
63.0
Supporting values
Least Movable
Marketability: 49.8, Name: Jalen Duren, Player Id: 19e128e8-cb0c-4338-b9ca-1b0a01dbc6a2, Restriction Modifier: 1.0, Salary Utility: 80.0, Salary Weight: 0.3, Score: 57.4, Term Utility: 50.0, Marketability: 45.1, Name: Peyton Watson, Player Id: a57c4914-1493-4293-9f44-b639b36522d8, Restriction Modifier: 1.0, Salary Utility: 100.0, Salary Weight: 0.2, Score: 59.5, Term Utility: 50.0, Marketability: 45.8, Name: Dyson Daniels, Player Id: aec09eda-1c07-4171-9250-f258a0cf059a, Restriction Modifier: 1.0, Salary Utility: 100.0, Salary Weight: 0.2, Score: 60.0, Term Utility: 50.0
Most Movable
Marketability: 75.0, Name: Yves Missi, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Restriction Modifier: 1.0, Salary Utility: 90.0, Salary Weight: 0.0, Score: 82.5, Term Utility: 100.0, Marketability: 75.0, Name: Jeremiah Fears, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Restriction Modifier: 1.0, Salary Utility: 90.0, Salary Weight: 0.1, Score: 82.5, Term Utility: 100.0, Marketability: 75.0, Name: Derik Queen, Player Id: 015d93dc-99c3-4fee-8896-f270c15aba40, Restriction Modifier: 1.0, Salary Utility: 90.0, Salary Weight: 0.0, Score: 82.5, Term Utility: 100.0
Players
Discounted Remaining Salary: 150040171.7, Guaranteed Remaining Salary: 177792656.0, Guaranteed Years Remaining: 4, Marketability: 49.8, Name: Jalen Duren, Player Id: 19e128e8-cb0c-4338-b9ca-1b0a01dbc6a2, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 80.0, Salary Weight: 0.3, Score: 57.4, Term Utility: 50.0, Valuation Available?: true, Discounted Remaining Salary: 85000000, Guaranteed Remaining Salary: 100000000, Guaranteed Years Remaining: 4, Marketability: 45.8, Name: Dyson Daniels, Player Id: aec09eda-1c07-4171-9250-f258a0cf059a, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 100.0, Salary Weight: 0.2, Score: 60.0, Term Utility: 50.0, Valuation Available?: true, Discounted Remaining Salary: 77293421.7, Guaranteed Remaining Salary: 91590156.0, Guaranteed Years Remaining: 4, Marketability: 45.1, Name: Peyton Watson, Player Id: a57c4914-1493-4293-9f44-b639b36522d8, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 100.0, Salary Weight: 0.2, Score: 59.5, Term Utility: 50.0, Valuation Available?: true, Discounted Remaining Salary: 24583332.5, Guaranteed Remaining Salary: 25925925.0, Guaranteed Years Remaining: 2, Marketability: 53.1, Name: Moses Moody, Player Id: 297eb948-75d0-4871-9a90-e2a58236be6d, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.1, Score: 67.1, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 11814814.0, Guaranteed Remaining Salary: 11814814.0, Guaranteed Years Remaining: 1, Marketability: 43.9, Name: Isaac Okoro, Player Id: 036e9c97-a0be-4a2f-a286-110231430b04, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.0, Score: 63.9, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 19411664.7, Guaranteed Remaining Salary: 9069600, Guaranteed Years Remaining: 1, Marketability: 42.8, Name: Ron Holland II, Player Id: eeed72ae-5bfc-442a-97fb-5915ac042545, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.0, Score: 63.2, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 23745315.2, Guaranteed Remaining Salary: 7896240.0, Guaranteed Years Remaining: 1, Marketability: 75.0, Name: Jeremiah Fears, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.1, Score: 82.5, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 17008870.4, Guaranteed Remaining Salary: 5416080.0, Guaranteed Years Remaining: 1, Marketability: 75.0, Name: Derik Queen, Player Id: 015d93dc-99c3-4fee-8896-f270c15aba40, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.0, Score: 82.5, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 8550000, Guaranteed Remaining Salary: 4500000, Guaranteed Years Remaining: 1, Marketability: 59.1, Name: Josh Minott, Player Id: 43b6ffbc-277f-4856-9867-97d8578fb672, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.0, Score: 72.9, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 7600000, Guaranteed Remaining Salary: 8000000, Guaranteed Years Remaining: 2, Marketability: 78.4, Name: Ryan Rollins, Player Id: db523d30-5f37-436a-8c60-50412155c0ca, Restriction Modifier: 0.9, Restrictions: player_option, Salary Utility: 90.0, Salary Weight: 0.0, Score: 74.1, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 7539848.5, Guaranteed Remaining Salary: 7946884.0, Guaranteed Years Remaining: 2, Marketability: 56.9, Name: DeAndre Jordan, Player Id: 5cb23f63-0f42-4415-b12b-871a0ee733ec, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.0, Score: 69.4, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 8549004.3, Guaranteed Remaining Salary: 3512760.0, Guaranteed Years Remaining: 1, Marketability: 75.0, Name: Yves Missi, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.0, Score: 82.5, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 5225806.8, Guaranteed Remaining Salary: 2584539.0, Guaranteed Years Remaining: 1, Marketability: 57.8, Name: Bryce McGowens, Player Id: 6df95bda-0f6d-4945-a4b9-7b6e9ae63e35, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 67.2, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 2452133.0, Guaranteed Remaining Salary: 2452133.0, Guaranteed Years Remaining: 1, Marketability: 69.3, Name: Cameron Payne, Player Id: fa3ec896-5594-4e0f-93b8-5de706710eea, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 74.1, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 2296271.0, Guaranteed Remaining Salary: 2296271.0, Guaranteed Years Remaining: 1, Marketability: 59.4, Name: Karlo Matkovic, Player Id: 00551d90-7ab8-4a33-b63d-40fe0a79b063, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 68.1, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 678882.0, Guaranteed Remaining Salary: 678882.0, Guaranteed Years Remaining: 1, Marketability: 50.0, Name: Hunter Dickinson, Player Id: c8febc30-be09-40cf-9e51-d58bf2d27bc0, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 62.5, Term Utility: 100.0, Valuation Available?: false, Discounted Remaining Salary: 678882.0, Guaranteed Remaining Salary: 678882.0, Guaranteed Years Remaining: 1, Marketability: 50.0, Name: Jaron Pierre Jr., Player Id: c6722390-a5eb-439b-888c-80086accfbc6, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 62.5, Term Utility: 100.0, Valuation Available?: false, Discounted Remaining Salary: 678882.0, Guaranteed Remaining Salary: 678882.0, Guaranteed Years Remaining: 1, Marketability: 50.0, Name: Tobe Awaka, Player Id: b6de16f5-e30b-4dd7-ba5e-6f01560008a0, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 62.5, Term Utility: 100.0, Valuation Available?: false
Salary Below 40
0
Useful Mid Sized Contracts
11
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: no_trade_clause was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: Expected salary was unavailable; Contract Mobility marketability is neutral at 50.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: Expected salary was unavailable; Contract Mobility marketability is neutral at 50.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: Expected salary was unavailable; Contract Mobility marketability is neutral at 50.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Contract Optionality
15% pillar weight
58.6

Contract Optionality scores future team control across 18 active contracts, weighted by future salary within each contract and discounted remaining salary across the roster.

Inputs
Active Contract Count
18
Current Season
2026-27
Discounted Remaining Salary
453147299.8
Supporting values
Expiring Contract Count
6
Least Optional
Expiring?: false, Name: Ryan Rollins, Player Id: db523d30-5f37-436a-8c60-50412155c0ca, Salary Weight: 0.0, Score: 20.0, Expiring?: true, Name: Karlo Matkovic, Player Id: 00551d90-7ab8-4a33-b63d-40fe0a79b063, Salary Weight: 0.0, Score: 50.0, Expiring?: true, Name: Isaac Okoro, Player Id: 036e9c97-a0be-4a2f-a286-110231430b04, Salary Weight: 0.0, Score: 50.0
Most Optional
Expiring?: false, Name: Yves Missi, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Salary Weight: 0.0, Score: 100.0, Expiring?: false, Name: Ron Holland II, Player Id: eeed72ae-5bfc-442a-97fb-5915ac042545, Salary Weight: 0.0, Score: 100.0, Expiring?: false, Name: Jeremiah Fears, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Salary Weight: 0.1, Score: 100.0
Players
Discounted Remaining Salary: 150040171.7, Expiring?: false, Name: Jalen Duren, Player Id: 19e128e8-cb0c-4338-b9ca-1b0a01dbc6a2, Salary Weight: 0.3, Score: 50.0, Seasons: Guaranteed Pct: —, Salary: 43312500, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 45478125, Score: 50.0, Season: 2028-29, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 47752031, Score: 50.0, Season: 2029-30, Status: fully_guaranteed, Discounted Remaining Salary: 85000000, Expiring?: false, Name: Dyson Daniels, Player Id: aec09eda-1c07-4171-9250-f258a0cf059a, Salary Weight: 0.2, Score: 50.0, Seasons: Guaranteed Pct: —, Salary: 25000000, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 25000000, Score: 50.0, Season: 2028-29, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 25000000, Score: 50.0, Season: 2029-30, Status: fully_guaranteed, Discounted Remaining Salary: 77293421.7, Expiring?: false, Name: Peyton Watson, Player Id: a57c4914-1493-4293-9f44-b639b36522d8, Salary Weight: 0.2, Score: 50.0, Seasons: Guaranteed Pct: —, Salary: 22312500, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 23428125, Score: 50.0, Season: 2028-29, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 24599531, Score: 50.0, Season: 2029-30, Status: fully_guaranteed, Discounted Remaining Salary: 24583332.5, Expiring?: false, Name: Moses Moody, Player Id: 297eb948-75d0-4871-9a90-e2a58236be6d, Salary Weight: 0.1, Score: 50.0, Seasons: Guaranteed Pct: —, Salary: 13425925, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Discounted Remaining Salary: 11814814.0, Expiring?: true, Name: Isaac Okoro, Player Id: 036e9c97-a0be-4a2f-a286-110231430b04, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 19411664.7, Expiring?: false, Name: Ron Holland II, Player Id: eeed72ae-5bfc-442a-97fb-5915ac042545, Salary Weight: 0.0, Score: 100.0, Seasons: Guaranteed Pct: —, Salary: 11491183, Score: 100.0, Season: 2027-28, Status: team_option, Discounted Remaining Salary: 23745315.2, Expiring?: false, Name: Jeremiah Fears, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Salary Weight: 0.1, Score: 100.0, Seasons: Guaranteed Pct: —, Salary: 8271960, Score: 100.0, Season: 2027-28, Status: team_option, Guaranteed Pct: —, Salary: 10505389, Score: 100.0, Season: 2028-29, Status: team_option, Discounted Remaining Salary: 17008870.4, Expiring?: false, Name: Derik Queen, Player Id: 015d93dc-99c3-4fee-8896-f270c15aba40, Salary Weight: 0.0, Score: 100.0, Seasons: Guaranteed Pct: —, Salary: 5673840, Score: 100.0, Season: 2027-28, Status: team_option, Guaranteed Pct: —, Salary: 8107918, Score: 100.0, Season: 2028-29, Status: team_option, Discounted Remaining Salary: 8550000, Expiring?: false, Name: Josh Minott, Player Id: 43b6ffbc-277f-4856-9867-97d8578fb672, Salary Weight: 0.0, Score: 100.0, Seasons: Guaranteed Pct: —, Salary: 4500000, Score: 100.0, Season: 2027-28, Status: team_option, Discounted Remaining Salary: 7600000, Expiring?: false, Name: Ryan Rollins, Player Id: db523d30-5f37-436a-8c60-50412155c0ca, Salary Weight: 0.0, Score: 20.0, Seasons: Guaranteed Pct: —, Salary: 4000000, Score: 20.0, Season: 2027-28, Status: player_option, Discounted Remaining Salary: 7539848.5, Expiring?: false, Name: DeAndre Jordan, Player Id: 5cb23f63-0f42-4415-b12b-871a0ee733ec, Salary Weight: 0.0, Score: 50.0, Seasons: Guaranteed Pct: —, Salary: 4070355, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Discounted Remaining Salary: 8549004.3, Expiring?: false, Name: Yves Missi, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Salary Weight: 0.0, Score: 100.0, Seasons: Guaranteed Pct: —, Salary: 5595827, Score: 100.0, Season: 2027-28, Status: team_option, Discounted Remaining Salary: 5225806.8, Expiring?: false, Name: Bryce McGowens, Player Id: 6df95bda-0f6d-4945-a4b9-7b6e9ae63e35, Salary Weight: 0.0, Score: 100.0, Seasons: Guaranteed Pct: —, Salary: 2934742, Score: 100.0, Season: 2027-28, Status: team_option, Discounted Remaining Salary: 2452133.0, Expiring?: true, Name: Cameron Payne, Player Id: fa3ec896-5594-4e0f-93b8-5de706710eea, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 2296271.0, Expiring?: true, Name: Karlo Matkovic, Player Id: 00551d90-7ab8-4a33-b63d-40fe0a79b063, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 678882.0, Expiring?: true, Name: Hunter Dickinson, Player Id: c8febc30-be09-40cf-9e51-d58bf2d27bc0, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 678882.0, Expiring?: true, Name: Jaron Pierre Jr., Player Id: c6722390-a5eb-439b-888c-80086accfbc6, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 678882.0, Expiring?: true, Name: Tobe Awaka, Player Id: b6de16f5-e30b-4dd7-ba5e-6f01560008a0, Salary Weight: 0.0, Score: 50.0, Seasons:
Cap Flexibility
20% overall weight · starting 86.9
87.2

Cap & Flexibility combines four cap-state metrics; Tax & Apron Exposure is strongest at 100.0, while Current Cap Position is weakest at 69.18913212121213.

Current Cap Position
20% pillar weight
69.2

Current Cap Position scores the below-cap zone using its engine-calculated threshold cushion relative to the season's salary cap.

Inputs
Salary Cap
165000000
Supporting values
Cap Room
7581034
Financial Zone
below_cap
First Apron Cushion
51581034
Second Apron Cushion
64581034
Second Apron Excess
0
Tax Cushion
49241435
Tax Apron Exposure
30% pillar weight
100.0

Tax & Apron Exposure scores the below-cap zone using the projected engine tax bill and recorded repeater assumption.

Inputs
Financial Zone
below_cap
Projected Tax Bill
0
Salary Cap
165000000
Tax Bill Ratio
0.0
Supporting values
First Apron Cushion
51581034
Repeater
Source: default, Value: false
Second Apron Cushion
64581034
Tax Cushion
49241435
Taxpayer
false
Future Flexibility
30% pillar weight
95.3

Future Flexibility scores unavoidable commitments and dead money over the next three cap-state seasons, weighted 50/30/20.

Inputs
Future Season Count
3
Supporting values
Seasons
Commitment Ratio: 0.6, Commitment Score: 88.2, Dead Money: 0, Dead Money Ratio: 0.0, Dead Money Score: 100.0, Effective Committed Salary: 112121280, Salary Cap: 181500000, Score: 90.6, Season: 2027-28, Threshold Source: official, Commitment Ratio: 0.5, Commitment Score: 100.0, Dead Money: 0, Dead Money Ratio: 0.0, Dead Money Score: 100.0, Effective Committed Salary: 93906250, Salary Cap: 199650000, Score: 100.0, Season: 2028-29, Threshold Source: official, Commitment Ratio: 0.4, Commitment Score: 100.0, Dead Money: 0, Dead Money Ratio: 0.0, Dead Money Score: 100.0, Effective Committed Salary: 97351562, Salary Cap: 219615000, Score: 100.0, Season: 2029-30, Threshold Source: official
Transaction Flexibility
20% pillar weight
73.6

Transaction Flexibility combines the cap state's usable signing, trade, trade-exception, and roster pathways at AVC's 30/40/20/10 weights.

Inputs
As Of Date
2026-08-08
Largest Usable Signing Mechanism
Amount: 9425000, Description: Available to under-cap / room teams, Hard Cap Amount: —, Max Years: 2, Name: Room Exception, Remaining: 9425000, Triggers Hard Cap: false, Type: room, Usable: true
Non Taxpayer Mle
15139000
Supporting values
Roster Maneuverability
67.5
Signing Tools
69.8
Trade Exception Capacity
29.7
Trade Tools
100.0
Asset Management
40% overall weight · starting 65.3
97.7

Asset Exchange Value is displayed but excluded until PTV is calibrated; the 35/20/20 inventory weights are renormalized to 46.67/26.67/26.67. Pick Quality is strongest at 98.62068965517241, while Draft Capital Value is weakest at 97.29934743508917.

Draft Capital Value
47% pillar weight
97.3

Draft Capital Value percentiles 605.7575140297195 total DAV across 20 controlled assets against the frozen league inventory.

Inputs
Asset Count
20
Benchmark
113.7, 149.6, 150.2, 156.9, 184.6, 206.1, 217.1, 219.4, 226.9, 230.2, 249.7, 263.1, 266.9, 322.5, 328.3, 351.7, 353.8, 367.9, 377.6, 382.8, 397.1, 404.8, 411.6, 425.8, 472.3, 480.8, 489.2, 559.2, 581.0, 695.3
Total Dav
605.8
Window
First Year: 2027, Last Year: 2033
Supporting values
Assets
Baseline Dav: 62.0, Dav: 10.1, Incoming Rollover From: , Inventory Dav: 72.1, Inventory Std Error: 0.0, Inventory Variance: 0.0, Iterations: —, Kind: swap_outcome, Method: exact, Original Team Id: —, Part Id: —, Pick Id: —, Provisional?: false, Rank: 1, Round: 1, Seed: —, Std Error: 0.0, Swap Group Id: e330ae23-8976-4b89-ad6e-dbc4374b6711, Swap Note: NOP more favorable of MIL/NOP; ATL less favorable, protected 1-4 (if 1-4, ATL obligation extinguished, NOP keeps both) [ATL-NOP 7/6/2024], Variance: 0.0, Year: 2027, Baseline Dav: —, Dav: 41.2, Incoming Rollover From: , Inventory Dav: 41.2, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 5248ccc2-c559-4756-bcee-fc02e89220bd, Part Id: 21870c64-dd83-414b-bbe3-1a0ad5a4c12f, Pick Id: b83a5219-2cd7-4308-8e16-d3c698ad2024, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2027, Baseline Dav: —, Dav: 39.6, Incoming Rollover From: , Inventory Dav: 39.6, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 235c8508-8a24-444d-a184-f778bc49be14, Pick Id: 831cabba-32b1-44db-93ca-8538ef482c6d, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2027, Baseline Dav: —, Dav: 51.1, Incoming Rollover From: , Inventory Dav: 51.1, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 1eada87e-ae03-4301-bef3-6d38d8db277f, Part Id: 262289b2-c36f-4657-bbe0-4f6a259c0301, Pick Id: 8b9eba3e-734e-40f0-9345-e11848c4f2be, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2027, Baseline Dav: —, Dav: 64.9, Incoming Rollover From: , Inventory Dav: 64.9, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: e3ab46f8-6cc3-4c34-b974-5f2c63f42707, Part Id: 7f221276-d71d-4fcc-b654-451cdb0d0022, Pick Id: 6effd632-2d28-4b37-839a-31d4c591cdfe, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2027, Baseline Dav: 0.0, Dav: 9.7, Incoming Rollover From: , Inventory Dav: 9.7, Inventory Std Error: 0.0, Inventory Variance: 3.5, Iterations: 10000, Kind: swap_outcome, Method: monte_carlo, Original Team Id: —, Part Id: —, Pick Id: —, Provisional?: false, Rank: 2, Round: 2, Seed: 2297423177625421969, 9470492207740749039, 7045785690555356103, Std Error: 0.0, Swap Group Id: 34f5dbdb-9641-4815-9ce8-3b3779598fb5, Swap Note: Of OKC/HOU/IND/MIA 2nds: PHI most, NOP 2nd, NYK 3rd; SAS more favorable of own vs least; MIA least of five [OKC-PHI 2/4/2026; NOP-NYK 2/5/2026], Variance: 3.5, Year: 2027, Baseline Dav: —, Dav: 53.0, Incoming Rollover From: , Inventory Dav: 53.0, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: 42a0a27c-965e-4448-a32b-ace747d7b823, Pick Id: f000e81f-0160-4b23-bf72-b5b2483f696f, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2028, Baseline Dav: —, Dav: 11.7, Incoming Rollover From: , Inventory Dav: 11.7, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 727b0a5c-b47f-43a5-bfaa-0b6a493eae0e, Part Id: 5b607f9c-f2ce-425b-be52-ba4a208e4525, Pick Id: d4867c59-68f6-4e8c-9c37-8cfdd7cdd18f, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2028, Baseline Dav: —, Dav: 46.3, Incoming Rollover From: , Inventory Dav: 46.3, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: ec0aa0de-bbcc-46bc-aa24-cc2e4a5df77d, Pick Id: 29db1582-51bb-420b-913b-ed4a0a0d7d78, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2029, Baseline Dav: 0.0, Dav: 5.7, Incoming Rollover From: , Inventory Dav: 5.7, Inventory Std Error: 0.0, Inventory Variance: 3.9, Iterations: 10000, Kind: swap_outcome, Method: monte_carlo, Original Team Id: —, Part Id: —, Pick Id: —, Provisional?: false, Rank: 3, Round: 2, Seed: 13943036661398899523, 5422337135990023026, 2956953704445838700, Std Error: 0.0, Swap Group Id: ebe6bf9b-05b4-440f-969c-449163b09999, Swap Note: DET two most favorable of DET/MIL/NYK; CHI least [via SAC to CHI 2/1/2026], Variance: 3.9, Year: 2029, Baseline Dav: —, Dav: 41.3, Incoming Rollover From: , Inventory Dav: 41.3, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: d9fe5d66-b2fb-4981-853e-b181327fd4ae, Pick Id: aadbfd58-511f-4c59-a710-68b6830376bc, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2030, Baseline Dav: 8.4, Dav: 0.0, Incoming Rollover From: , Inventory Dav: 6.5, Inventory Std Error: 0.0, Inventory Variance: 0.0, Iterations: —, Kind: swap_outcome, Method: exact, Original Team Id: —, Part Id: —, Pick Id: —, Provisional?: false, Rank: 2, Round: 2, Seed: —, Std Error: 0.0, Swap Group Id: 406fa946-a557-4366-9ebe-a1b3b7975b09, Swap Note: ORL may swap its 2030 2nd for New Orleans' [New Orleans-Orlando 6/27/2024], Variance: 0.0, Year: 2030, Baseline Dav: —, Dav: 37.3, Incoming Rollover From: , Inventory Dav: 37.3, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: 2ce01153-9f13-47c4-9ad0-bb8a87b972a0, Pick Id: 202ddb3d-010f-427a-8bfe-1a10fe3ebfe9, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2031, Baseline Dav: —, Dav: 7.4, Incoming Rollover From: , Inventory Dav: 7.4, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 072b4804-bfc2-410e-8d4d-26221020f7ad, Part Id: 0df80149-2eed-4119-862b-bde7eea104cd, Pick Id: c0838e01-f003-4074-812d-8d7f23054911, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2031, Baseline Dav: —, Dav: 7.3, Incoming Rollover From: , Inventory Dav: 7.3, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 2169f093-eda6-4875-a80d-23aa5cba710c, Part Id: 9898343c-a84d-41d5-afae-b49e602123ca, Pick Id: 08008102-08c5-48a7-995b-aa6c5450cf4a, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2031, Baseline Dav: —, Dav: 33.9, Incoming Rollover From: , Inventory Dav: 33.9, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: 133e419e-a4f6-46fc-97ac-1d274c5724e5, Pick Id: bb7137cb-112e-4ebd-b972-5f4f7fa32813, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2032, Baseline Dav: —, Dav: 32.5, Incoming Rollover From: , Inventory Dav: 32.5, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 6c48d4bf-4729-4c14-a0a9-aac68c13fa01, Pick Id: 62cd6bef-0213-4dbc-be96-657729f67f4b, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2032, Baseline Dav: —, Dav: 6.9, Incoming Rollover From: , Inventory Dav: 6.9, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: 1064c796-b8bc-4cf2-9435-7739c16daf4a, Pick Id: db6b3a2a-537c-4aed-887f-70bdea17a4df, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2032, Baseline Dav: —, Dav: 31.0, Incoming Rollover From: , Inventory Dav: 31.0, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: d34a63de-9437-48b5-b201-c31722f2597e, Pick Id: 906640b7-fac0-43f2-865e-df76c875fd45, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2033, Baseline Dav: —, Dav: 6.3, Incoming Rollover From: , Inventory Dav: 6.3, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: b3e9b142-06c4-46f6-9053-d947c43b530f, Pick Id: 3296e3b5-7211-4f41-bb93-e9efb3e8bd21, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2033
By Origin Team
072b4804-bfc2-410e-8d4d-26221020f7ad: 7.4, 1eada87e-ae03-4301-bef3-6d38d8db277f: 51.1, 2169f093-eda6-4875-a80d-23aa5cba710c: 7.3, 5248ccc2-c559-4756-bcee-fc02e89220bd: 41.2, 727b0a5c-b47f-43a5-bfaa-0b6a493eae0e: 11.7, 9ef3c54b-7735-4b79-9054-a7a2af819f9c: 256.0, E3ab46f8-6cc3-4c34-b974-5f2c63f42707: 64.9, F7e288de-c03d-4aae-84c3-f06f569c8308: 72.1, Swap Pool: 94.0
By Year
2027: 278.6, 2028: 64.7, 2029: 52.0, 2030: 47.7, 2031: 51.9, 2032: 73.4, 2033: 37.3
First Round Dav
544.2
Second Round Dav
61.6
Swap Dav
25.6
Pick Quality
27% pillar weight
98.6

Pick Quality combines frozen-league percentiles for the best asset and top three with 4.3 Premium Asset Units.

Inputs
Best Asset Raw
72.1
Premium Asset Units
4.3
Top Three Raw
66.1
Supporting values
Best Asset
Baseline Dav: 62.0, Dav: 10.1, Incoming Rollover From: , Inventory Dav: 72.1, Inventory Std Error: 0.0, Inventory Variance: 0.0, Iterations: —, Kind: swap_outcome, Method: exact, Original Team Id: —, Part Id: —, Pick Id: —, Provisional?: false, Rank: 1, Round: 1, Seed: —, Std Error: 0.0, Swap Group Id: e330ae23-8976-4b89-ad6e-dbc4374b6711, Swap Note: NOP more favorable of MIL/NOP; ATL less favorable, protected 1-4 (if 1-4, ATL obligation extinguished, NOP keeps both) [ATL-NOP 7/6/2024], Variance: 0.0, Year: 2027
Best Asset Quality
96.6
Premium Asset Inventory
100.0
Top Three Assets
Baseline Dav: 62.0, Dav: 10.1, Incoming Rollover From: , Inventory Dav: 72.1, Inventory Std Error: 0.0, Inventory Variance: 0.0, Iterations: —, Kind: swap_outcome, Method: exact, Original Team Id: —, Part Id: —, Pick Id: —, Provisional?: false, Rank: 1, Round: 1, Seed: —, Std Error: 0.0, Swap Group Id: e330ae23-8976-4b89-ad6e-dbc4374b6711, Swap Note: NOP more favorable of MIL/NOP; ATL less favorable, protected 1-4 (if 1-4, ATL obligation extinguished, NOP keeps both) [ATL-NOP 7/6/2024], Variance: 0.0, Year: 2027, Baseline Dav: —, Dav: 64.9, Incoming Rollover From: , Inventory Dav: 64.9, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: e3ab46f8-6cc3-4c34-b974-5f2c63f42707, Part Id: 7f221276-d71d-4fcc-b654-451cdb0d0022, Pick Id: 6effd632-2d28-4b37-839a-31d4c591cdfe, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2027, Baseline Dav: —, Dav: 53.0, Incoming Rollover From: , Inventory Dav: 53.0, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: 42a0a27c-965e-4448-a32b-ace747d7b823, Pick Id: f000e81f-0160-4b23-bf72-b5b2483f696f, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2028
Top Three Quality
100.0
Asset Optionality
27% pillar weight
97.6

Asset Optionality combines 8 immediately tradable firsts, 7 clean first-round years, and normalized encumbrance control.

Inputs
Clean First Round Years
7
Encumbrances
Complex Chain: false, Obligations: Affected Years: 2027, Counterparties: 1eada87e-ae03-4301-bef3-6d38d8db277f, b70f81dc-db00-4f9e-9c03-b454c02c283c, Kind: owed, Pick Id: 243ea144-d27b-4883-98f7-93ffb6d1c0ec, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2027, Affected Years: 2028, Counterparties: d5e93810-3b97-49d1-80ae-802fcecc663b, Kind: owed, Pick Id: 3d7aab14-e5d4-4988-bf19-0382b4dda7df, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2028, Affected Years: 2029, Counterparties: d5e93810-3b97-49d1-80ae-802fcecc663b, Kind: owed, Pick Id: f0eaa5d1-b092-4c25-b07f-cd62a47b8a28, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2029, Affected Years: 2030, Counterparties: c2bcd013-3a61-40f7-8654-11199a776bc5, Kind: swap_owed, Pick Id: 2abc5f2d-9017-4eab-b6b3-962c06706aed, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2030, Affected Years: 2031, Counterparties: 2d1da5e6-35f3-45aa-a954-ef7226b1ef02, c2bcd013-3a61-40f7-8654-11199a776bc5, Kind: owed, Pick Id: 729719f0-b81b-4475-8f2e-7144cd9b1ac3, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2031, Owed First Years: , Owed Second Years: 2027, 2028, 2029, 2031, Owed Swaps: 0, Rollover Risk Years:
Tradable First Capacity
8
Supporting values
Calendar Flexibility
100.0
Capacity
Assets: Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: e3ab46f8-6cc3-4c34-b974-5f2c63f42707, Part Id: 7f221276-d71d-4fcc-b654-451cdb0d0022, Pick Id: 6effd632-2d28-4b37-839a-31d4c591cdfe, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2027, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 235c8508-8a24-444d-a184-f778bc49be14, Pick Id: 831cabba-32b1-44db-93ca-8538ef482c6d, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2027, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 1eada87e-ae03-4301-bef3-6d38d8db277f, Part Id: 262289b2-c36f-4657-bbe0-4f6a259c0301, Pick Id: 8b9eba3e-734e-40f0-9345-e11848c4f2be, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2027, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 5248ccc2-c559-4756-bcee-fc02e89220bd, Part Id: 21870c64-dd83-414b-bbe3-1a0ad5a4c12f, Pick Id: b83a5219-2cd7-4308-8e16-d3c698ad2024, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2027, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: ec0aa0de-bbcc-46bc-aa24-cc2e4a5df77d, Pick Id: 29db1582-51bb-420b-913b-ed4a0a0d7d78, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2029, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: 2ce01153-9f13-47c4-9ad0-bb8a87b972a0, Pick Id: 202ddb3d-010f-427a-8bfe-1a10fe3ebfe9, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2031, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: 133e419e-a4f6-46fc-97ac-1d274c5724e5, Pick Id: bb7137cb-112e-4ebd-b972-5f4f7fa32813, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2032, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: d34a63de-9437-48b5-b201-c31722f2597e, Pick Id: 906640b7-fac0-43f2-865e-df76c875fd45, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2033, Candidates: Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 5248ccc2-c559-4756-bcee-fc02e89220bd, Part Id: 21870c64-dd83-414b-bbe3-1a0ad5a4c12f, Pick Id: b83a5219-2cd7-4308-8e16-d3c698ad2024, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2027, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 235c8508-8a24-444d-a184-f778bc49be14, Pick Id: 831cabba-32b1-44db-93ca-8538ef482c6d, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2027, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 1eada87e-ae03-4301-bef3-6d38d8db277f, Part Id: 262289b2-c36f-4657-bbe0-4f6a259c0301, Pick Id: 8b9eba3e-734e-40f0-9345-e11848c4f2be, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2027, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: e3ab46f8-6cc3-4c34-b974-5f2c63f42707, Part Id: 7f221276-d71d-4fcc-b654-451cdb0d0022, Pick Id: 6effd632-2d28-4b37-839a-31d4c591cdfe, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2027, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: 42a0a27c-965e-4448-a32b-ace747d7b823, Pick Id: f000e81f-0160-4b23-bf72-b5b2483f696f, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2028, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: ec0aa0de-bbcc-46bc-aa24-cc2e4a5df77d, Pick Id: 29db1582-51bb-420b-913b-ed4a0a0d7d78, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2029, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: d9fe5d66-b2fb-4981-853e-b181327fd4ae, Pick Id: aadbfd58-511f-4c59-a710-68b6830376bc, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2030, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: 2ce01153-9f13-47c4-9ad0-bb8a87b972a0, Pick Id: 202ddb3d-010f-427a-8bfe-1a10fe3ebfe9, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2031, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: 133e419e-a4f6-46fc-97ac-1d274c5724e5, Pick Id: bb7137cb-112e-4ebd-b972-5f4f7fa32813, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2032, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 6c48d4bf-4729-4c14-a0a9-aac68c13fa01, Pick Id: 62cd6bef-0213-4dbc-be96-657729f67f4b, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2032, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: d34a63de-9437-48b5-b201-c31722f2597e, Pick Id: 906640b7-fac0-43f2-865e-df76c875fd45, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2033, Capacity: 8, Conditional: , Frozen: , Partial Rights: , Reserved Years: 2028, 2030, 2032, Swap Rights: Chain: , Chain Role: fallback, Convey Type: —, Frozen: false, Incoming Rollover From: , Kind: swap_outcome, Members: Incoming Rollover From: , Original Team Id: cd1ba595-02f2-42e8-9488-8bf2090e6a18, Part Id: 2ad106bb-f1d8-4dd6-8877-9a25e4d5f339, Pick Id: 2053fd9b-6167-4900-b2e8-d9d1e316d441, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Round: 1, Year: 2027, Incoming Rollover From: , Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: a8e3ef62-2db9-4f0f-b8bd-13a5bef45c73, Pick Id: 7bd13e3e-2254-4a24-bed6-01b61db8c344, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Round: 1, Year: 2027, Original Team Id: —, Part Id: —, Pick Id: —, Pick Number: —, Range: —, Rank: 1, Reason: —, Resolved?: true, Round: 1, Swap Group Id: e330ae23-8976-4b89-ad6e-dbc4374b6711, Swap Note: NOP more favorable of MIL/NOP; ATL less favorable, protected 1-4 (if 1-4, ATL obligation extinguished, NOP keeps both) [ATL-NOP 7/6/2024], Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2027, Window: First: 2027, Last: 2033, Step: 1
Clean Years
Count: 7, Detail: 2027: Complete Firsts: 4, Partial Rights: 0, Status: clean, Swap Rights: 1, 2028: Complete Firsts: 1, Partial Rights: 0, Status: clean, Swap Rights: 0, 2029: Complete Firsts: 1, Partial Rights: 0, Status: clean, Swap Rights: 0, 2030: Complete Firsts: 1, Partial Rights: 0, Status: clean, Swap Rights: 0, 2031: Complete Firsts: 1, Partial Rights: 0, Status: clean, Swap Rights: 0, 2032: Complete Firsts: 2, Partial Rights: 0, Status: clean, Swap Rights: 0, 2033: Complete Firsts: 1, Partial Rights: 0, Status: clean, Swap Rights: 0, Window: First: 2027, Last: 2033, Step: 1, Years: 2027, 2028, 2029, 2030, 2031, 2032, 2033
Encumbrance Control
88.0
Tradable First Capacity
100.0
Asset Exchange Value
0% pillar weight
62.3

Asset Exchange Value scored 6 qualifying transactions provisionally because player valuation calibration or frozen component evidence is incomplete.

Inputs
Total Scale
174.2
Transaction Count
6
Supporting values
Transactions
Components: Confidence: provisional, Direction: incoming, Id: a57c4914-1493-4293-9f44-b639b36522d8, Type: player, Value: 0.0, Direction: incoming, Id: part, 7f221276-d71d-4fcc-b654-451cdb0d0022, Type: draft_asset, Value: 64.9, Confidence: provisional, Direction: outgoing, Id: 4539a0bf-019e-4bcd-a011-5b6c8a820b12, Type: player, Value: 0.0, Id: 652cdf22-4b23-4c83-9a79-92818d1cc332, Incoming Value: 64.9, Net Advantage: 64.9, Outgoing Value: 0.0, Plausibility Explanation: This transaction appears highly favorable based on estimated market value. Because the return falls outside the normal market range, its Asset Exchange score has been capped., Plausibility Flagged?: true, Player Involved?: true, Scale: 32.4, Score: 65.0, Uncapped Score: 100.0, Components: Confidence: provisional, Direction: incoming, Id: aec09eda-1c07-4171-9250-f258a0cf059a, Type: player, Value: 0.0, Confidence: provisional, Direction: incoming, Id: db523d30-5f37-436a-8c60-50412155c0ca, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: f27f45fb-2b6b-4dea-9a47-663335189e6c, Type: player, Value: 0.0, Id: 727cdd92-eda3-4e0e-9e61-fe0a0092f9a4, Incoming Value: 0.0, Net Advantage: 0.0, Outgoing Value: 0.0, Plausibility Explanation: —, Plausibility Flagged?: false, Player Involved?: true, Scale: 25.0, Score: 50.0, Uncapped Score: 50.0, Components: Confidence: provisional, Direction: incoming, Id: 297eb948-75d0-4871-9a90-e2a58236be6d, Type: player, Value: 0.0, Confidence: provisional, Direction: incoming, Id: a36197fc-5115-4ffc-afc9-87d416c14791, Type: player, Value: 0.0, Direction: incoming, Id: part, 235c8508-8a24-444d-a184-f778bc49be14, Type: draft_asset, Value: 39.6, Direction: incoming, Id: part, 6c48d4bf-4729-4c14-a0a9-aac68c13fa01, Type: draft_asset, Value: 32.5, Confidence: provisional, Direction: outgoing, Id: c2924c68-0c60-4bd5-babd-620e8e1f457e, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Type: player, Value: 0.0, Id: c27687b6-daa8-478c-ad79-b02c869f3e75, Incoming Value: 72.1, Net Advantage: 72.1, Outgoing Value: 0.0, Plausibility Explanation: This transaction appears highly favorable based on estimated market value. Because the return falls outside the normal market range, its Asset Exchange score has been capped., Plausibility Flagged?: true, Player Involved?: true, Scale: 36.0, Score: 65.0, Uncapped Score: 100.0, Components: Confidence: provisional, Direction: incoming, Id: 19e128e8-cb0c-4338-b9ca-1b0a01dbc6a2, Type: player, Value: 0.0, Confidence: provisional, Direction: incoming, Id: eeed72ae-5bfc-442a-97fb-5915ac042545, Type: player, Value: 0.0, Confidence: provisional, Direction: incoming, Id: 43b6ffbc-277f-4856-9867-97d8578fb672, Type: player, Value: 0.0, Confidence: provisional, Direction: incoming, Id: 64ae7fe5-88b1-4e5a-93fb-38079b7b0c2a, Type: player, Value: 0.0, Direction: incoming, Id: part, 5b607f9c-f2ce-425b-be52-ba4a208e4525, Type: draft_asset, Value: 11.7, Direction: incoming, Id: part, 9898343c-a84d-41d5-afae-b49e602123ca, Type: draft_asset, Value: 7.3, Direction: incoming, Id: part, 21870c64-dd83-414b-bbe3-1a0ad5a4c12f, Type: draft_asset, Value: 41.2, Confidence: provisional, Direction: outgoing, Id: 72bd2ba2-c86f-4439-9053-cd1bdde3228f, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: a36197fc-5115-4ffc-afc9-87d416c14791, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: d1c3e0ef-5893-4add-9dd2-b0906dfac2e7, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: e1f528e1-6c76-4ff0-9881-5879f14e6b3d, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: 6f97eba4-b599-4d9b-8122-d1803cd26b8c, Type: player, Value: 0.0, Id: 95fa5cb8-ffa9-4d81-b1dc-92bf9838d32c, Incoming Value: 60.3, Net Advantage: 60.3, Outgoing Value: 0.0, Plausibility Explanation: This transaction appears highly favorable based on estimated market value. Because the return falls outside the normal market range, its Asset Exchange score has been capped., Plausibility Flagged?: true, Player Involved?: true, Scale: 30.1, Score: 65.0, Uncapped Score: 100.0, Components: Confidence: provisional, Direction: incoming, Id: e495f4e4-79d4-4543-a2c1-cb3d28e22c01, Type: player, Value: 0.0, Confidence: provisional, Direction: incoming, Id: 036e9c97-a0be-4a2f-a286-110231430b04, Type: player, Value: 0.0, Direction: incoming, Id: part, 262289b2-c36f-4657-bbe0-4f6a259c0301, Type: draft_asset, Value: 51.1, Confidence: provisional, Direction: outgoing, Id: 64ae7fe5-88b1-4e5a-93fb-38079b7b0c2a, Type: player, Value: 0.0, Id: 5279c518-061a-47bc-88e3-75b6dd0163d2, Incoming Value: 51.1, Net Advantage: 51.1, Outgoing Value: 0.0, Plausibility Explanation: This transaction appears highly favorable based on estimated market value. Because the return falls outside the normal market range, its Asset Exchange score has been capped., Plausibility Flagged?: true, Player Involved?: true, Scale: 25.6, Score: 65.0, Uncapped Score: 100.0, Components: Confidence: provisional, Direction: incoming, Id: b6de16f5-e30b-4dd7-ba5e-6f01560008a0, Type: player, Value: 0.0, Direction: incoming, Id: swap_outcome, ebe6bf9b-05b4-440f-969c-449163b09999, 3, Type: draft_asset, Value: 5.7, Confidence: provisional, Direction: outgoing, Id: e495f4e4-79d4-4543-a2c1-cb3d28e22c01, Type: player, Value: 0.0, Id: 9c5a43fb-6eaa-4a97-9bb4-845ca08d65ef, Incoming Value: 5.7, Net Advantage: 5.7, Outgoing Value: 0.0, Plausibility Explanation: —, Plausibility Flagged?: false, Player Involved?: true, Scale: 25.0, Score: 61.5, Uncapped Score: 61.5
Fallback: Player Transaction Value is provisional; Asset Exchange Value is displayed but excluded from the pillar score.
Timeline Alignment
20% overall weight · starting 78.6
87.6

Timeline Alignment applies Selling's targets; Core Age Fit is strongest and Development Environment is weakest.

Core Age Fit
30% pillar weight
100.0

Core players are scored against Selling's ideal age range.

Inputs
Mandate
selling
Supporting values
Ideal Core Age
Max: 25, Min: 19
Penalty Above
15
Penalty Below
5
Players
Age: 22, Core Weight: 0.2, Player Id: 19e128e8-cb0c-4338-b9ca-1b0a01dbc6a2, Score: 100.0, Age: 23, Core Weight: 0.2, Player Id: aec09eda-1c07-4171-9250-f258a0cf059a, Score: 100.0, Age: 23, Core Weight: 0.2, Player Id: a57c4914-1493-4293-9f44-b639b36522d8, Score: 100.0, Age: 24, Core Weight: 0.2, Player Id: db523d30-5f37-436a-8c60-50412155c0ca, Score: 100.0, Age: 24, Core Weight: 0.1, Player Id: 297eb948-75d0-4871-9a90-e2a58236be6d, Score: 100.0, Age: 21, Core Weight: 0.1, Player Id: eeed72ae-5bfc-442a-97fb-5915ac042545, Score: 100.0
Prime Window Alignment
25% pillar weight
99.4

Prime Window Alignment combines mandate timing and core synchronization.

Inputs
Mandate
selling
Prime Midpoint
27.5
Supporting values
Core Synchronization
100.0
Players
Age: 22, Core Weight: 0.2, Player Id: 19e128e8-cb0c-4338-b9ca-1b0a01dbc6a2, Prime Timing Offset: 5.5, Window Timing Score: 100.0, Age: 23, Core Weight: 0.2, Player Id: aec09eda-1c07-4171-9250-f258a0cf059a, Prime Timing Offset: 4.5, Window Timing Score: 100.0, Age: 23, Core Weight: 0.2, Player Id: a57c4914-1493-4293-9f44-b639b36522d8, Prime Timing Offset: 4.5, Window Timing Score: 100.0, Age: 24, Core Weight: 0.2, Player Id: db523d30-5f37-436a-8c60-50412155c0ca, Prime Timing Offset: 3.5, Window Timing Score: 100.0, Age: 24, Core Weight: 0.1, Player Id: 297eb948-75d0-4871-9a90-e2a58236be6d, Prime Timing Offset: 3.5, Window Timing Score: 100.0, Age: 21, Core Weight: 0.1, Player Id: eeed72ae-5bfc-442a-97fb-5915ac042545, Prime Timing Offset: 6.5, Window Timing Score: 92.5
Prime Offset Range
Max: 6.0, Min: 2.0
Prime Timing Spread
1.0
Window Timing
99.0
Core Continuity
25% pillar weight
88.6

Core Continuity measures franchise control through the 4-season mandate window.

Inputs
Continuity Horizon
4
Mandate
selling
Supporting values
Overall Core Control
83.7
Players
Age Fit Score: 100.0, Continuity Score: 100.0, Core Importance Value: 1.0, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 41250000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 41250000, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 43312500, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 43312500, Season: 2027-28, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 45478125, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 45478125, Season: 2028-29, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 47752031, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 47752031, Season: 2029-30, Source: contract, Status: fully_guaranteed, Team Controlled: true, Original Core Weight: 0.2, Player Id: 19e128e8-cb0c-4338-b9ca-1b0a01dbc6a2, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.2, Age Fit Score: 100.0, Continuity Score: 100.0, Core Importance Value: 1.0, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 25000000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 25000000, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 25000000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 25000000, Season: 2027-28, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 25000000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 25000000, Season: 2028-29, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 25000000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 25000000, Season: 2029-30, Source: contract, Status: fully_guaranteed, Team Controlled: true, Original Core Weight: 0.2, Player Id: aec09eda-1c07-4171-9250-f258a0cf059a, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.2, Age Fit Score: 100.0, Continuity Score: 100.0, Core Importance Value: 0.8, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 21250000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 21250000, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 22312500, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 22312500, Season: 2027-28, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 23428125, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 23428125, Season: 2028-29, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 24599531, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 24599531, Season: 2029-30, Source: contract, Status: fully_guaranteed, Team Controlled: true, Original Core Weight: 0.2, Player Id: a57c4914-1493-4293-9f44-b639b36522d8, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.2, Age Fit Score: 100.0, Continuity Score: 52.5, Core Importance Value: 0.8, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 4000000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 4000000, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 0.4, Estimated: false, Guaranteed: 4000000, Guaranteed Pct: —, Option Decision: —, Option Type: player, Reason: player option — the player holds the decision, Salary: 4000000, Season: 2027-28, Source: contract, Status: player_option, Team Controlled: false, Bird Rights: none, Control Factor: 0.8, Estimated: true, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Estimated restricted (D-17): 2 years of service at free agency (contract expired), Salary: —, Season: 2028-29, Source: free_agency, Status: rfa_rights, Team Controlled: false, Bird Rights: —, Control Factor: 0.0, Estimated: false, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Free agency reached in 2028-29; no rights beyond it, Salary: —, Season: 2029-30, Source: none, Status: none, Team Controlled: false, Original Core Weight: 0.2, Player Id: db523d30-5f37-436a-8c60-50412155c0ca, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.2, Age Fit Score: 100.0, Continuity Score: 68.8, Core Importance Value: 0.7, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 12500000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 12500000, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 13425925, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 13425925, Season: 2027-28, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: none, Control Factor: 0.8, Estimated: true, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Estimated restricted (D-17): 2 years of service at free agency (contract expired), Salary: —, Season: 2028-29, Source: free_agency, Status: rfa_rights, Team Controlled: false, Bird Rights: —, Control Factor: 0.0, Estimated: false, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Free agency reached in 2028-29; no rights beyond it, Salary: —, Season: 2029-30, Source: none, Status: none, Team Controlled: false, Original Core Weight: 0.1, Player Id: 297eb948-75d0-4871-9a90-e2a58236be6d, Timeline Relevant Weight: 0.1, Timeline Weight Raw: 0.1, Age Fit Score: 100.0, Continuity Score: 67.5, Core Importance Value: 0.7, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 9069600, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 9069600, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 11491183, Guaranteed Pct: —, Option Decision: —, Option Type: team, Reason: Team option — the team holds the decision, Salary: 11491183, Season: 2027-28, Source: contract, Status: team_option, Team Controlled: true, Bird Rights: none, Control Factor: 0.8, Estimated: true, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Estimated restricted (D-17): expiring rookie-scale contract (contract expired), Salary: —, Season: 2028-29, Source: free_agency, Status: rfa_rights, Team Controlled: false, Bird Rights: —, Control Factor: 0.0, Estimated: false, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Free agency reached in 2028-29; no rights beyond it, Salary: —, Season: 2029-30, Source: none, Status: none, Team Controlled: false, Original Core Weight: 0.1, Player Id: eeed72ae-5bfc-442a-97fb-5915ac042545, Timeline Relevant Weight: 0.1, Timeline Weight Raw: 0.1
Top End Control
100.0
Fallback: Control status for 2028-29 uses the documented RFA estimate.
Fallback: Control status for 2028-29 uses the documented RFA estimate.
Fallback: Control status for 2028-29 uses the documented RFA estimate.
Development Environment
20% pillar weight
53.3

Development Environment balances mandate-appropriate youth minutes, veterans, and meaningful young roles.

Inputs
Mandate
selling
Rotation Minutes
240
Supporting values
Developmental Role Distribution
90.0
Established Veteran Count
0
Meaningful Young Role Count
9
Targets
Veteran Count: Max: 4, Min: 1, Young Minute Share: Max: 0.6, Min: 0.4, Young Roles: Max: 8, Min: 4
Veteran Infrastructure
75.0
Young Minute Share
1.0
Young Player Opportunity
20.0
Young Rotation Minutes
240
View final roster

See the New Orleans Pelicans cap sheet this grade was calculated from.

Think you can do better?

Build your own moves for the New Orleans Pelicans and see how your front office grades out.

Grade your own scenario

Teams

More

GM Challenges
Browse
Team Contracts Player Contracts FA Market
App
Install app

Open trades and cap sheets straight from your home screen in their own app window.

iPhone or iPad

In Safari, open the Share menu, choose Add to Home Screen, then tap Add. Keep Open as Web App enabled if shown.

Android or desktop

Use Install Armchair GM above when available, or open your browser menu and choose Install app or Add to Home screen.

An internet connection is required for live data, trades, and scenario changes.

What's new About
Account
Sign in Tip jar Support Armchair GM