New Orleans Pelicans

Give NOLA A Fresh Start — GM Grade

B-

AVC GM Grade

80/100

Selling mandate

Front-office assessment

Against the Selling mandate, asset management is the clearest gain, while competitive strength is the main cost. 6 material plausibility concerns also limit confidence in the result.

What the mandate rewards

This future-focused mandate can justify less present strength because the scenario converts it into a stronger asset base.

Positive takeaways

Asset Management: The organization finishes with a stronger collection of player and draft assets.
Roster Construction: The roster has a better mix of coverage, skills, and usable depth.

Areas for improvement

Competitive Strength: The roster gives up some immediate on-court strength.
Timeline Alignment: The roster is less aligned with the mandate's competitive window.
Improve transaction realism so the scenario is supportable against the frozen market evidence.

Recommended next steps

1 Rework the flagged transaction terms before relying on the projected outcome.
2 Shift the rotation toward players whose age and team control fit the mandate window.

Plausibility review

Resolve these realism concerns before relying on the projected outcome.

6 material concerns

Trade

Trade with CLE, CHA, TOR

Unlikely

Teams

TOR, CLE, CHA

Assets

Jakob Poeltl, Herb Jones, Trey Murphy III, 2027 Rnd 2, 2031 Rnd 1, 2032 Rnd 2, 2032 Rnd 1, 2028 Rnd 1, 2030 Rnd 1

Principal reason

Asset Value Outlier

This transaction appears highly favorable based on estimated market value. Because the return falls outside the normal market range, its Asset Exchange score has been capped.
Trade

Trade with ATL

Unlikely

Teams

ATL

Assets

Corey Kispert, Buddy Hield, Devin Carter, Jordan Poole, 2027 Rnd 2, 2029 Rnd 2, 2030 Rnd 2, 2033 Rnd 2

Principal reason

Asset Value Outlier

This transaction appears highly favorable based on estimated market value. Because the return falls outside the normal market range, its Asset Exchange score has been capped.
Trade

Trade with CHI

Unlikely

Teams

CHI

Assets

Patrick Williams, Devin Carter, 2027 Rnd 2, Swap: most favorable of CHI/IND/PHX 2028 2nd, 2029 Rnd 2

Principal reason

Asset Value Outlier

This transaction appears highly favorable based on estimated market value. Because the return falls outside the normal market range, its Asset Exchange score has been capped.
Trade

Trade with DEN

Unlikely

Teams

DEN

Assets

Zeke Nnaji, Saddiq Bey, 2028 Rnd 1 (1-5 own; 6-30 to OKC if the 2027 obligation is not already settled [DEN-OKC 6/23/2022])

Principal reason

Asset Value Outlier

This transaction appears highly favorable based on estimated market value. Because the return falls outside the normal market range, its Asset Exchange score has been capped.
Trade

Trade with BOS

Unlikely

Teams

BOS

Assets

Paul George, Zion Williamson, Jordan Hawkins, 2027 Rnd 1, 2031 Rnd 1

Principal reason

Asset Value Outlier

This transaction appears highly favorable based on estimated market value. Because the return falls outside the normal market range, its Asset Exchange score has been capped.
Trade

Trade with MIA

Unlikely

Teams

MIA

Assets

Nikola Jovic, Bobby Portis, Dejounte Murray, 2029 Rnd 1

Principal reason

Asset Value Outlier

This transaction appears highly favorable based on estimated market value. Because the return falls outside the normal market range, its Asset Exchange score has been capped.

Pillar scores

See how the final roster changed across the six parts of the GM grade.

Competitive Strength

Declined · Δ -13.9

11.6

The roster gives up some immediate on-court strength. The clearest supporting decline is Starting Five. Competitive Strength moved -13.9 points from the inherited state.

Roster Construction

Improved · Δ +2.8

74.4

The roster has a better mix of coverage, skills, and usable depth. The clearest supporting improvement is Roster Completeness. Roster Construction moved +2.8 points from the inherited state.

Contract Health

Declined · Δ -7.7

61.1

The contract structure carries more value or long-term risk. The clearest supporting decline is Long Term Risk. Contract Health moved -7.7 points from the inherited state.

Cap Flexibility

Declined · Δ -1.8

85.1

The team has less financial and transaction flexibility. The clearest supporting decline is Future Flexibility. Cap Flexibility moved -1.8 points from the inherited state.

Asset Management

Improved · Δ +32.6

97.8

The organization finishes with a stronger collection of player and draft assets. The clearest supporting improvement is Draft Capital Value. Asset Management moved +32.6 points from the inherited state. Relevant recorded context: Trade with CLE, CHA, TOR: sent Herb Jones (CLE) and Trey Murphy III (CLE); received Jakob Poeltl (TOR), 2027 Rnd 2 (CHA), 2031 Rnd 1 (CLE), 2032 Rnd 2 (CLE), 2032 Rnd 1 (CLE), 2028 Rnd 1 (TOR), and 2030 Rnd 1 (TOR). Trade with ATL: sent Jordan Poole (ATL); received Corey Kispert (ATL), Buddy Hield (ATL), Devin Carter (ATL), 2027 Rnd 2 (ATL), 2029 Rnd 2 (ATL), 2030 Rnd 2 (ATL), and 2033 Rnd 2 (ATL).

Timeline Alignment

Declined · Δ -11.5

67.1

The roster is less aligned with the mandate's competitive window. The clearest supporting decline is Prime Window Alignment. Timeline Alignment moved -11.5 points from the inherited state.

Advanced details

Weights, metric calculations, supporting values, fallbacks, and progression methodology

For expert review

Score calculation

Each pillar score is multiplied by its mandate weight to produce the base score. Plausibility penalties and caps are then applied to produce the authoritative final grade.

Starting weighted score: 70.9
Base score: 80.0
Plausibility penalty: 0.0
Final score: 80.0

Scenario Progression

not applicable

Product v0 treats this mandate as not applicable with a neutral multiplier.

Canonical Final GM Grade

80.0

Authoritative score

No Progression adjustment is applied.

Selling is not applicable to product-v0 scenario progression; its multiplier is exactly 1.0.

The multiplier remains 1.0; the canonical Final GM Grade remains authoritative.

The state comparison neutralizes Asset Exchange Value (AEV) to 50 and excludes transaction plausibility on both sides. AEV and plausibility still remain part of the canonical Final GM Grade where applicable.

Pillar and metric calculations

Expand a pillar and metric to inspect its frozen calculation inputs.

Competitive Strength

5% overall weight · starting 25.5

11.6

Competitive Strength combines four frozen-rotation metrics; Star Power is strongest at 23.13128453472388, while Starting Five Quality is weakest at 4.7156915836646185.

Star Power

30% pillar weight

23.1

The top three Star Power contributions come from Paul George, Jakob Poeltl, Buddy Hield.

Inputs

Benchmark: -0.5, -0.4, -0.1, 0.5, 0.9, 1.2, 1.2, 1.5, 1.9, 2.2, 2.2, 2.2, 2.4, 2.5, 2.5, 2.9, 3.1, 3.2, 3.5, 3.6, 3.7, 4.0, 4.2, 4.2, 4.3, 4.7, 4.8, 5.8, 5.8, 7.3
Eligible Player Count: 9
Raw: 1.4
Replacement Value: -1.5
Role Factor Minutes: 30

Supporting values

Contributions: Adjusted Epm: 2.5, Assigned Minutes: 33, Contribution: 2.5, Name: Paul George, Player Id: c667f8c5-b157-4538-a2a2-8f9b56612e38, Replacement?: false, Role Factor: 1.0, Adjusted Epm: 0.9, Assigned Minutes: 16, Contribution: 0.5, Name: Jakob Poeltl, Player Id: 01676356-c345-4d17-9f26-1ac27e3ccc23, Replacement?: false, Role Factor: 0.5, Adjusted Epm: -1.2, Assigned Minutes: 18, Contribution: -0.7, Name: Buddy Hield, Player Id: 633686bf-214d-4bd8-9090-c4cb778e6f10, Replacement?: false, Role Factor: 0.6

Starting Five

25% pillar weight

4.7

Starting Five Quality combines equal contributions from Derik Queen, Corey Kispert, Paul George, Jeremiah Fears, Yves Missi.

Inputs

Benchmark: -8.7, -7.3, -4.2, -1.0, -0.7, -0.6, -0.5, 0.0, 0.7, 1.9, 5.1, 5.8, 6.0, 6.4, 6.5, 7.0, 7.2, 7.2, 7.7, 9.0, 9.7, 9.9, 11.4, 11.5, 12.2, 12.2, 12.5, 13.2, 13.4, 22.3
Designated Starter Count: 5
Raw: -6.2
Replacement Value: -1.5
Role Factor Minutes: 28

Supporting values

Contributions: Adjusted Epm: -2.8, Assigned Minutes: 30, Contribution: -2.8, Name: Derik Queen, Player Id: 015d93dc-99c3-4fee-8896-f270c15aba40, Replacement?: false, Role Factor: 1.0, Adjusted Epm: -2.2, Assigned Minutes: 37, Contribution: -2.2, Name: Corey Kispert, Player Id: 831947f5-7f24-44c4-b738-8f203e04529a, Replacement?: false, Role Factor: 1.0, Adjusted Epm: 2.5, Assigned Minutes: 33, Contribution: 2.5, Name: Paul George, Player Id: c667f8c5-b157-4538-a2a2-8f9b56612e38, Replacement?: false, Role Factor: 1.0, Adjusted Epm: -2.6, Assigned Minutes: 34, Contribution: -2.6, Name: Jeremiah Fears, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Replacement?: false, Role Factor: 1.0, Adjusted Epm: -1.1, Assigned Minutes: 32, Contribution: -1.1, Name: Yves Missi, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Replacement?: false, Role Factor: 1.0

Rotation Quality

30% pillar weight

5.9

Rotation Quality averages fatigue-adjusted impact across 11 rotation players and 240 assigned minutes.

Inputs

Assigned Minutes: 240
Benchmark: -1.9, -1.7, -1.0, -1.0, -0.9, -0.8, -0.8, -0.7, -0.7, -0.7, 0.3, 0.3, 0.6, 0.6, 0.8, 0.8, 0.9, 0.9, 1.0, 1.1, 1.3, 1.3, 1.3, 1.4, 1.4, 1.5, 1.6, 1.7, 2.3, 2.8
Denominator Minutes: 240
Effective Minutes: 239.8
Raw: -1.2

Supporting values

Contributions: Adjusted Epm: -2.8, Assigned Minutes: 30, Contribution: -83.4, Effective Minutes: 30.0, Name: Derik Queen, Player Id: 015d93dc-99c3-4fee-8896-f270c15aba40, Replacement?: false, Adjusted Epm: 0.9, Assigned Minutes: 16, Contribution: 14.3, Effective Minutes: 16.0, Name: Jakob Poeltl, Player Id: 01676356-c345-4d17-9f26-1ac27e3ccc23, Replacement?: false, Adjusted Epm: -1.7, Assigned Minutes: 0, Contribution: 0.0, Effective Minutes: 0.0, Name: Zeke Nnaji, Player Id: 1bbce7cc-6f13-4e91-99af-95c26ff4ab0f, Replacement?: false, Adjusted Epm: -1.2, Assigned Minutes: 18, Contribution: -21.3, Effective Minutes: 18.0, Name: Buddy Hield, Player Id: 633686bf-214d-4bd8-9090-c4cb778e6f10, Replacement?: false, Adjusted Epm: -1.8, Assigned Minutes: 22, Contribution: -39.0, Effective Minutes: 22.0, Name: Bryce McGowens, Player Id: 6df95bda-0f6d-4945-a4b9-7b6e9ae63e35, Replacement?: false, Adjusted Epm: -2.2, Assigned Minutes: 37, Contribution: -81.5, Effective Minutes: 36.8, Name: Corey Kispert, Player Id: 831947f5-7f24-44c4-b738-8f203e04529a, Replacement?: false, Adjusted Epm: -4.7, Assigned Minutes: 0, Contribution: 0.0, Effective Minutes: 0.0, Name: Patrick Williams, Player Id: 9bcff70e-5557-4c19-9015-551d51b22290, Replacement?: false, Adjusted Epm: -2.1, Assigned Minutes: 18, Contribution: -37.4, Effective Minutes: 18.0, Name: Nikola Jovic, Player Id: b07526cc-1a05-4cc7-8e1d-e9a344feb79b, Replacement?: false, Adjusted Epm: 2.5, Assigned Minutes: 33, Contribution: 82.8, Effective Minutes: 33.0, Name: Paul George, Player Id: c667f8c5-b157-4538-a2a2-8f9b56612e38, Replacement?: false, Adjusted Epm: -2.6, Assigned Minutes: 34, Contribution: -88.1, Effective Minutes: 34.0, Name: Jeremiah Fears, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Replacement?: false, Adjusted Epm: -1.1, Assigned Minutes: 32, Contribution: -34.9, Effective Minutes: 32.0, Name: Yves Missi, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Replacement?: false

Two Way Balance

15% pillar weight

11.3

Two-Way Balance weights the weaker offense side at 70% across 240 assigned rotation minutes.

Inputs

Assigned Minutes: 240
Defense Benchmark: -0.9, -0.9, -0.8, -0.6, -0.5, -0.5, -0.5, -0.5, -0.4, -0.3, -0.0, 0.0, 0.1, 0.1, 0.1, 0.2, 0.2, 0.2, 0.2, 0.3, 0.4, 0.4, 0.5, 0.5, 0.5, 0.7, 0.9, 0.9, 1.0, 1.9
Denominator Minutes: 240
Effective Minutes: 239.8
Offense Benchmark: -1.0, -0.9, -0.8, -0.6, -0.5, -0.3, -0.2, -0.2, -0.2, 0.1, 0.2, 0.2, 0.3, 0.3, 0.4, 0.5, 0.6, 0.6, 0.7, 0.7, 0.7, 0.7, 0.8, 0.9, 0.9, 1.0, 1.1, 1.4, 1.5, 1.6
Rotation Depm: -0.3
Rotation Oepm: -0.9

Supporting values

Contributions: Adjusted Depm: -1.1, Adjusted Oepm: -1.7, Assigned Minutes: 30, Defensive Contribution: -33.3, Effective Minutes: 30.0, Name: Derik Queen, Offensive Contribution: -50.1, Player Id: 015d93dc-99c3-4fee-8896-f270c15aba40, Replacement?: false, Adjusted Depm: 0.5, Adjusted Oepm: 0.4, Assigned Minutes: 16, Defensive Contribution: 8.0, Effective Minutes: 16.0, Name: Jakob Poeltl, Offensive Contribution: 6.3, Player Id: 01676356-c345-4d17-9f26-1ac27e3ccc23, Replacement?: false, Adjusted Depm: 0.6, Adjusted Oepm: -2.3, Assigned Minutes: 0, Defensive Contribution: 0.0, Effective Minutes: 0.0, Name: Zeke Nnaji, Offensive Contribution: 0.0, Player Id: 1bbce7cc-6f13-4e91-99af-95c26ff4ab0f, Replacement?: false, Adjusted Depm: -0.5, Adjusted Oepm: -0.7, Assigned Minutes: 18, Defensive Contribution: -8.2, Effective Minutes: 18.0, Name: Buddy Hield, Offensive Contribution: -13.1, Player Id: 633686bf-214d-4bd8-9090-c4cb778e6f10, Replacement?: false, Adjusted Depm: -1.1, Adjusted Oepm: -0.7, Assigned Minutes: 22, Defensive Contribution: -23.8, Effective Minutes: 22.0, Name: Bryce McGowens, Offensive Contribution: -15.3, Player Id: 6df95bda-0f6d-4945-a4b9-7b6e9ae63e35, Replacement?: false, Adjusted Depm: -1.7, Adjusted Oepm: -0.5, Assigned Minutes: 37, Defensive Contribution: -61.7, Effective Minutes: 36.8, Name: Corey Kispert, Offensive Contribution: -19.9, Player Id: 831947f5-7f24-44c4-b738-8f203e04529a, Replacement?: false, Adjusted Depm: -0.5, Adjusted Oepm: -4.2, Assigned Minutes: 0, Defensive Contribution: 0.0, Effective Minutes: 0.0, Name: Patrick Williams, Offensive Contribution: 0.0, Player Id: 9bcff70e-5557-4c19-9015-551d51b22290, Replacement?: false, Adjusted Depm: 0.5, Adjusted Oepm: -2.6, Assigned Minutes: 18, Defensive Contribution: 8.6, Effective Minutes: 18.0, Name: Nikola Jovic, Offensive Contribution: -45.9, Player Id: b07526cc-1a05-4cc7-8e1d-e9a344feb79b, Replacement?: false, Adjusted Depm: 1.4, Adjusted Oepm: 1.1, Assigned Minutes: 33, Defensive Contribution: 44.6, Effective Minutes: 33.0, Name: Paul George, Offensive Contribution: 37.9, Player Id: c667f8c5-b157-4538-a2a2-8f9b56612e38, Replacement?: false, Adjusted Depm: -1.2, Adjusted Oepm: -1.4, Assigned Minutes: 34, Defensive Contribution: -39.4, Effective Minutes: 34.0, Name: Jeremiah Fears, Offensive Contribution: -48.6, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Replacement?: false, Adjusted Depm: 0.7, Adjusted Oepm: -1.8, Assigned Minutes: 32, Defensive Contribution: 22.7, Effective Minutes: 32.0, Name: Yves Missi, Offensive Contribution: -57.6, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Replacement?: false
Defensive Strength: 29.5
Offensive Strength: 3.4

Roster Construction

5% overall weight · starting 71.5

74.4

Roster Construction combines four full-roster metrics; Roster Completeness is strongest at 100.0, while Skill Coverage is weakest at 31.82433524902585.

Roster Completeness

15% pillar weight

100.0

Roster Completeness scores 15 standard contracts and 2 of 3 available two-way slots.

Inputs

Maximum Standard Roster: 15
Maximum Two Way Contracts: 3
Minimum Standard Roster: 14
Standard Count: 15
Two Way Count: 2

Supporting values

Standard Roster Score: 100.0
Two Way Bonus: 3.3

Position Coverage

25% pillar weight

fallback

100.0

Position Coverage gives 70% weight to the five-position average and 30% to the weakest listed position.

Inputs

Average Position Score: 100.0
Coverage Units: C: 5.5, Pf: 3.0, Pg: 1.0, Sf: 3.0, Sg: 2.0
Weakest Position Score: 100.0

Supporting values

C: 100.0
Pf: 100.0
Pg: 100.0
Sf: 100.0
Sg: 100.0

Fallback: Jaron Pierre Jr. has no season-minutes sample, so no SG coverage credit was invented.

Skill Coverage

35% pillar weight

31.8

Skill Coverage gives 70% weight to the five-skill average and 30% to the weakest roster-wide capability.

Inputs

Average Skill Score: 45.5
Ranked Player Indexes: Defense: 91.2, 71.0, 70.6, 65.5, Playmaking: 72.9, 69.4, Rebounding: 88.5, 86.9, 85.8, Rim Protection: 93.4, 86.6, Shooting: 81.3, 76.2, 70.7, 66.6, 65.0
Team Raw Scores: Defense: 77.1, Playmaking: 71.6, Rebounding: 87.5, Rim Protection: 91.3, Shooting: 74.1
Weakest Skill Score: 0.0

Supporting values

Defense: 41.6
Playmaking: 0.0
Rebounding: 47.3
Rim Protection: 82.8
Shooting: 55.7

Functional Depth

25% pillar weight

fallback

93.0

Functional Depth combines position depth (35%), skill redundancy (40%), and skill concentration (25%) across the entire roster.

Inputs

Position Depth: Average Score: 82.0, Scores: C: 75.0, Pf: 75.0, Pg: 85.0, Sf: 78.8, Sg: 96.0, Units: C: 6.5, Pf: 6.0, Pg: 1.7, Sf: 4.8, Sg: 3.4, Weakest Score: 75.0
Skill Concentration: Scores: Defense: 100.0, Playmaking: 100.0, Rebounding: 100.0, Rim Protection: 100.0, Shooting: 100.0, Top Player Shares: Defense: 0.4, Playmaking: 0.3, Rebounding: 0.3, Rim Protection: 0.4, Shooting: 0.4
Skill Redundancy: Average Score: 100.0, Qualified Index Threshold: 60.0, Scores: Defense: 100.0, Playmaking: 100.0, Rebounding: 100.0, Rim Protection: 100.0, Shooting: 100.0, Units: Defense: 4.9, Playmaking: 4.0, Rebounding: 7.4, Rim Protection: 6.4, Shooting: 6.0, Weakest Score: 100.0

Supporting values

Position Depth: 79.9
Skill Concentration: 100.0
Skill Redundancy: 100.0

Fallback: Jaron Pierre Jr. has no season-minutes sample, so no position-depth or qualified-provider credit was invented.

Contract Health

10% overall weight · starting 68.8

61.1

Contract Health combines four final-roster contract metrics; Long-Term Risk is strongest at 89.61820190504683, while Contract Optionality is weakest at 45.1427875202214.

Contract Value

35% pillar weight

fallback

46.9

Contract Value compares confidence-adjusted market salary with actual salary across 17 active contracts, weighted by discounted remaining salary.

Inputs

Active Contract Count: 17
Discounted Remaining Salary: 396129737.4

Supporting values

Best Contracts: Name: Yves Missi, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Salary Weight: 0.0, Score: 75.0, Name: Jeremiah Fears, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Salary Weight: 0.1, Score: 75.0, Name: Derik Queen, Player Id: 015d93dc-99c3-4fee-8896-f270c15aba40, Salary Weight: 0.0, Score: 75.0
Players: Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 105054383.0, Name: Paul George, Player Id: c667f8c5-b157-4538-a2a2-8f9b56612e38, Projected Deficit: 22495608, Projected Surplus: 0, Salary Weight: 0.3, Score: 39.8, Seasons: Adjusted Expected: 42865238, Confidence: 0.6, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 35357810, Salary: 54126380, Score: 39.6, Season: 2026-27, Surplus: -11261142, Valuation Method: expected_salary, Adjusted Expected: 45352204, Confidence: 0.5, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 35782104, Salary: 56586670, Score: 40.1, Season: 2027-28, Surplus: -11234466, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Discounted Remaining Salary: 19500000, Name: Jakob Poeltl, Player Id: 01676356-c345-4d17-9f26-1ac27e3ccc23, Projected Deficit: 1184345, Projected Surplus: 0, Salary Weight: 0.0, Score: 47.0, Seasons: Adjusted Expected: 18315655, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 15552182, Salary: 19500000, Score: 47.0, Season: 2026-27, Surplus: -1184345, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Discounted Remaining Salary: 48600000, Name: Patrick Williams, Player Id: 9bcff70e-5557-4c19-9015-551d51b22290, Projected Deficit: 10483252, Projected Surplus: 0, Salary Weight: 0.1, Score: 40.2, Seasons: Adjusted Expected: 13997511, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 4658371, Salary: 18000000, Score: 38.9, Season: 2026-27, Surplus: -4002489, Valuation Method: expected_salary, Adjusted Expected: 14523536, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 5124208, Salary: 18000000, Score: 40.3, Season: 2027-28, Surplus: -3476464, Valuation Method: expected_salary, Adjusted Expected: 14995701, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 5636629, Salary: 18000000, Score: 41.7, Season: 2028-29, Surplus: -3004299, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2029-30, Discounted Remaining Salary: 53030400, Name: Nikola Jovic, Player Id: b07526cc-1a05-4cc7-8e1d-e9a344feb79b, Projected Deficit: 10925576, Projected Surplus: 0, Salary Weight: 0.1, Score: 41.1, Seasons: Adjusted Expected: 12651992, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 4373307, Salary: 16200000, Score: 39.0, Season: 2026-27, Surplus: -3548008, Valuation Method: expected_salary, Adjusted Expected: 12178792, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 4810638, Salary: 14904000, Score: 40.9, Season: 2027-28, Surplus: -2725208, Valuation Method: expected_salary, Adjusted Expected: 12713555, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 5291701, Salary: 15096000, Score: 42.1, Season: 2028-29, Surplus: -2382445, Valuation Method: expected_salary, Adjusted Expected: 13930085, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 5820872, Salary: 16200000, Score: 43.0, Season: 2029-30, Surplus: -2269915, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 28558780.6, Name: Bobby Portis, Player Id: 3359d56a-c4d5-44fb-ba96-aca366dc6ca5, Projected Deficit: 301825, Projected Surplus: 203044, Salary Weight: 0.1, Score: 49.9, Seasons: Adjusted Expected: 14724458, Confidence: 0.6, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 14859820, Salary: 14521414, Score: 50.7, Season: 2026-27, Surplus: 203044, Valuation Method: expected_salary, Adjusted Expected: 15295249, Confidence: 0.5, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 15038138, Salary: 15597074, Score: 49.0, Season: 2027-28, Surplus: -301825, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Discounted Remaining Salary: 36117500, Name: Corey Kispert, Player Id: 831947f5-7f24-44c4-b738-8f203e04529a, Projected Deficit: 7385447, Projected Surplus: 0, Salary Weight: 0.1, Score: 40.7, Seasons: Adjusted Expected: 10968912, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 3954705, Salary: 13975000, Score: 39.2, Season: 2026-27, Surplus: -3006088, Valuation Method: expected_salary, Adjusted Expected: 10682798, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 4350176, Salary: 13025000, Score: 41.0, Season: 2027-28, Surplus: -2342202, Valuation Method: expected_salary, Adjusted Expected: 10987843, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 4641637, Salary: 13025000, Score: 42.2, Season: 2028-29, Surplus: -2037157, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 18746340.0, Name: Buddy Hield, Player Id: 633686bf-214d-4bd8-9090-c4cb778e6f10, Projected Deficit: 1884186, Projected Surplus: 0, Salary Weight: 0.0, Score: 45.2, Seasons: Adjusted Expected: 8718122, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 6523823, Salary: 9658536, Score: 45.1, Season: 2026-27, Surplus: -940414, Valuation Method: expected_salary, Adjusted Expected: 9153788, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 6602109, Salary: 10097560, Score: 45.3, Season: 2027-28, Surplus: -943772, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2028-29, Discounted Remaining Salary: 23745315.2, Name: Jeremiah Fears, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Projected Deficit: 0, Projected Surplus: 0, Salary Weight: 0.1, Score: 75.0, Seasons: Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: —, Salary: 7896240, Score: 75.0, Season: 2026-27, Surplus: 0, Valuation Method: rookie_scale_baseline, Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: —, Salary: 8271960, Score: 75.0, Season: 2027-28, Surplus: 0, Valuation Method: rookie_scale_baseline, Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: —, Salary: 10505389, Score: 75.0, Season: 2028-29, Surplus: 0, Valuation Method: rookie_scale_baseline, Valuation Available?: true, Valuation Method: rookie_scale_baseline, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 14186667.3, Name: Zeke Nnaji, Player Id: 1bbce7cc-6f13-4e91-99af-95c26ff4ab0f, Projected Deficit: 3142657, Projected Surplus: 0, Salary Weight: 0.0, Score: 39.4, Seasons: Adjusted Expected: 5786136, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 1864897, Salary: 7466667, Score: 38.7, Season: 2026-27, Surplus: -1680531, Valuation Method: expected_salary, Adjusted Expected: 6004541, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 2051387, Salary: 7466667, Score: 40.2, Season: 2027-28, Surplus: -1462126, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2028-29, Discounted Remaining Salary: 17008870.4, Name: Derik Queen, Player Id: 015d93dc-99c3-4fee-8896-f270c15aba40, Projected Deficit: 0, Projected Surplus: 0, Salary Weight: 0.0, Score: 75.0, Seasons: Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: —, Salary: 5416080, Score: 75.0, Season: 2026-27, Surplus: 0, Valuation Method: rookie_scale_baseline, Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: —, Salary: 5673840, Score: 75.0, Season: 2027-28, Surplus: 0, Valuation Method: rookie_scale_baseline, Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: —, Salary: 8107918, Score: 75.0, Season: 2028-29, Surplus: 0, Valuation Method: rookie_scale_baseline, Valuation Available?: true, Valuation Method: rookie_scale_baseline, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 7539848.5, Name: DeAndre Jordan, Player Id: 5cb23f63-0f42-4415-b12b-871a0ee733ec, Projected Deficit: 0, Projected Surplus: 1254318, Salary Weight: 0.0, Score: 56.9, Seasons: Adjusted Expected: 4553780, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 6134031, Salary: 3876529, Score: 57.4, Season: 2026-27, Surplus: 677251, Valuation Method: expected_salary, Adjusted Expected: 4647422, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 6207639, Salary: 4070355, Score: 56.2, Season: 2027-28, Surplus: 577067, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2027-28, Discounted Remaining Salary: 8549004.3, Name: Yves Missi, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Projected Deficit: 0, Projected Surplus: 0, Salary Weight: 0.0, Score: 75.0, Seasons: Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: —, Salary: 3512760, Score: 75.0, Season: 2026-27, Surplus: 0, Valuation Method: rookie_scale_baseline, Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: —, Salary: 5595827, Score: 75.0, Season: 2027-28, Surplus: 0, Valuation Method: rookie_scale_baseline, Valuation Available?: true, Valuation Method: rookie_scale_baseline, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 5225806.8, Name: Bryce McGowens, Player Id: 6df95bda-0f6d-4945-a4b9-7b6e9ae63e35, Projected Deficit: 0, Projected Surplus: 1013293, Salary Weight: 0.0, Score: 57.8, Seasons: Adjusted Expected: 3106180, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 4323341, Salary: 2584539, Score: 58.4, Season: 2026-27, Surplus: 521641, Valuation Method: expected_salary, Adjusted Expected: 3426394, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 4755675, Salary: 2934742, Score: 57.2, Season: 2027-28, Surplus: 491652, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2026-27, Discounted Remaining Salary: 2296271.0, Name: Karlo Matkovic, Player Id: 00551d90-7ab8-4a33-b63d-40fe0a79b063, Projected Deficit: 0, Projected Surplus: 531760, Salary Weight: 0.0, Score: 59.4, Seasons: Adjusted Expected: 2828031, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Expected: 4068803, Salary: 2296271, Score: 59.4, Season: 2026-27, Surplus: 531760, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2028-29, Discounted Remaining Salary: 6612786.3, Name: Micah Peavy, Player Id: 6f97eba4-b599-4d9b-8122-d1803cd26b8c, Projected Deficit: 0, Projected Surplus: 1913299, Salary Weight: 0.0, Score: 60.4, Seasons: Adjusted Expected: 2820528, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Expected: 4382952, Salary: 2150917, Score: 61.9, Season: 2026-27, Surplus: 669611, Valuation Method: expected_salary, Adjusted Expected: 3145644, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Expected: 4821247, Salary: 2525901, Score: 59.9, Season: 2027-28, Surplus: 619743, Valuation Method: expected_salary, Adjusted Expected: 3359643, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Expected: 5303372, Salary: 2735698, Score: 59.3, Season: 2028-29, Surplus: 623945, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Season: 2026-27, Discounted Remaining Salary: 678882.0, Name: Hunter Dickinson, Player Id: c8febc30-be09-40cf-9e51-d58bf2d27bc0, Projected Deficit: 0, Projected Surplus: 0, Salary Weight: 0.0, Score: 50.0, Seasons: Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Expected: —, Salary: 678882, Score: 50.0, Season: 2026-27, Surplus: 0, Valuation Method: neutral_unavailable_expected_salary, Valuation Available?: false, Valuation Method: neutral_unavailable_expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Season: 2026-27, Discounted Remaining Salary: 678882.0, Name: Jaron Pierre Jr., Player Id: c6722390-a5eb-439b-888c-80086accfbc6, Projected Deficit: 0, Projected Surplus: 0, Salary Weight: 0.0, Score: 50.0, Seasons: Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Expected: —, Salary: 678882, Score: 50.0, Season: 2026-27, Surplus: 0, Valuation Method: neutral_unavailable_expected_salary, Valuation Available?: false, Valuation Method: neutral_unavailable_expected_salary
Total Projected Deficit: 57802896
Total Projected Surplus: 4915714
Worst Contracts: Name: Zeke Nnaji, Player Id: 1bbce7cc-6f13-4e91-99af-95c26ff4ab0f, Salary Weight: 0.0, Score: 39.4, Name: Paul George, Player Id: c667f8c5-b157-4538-a2a2-8f9b56612e38, Salary Weight: 0.3, Score: 39.8, Name: Patrick Williams, Player Id: 9bcff70e-5557-4c19-9015-551d51b22290, Salary Weight: 0.1, Score: 40.2

Fallback: Active standard rookie-scale seasons use the strong 75.0-point structural baseline; missing production does not create projected overpayment.

Fallback: Expected salary was unavailable for at least one remaining non-rookie season; the player's Contract Value is neutral at 50.

Long Term Risk

30% pillar weight

fallback

89.6

Long-Term Risk measures 29150064.6 weighted dollars of projected overpayment across 4 frozen future salary-cap seasons.

Inputs

Active Contract Count: 17
Evaluated Seasons: 2027-28, 2028-29, 2029-30, 2030-31
Future Risk Burden: 0.0
Projected Cap Denominator: 842341500

Supporting values

At Risk Dollars: 29150064.6
Players: Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 11234466.0, Name: Paul George, Player Id: c667f8c5-b157-4538-a2a2-8f9b56612e38, Projected Overpayment: 11234466, Score: —, Seasons: Adjusted Expected: 45352204, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 11234466.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 11234466, Salary: 56586670, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Jakob Poeltl, Player Id: 01676356-c345-4d17-9f26-1ac27e3ccc23, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Exposure: 6180333.1, Name: Patrick Williams, Player Id: 9bcff70e-5557-4c19-9015-551d51b22290, Projected Overpayment: 6480763, Score: —, Seasons: Adjusted Expected: 14523536, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 3476464.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 3476464, Salary: 18000000, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 14995701, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 2703869.1, Exposure Factor: 1.0, Future Weight: 0.9, Projected Overpayment: 3004299, Salary: 18000000, Score: —, Season: 2028-29, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2029-30, Exposure: 6685340.5, Name: Nikola Jovic, Player Id: b07526cc-1a05-4cc7-8e1d-e9a344feb79b, Projected Overpayment: 7377568, Score: —, Seasons: Adjusted Expected: 12178792, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 2725208.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 2725208, Salary: 14904000, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 12713555, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 2144200.5, Exposure Factor: 1.0, Future Weight: 0.9, Projected Overpayment: 2382445, Salary: 15096000, Score: —, Season: 2028-29, Valuation Method: expected_salary, Adjusted Expected: 13930085, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 1815932.0, Exposure Factor: 1.0, Future Weight: 0.8, Projected Overpayment: 2269915, Salary: 16200000, Score: —, Season: 2029-30, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 301825.0, Name: Bobby Portis, Player Id: 3359d56a-c4d5-44fb-ba96-aca366dc6ca5, Projected Overpayment: 301825, Score: —, Seasons: Adjusted Expected: 15295249, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 301825.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 301825, Salary: 15597074, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Exposure: 2342202.0, Name: Corey Kispert, Player Id: 831947f5-7f24-44c4-b738-8f203e04529a, Projected Overpayment: 4379359, Score: —, Seasons: Adjusted Expected: 10682798, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 2342202.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 2342202, Salary: 13025000, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 10987843, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 0.9, Projected Overpayment: 2037157, Salary: 13025000, Score: —, Season: 2028-29, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 943772.0, Name: Buddy Hield, Player Id: 633686bf-214d-4bd8-9090-c4cb778e6f10, Projected Overpayment: 943772, Score: —, Seasons: Adjusted Expected: 9153788, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 943772.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 943772, Salary: 10097560, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2028-29, Exposure: 0, Name: Jeremiah Fears, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Projected Overpayment: 0, Score: 75.0, Seasons: Adjusted Expected: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Exposure: 0, Exposure Factor: 0.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 8271960, Score: 75.0, Season: 2027-28, Valuation Method: rookie_scale_baseline, Adjusted Expected: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Exposure: 0, Exposure Factor: 0.0, Future Weight: 0.9, Projected Overpayment: 0, Salary: 10505389, Score: 75.0, Season: 2028-29, Valuation Method: rookie_scale_baseline, Valuation Available?: true, Valuation Method: rookie_scale_baseline, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 1462126.0, Name: Zeke Nnaji, Player Id: 1bbce7cc-6f13-4e91-99af-95c26ff4ab0f, Projected Overpayment: 1462126, Score: —, Seasons: Adjusted Expected: 6004541, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 1462126.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 1462126, Salary: 7466667, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2028-29, Exposure: 0, Name: Derik Queen, Player Id: 015d93dc-99c3-4fee-8896-f270c15aba40, Projected Overpayment: 0, Score: 75.0, Seasons: Adjusted Expected: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Exposure: 0, Exposure Factor: 0.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 5673840, Score: 75.0, Season: 2027-28, Valuation Method: rookie_scale_baseline, Adjusted Expected: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Exposure: 0, Exposure Factor: 0.0, Future Weight: 0.9, Projected Overpayment: 0, Salary: 8107918, Score: 75.0, Season: 2028-29, Valuation Method: rookie_scale_baseline, Valuation Available?: true, Valuation Method: rookie_scale_baseline, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 0.0, Name: DeAndre Jordan, Player Id: 5cb23f63-0f42-4415-b12b-871a0ee733ec, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 4647422, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 4070355, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2027-28, Exposure: 0, Name: Yves Missi, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Projected Overpayment: 0, Score: 75.0, Seasons: Adjusted Expected: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Exposure: 0, Exposure Factor: 0.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 5595827, Score: 75.0, Season: 2027-28, Valuation Method: rookie_scale_baseline, Valuation Available?: true, Valuation Method: rookie_scale_baseline, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 0.0, Name: Bryce McGowens, Player Id: 6df95bda-0f6d-4945-a4b9-7b6e9ae63e35, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 3426394, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 2934742, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Karlo Matkovic, Player Id: 00551d90-7ab8-4a33-b63d-40fe0a79b063, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2028-29, Exposure: 0.0, Name: Micah Peavy, Player Id: 6f97eba4-b599-4d9b-8122-d1803cd26b8c, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 3145644, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 2525901, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 3359643, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 0.9, Projected Overpayment: 0, Salary: 2735698, Score: —, Season: 2028-29, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Hunter Dickinson, Player Id: c8febc30-be09-40cf-9e51-d58bf2d27bc0, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Jaron Pierre Jr., Player Id: c6722390-a5eb-439b-888c-80086accfbc6, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary
Riskiest Season: Exposure: 22486063.0, Season: 2027-28
Seasons: 2027-28: 22486063.0, 2028-29: 4848069.6, 2029-30: 1815932.0, 2030-31: 0
Top Exposure Players: Exposure: 11234466.0, Name: Paul George, Player Id: c667f8c5-b157-4538-a2a2-8f9b56612e38, Projected Overpayment: 11234466, Exposure: 6685340.5, Name: Nikola Jovic, Player Id: b07526cc-1a05-4cc7-8e1d-e9a344feb79b, Projected Overpayment: 7377568, Exposure: 6180333.1, Name: Patrick Williams, Player Id: 9bcff70e-5557-4c19-9015-551d51b22290, Projected Overpayment: 6480763

Fallback: Active standard rookie-scale seasons use the strong 75.0-point structural baseline and contribute no projected overpayment.

Contract Mobility

20% pillar weight

fallback

55.0

Contract Mobility blends marketability, salary-matching utility, term, and stored trade restrictions across 17 active contracts, including the least-mobile 25% of guaranteed remaining salary.

Inputs

Active Contract Count: 17
Current Season: 2026-27
Discounted Remaining Salary: 396129737.4
Guaranteed Remaining Salary: 367449788.0
Low Mobility Exposure: 46.5
Salary Cap: 165000000
Weighted Mobility Average: 58.6

Supporting values

Least Movable: Marketability: 39.8, Name: Paul George, Player Id: c667f8c5-b157-4538-a2a2-8f9b56612e38, Restriction Modifier: 0.9, Salary Utility: 60.0, Salary Weight: 0.3, Score: 46.5, Term Utility: 85.0, Marketability: 40.2, Name: Patrick Williams, Player Id: 9bcff70e-5557-4c19-9015-551d51b22290, Restriction Modifier: 0.9, Salary Utility: 100.0, Salary Weight: 0.1, Score: 53.0, Term Utility: 65.0, Marketability: 39.4, Name: Zeke Nnaji, Player Id: 1bbce7cc-6f13-4e91-99af-95c26ff4ab0f, Restriction Modifier: 0.9, Salary Utility: 90.0, Salary Weight: 0.0, Score: 53.0, Term Utility: 85.0
Most Movable: Marketability: 75.0, Name: Yves Missi, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Restriction Modifier: 1.0, Salary Utility: 90.0, Salary Weight: 0.0, Score: 82.5, Term Utility: 100.0, Marketability: 75.0, Name: Jeremiah Fears, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Restriction Modifier: 1.0, Salary Utility: 90.0, Salary Weight: 0.1, Score: 82.5, Term Utility: 100.0, Marketability: 75.0, Name: Derik Queen, Player Id: 015d93dc-99c3-4fee-8896-f270c15aba40, Restriction Modifier: 1.0, Salary Utility: 90.0, Salary Weight: 0.0, Score: 82.5, Term Utility: 100.0
Players: Discounted Remaining Salary: 105054383.0, Guaranteed Remaining Salary: 110713050.0, Guaranteed Years Remaining: 2, Marketability: 39.8, Name: Paul George, Player Id: c667f8c5-b157-4538-a2a2-8f9b56612e38, Restriction Modifier: 0.9, Restrictions: player_option, Salary Utility: 60.0, Salary Weight: 0.3, Score: 46.5, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 19500000, Guaranteed Remaining Salary: 19500000, Guaranteed Years Remaining: 1, Marketability: 47.0, Name: Jakob Poeltl, Player Id: 01676356-c345-4d17-9f26-1ac27e3ccc23, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 100.0, Salary Weight: 0.0, Score: 68.2, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 48600000, Guaranteed Remaining Salary: 54000000, Guaranteed Years Remaining: 3, Marketability: 40.2, Name: Patrick Williams, Player Id: 9bcff70e-5557-4c19-9015-551d51b22290, Restriction Modifier: 0.9, Restrictions: player_option, Salary Utility: 100.0, Salary Weight: 0.1, Score: 53.0, Term Utility: 65.0, Valuation Available?: true, Discounted Remaining Salary: 53030400, Guaranteed Remaining Salary: 62400000, Guaranteed Years Remaining: 4, Marketability: 41.1, Name: Nikola Jovic, Player Id: b07526cc-1a05-4cc7-8e1d-e9a344feb79b, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 100.0, Salary Weight: 0.1, Score: 57.1, Term Utility: 50.0, Valuation Available?: true, Discounted Remaining Salary: 28558780.6, Guaranteed Remaining Salary: 30118488.0, Guaranteed Years Remaining: 2, Marketability: 49.9, Name: Bobby Portis, Player Id: 3359d56a-c4d5-44fb-ba96-aca366dc6ca5, Restriction Modifier: 0.9, Restrictions: player_option, Salary Utility: 100.0, Salary Weight: 0.1, Score: 60.9, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 36117500, Guaranteed Remaining Salary: 27000000, Guaranteed Years Remaining: 2, Marketability: 40.7, Name: Corey Kispert, Player Id: 831947f5-7f24-44c4-b738-8f203e04529a, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 100.0, Salary Weight: 0.1, Score: 62.2, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 18746340.0, Guaranteed Remaining Salary: 13097560.0, Guaranteed Years Remaining: 2, Marketability: 45.2, Name: Buddy Hield, Player Id: 633686bf-214d-4bd8-9090-c4cb778e6f10, Restriction Modifier: 0.9, Restrictions: player_option, Salary Utility: 90.0, Salary Weight: 0.0, Score: 56.1, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 23745315.2, Guaranteed Remaining Salary: 7896240.0, Guaranteed Years Remaining: 1, Marketability: 75.0, Name: Jeremiah Fears, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.1, Score: 82.5, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 14186667.3, Guaranteed Remaining Salary: 14933334.0, Guaranteed Years Remaining: 2, Marketability: 39.4, Name: Zeke Nnaji, Player Id: 1bbce7cc-6f13-4e91-99af-95c26ff4ab0f, Restriction Modifier: 0.9, Restrictions: player_option, Salary Utility: 90.0, Salary Weight: 0.0, Score: 53.0, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 17008870.4, Guaranteed Remaining Salary: 5416080.0, Guaranteed Years Remaining: 1, Marketability: 75.0, Name: Derik Queen, Player Id: 015d93dc-99c3-4fee-8896-f270c15aba40, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.0, Score: 82.5, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 7539848.5, Guaranteed Remaining Salary: 7946884.0, Guaranteed Years Remaining: 2, Marketability: 56.9, Name: DeAndre Jordan, Player Id: 5cb23f63-0f42-4415-b12b-871a0ee733ec, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.0, Score: 69.4, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 8549004.3, Guaranteed Remaining Salary: 3512760.0, Guaranteed Years Remaining: 1, Marketability: 75.0, Name: Yves Missi, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.0, Score: 82.5, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 5225806.8, Guaranteed Remaining Salary: 2584539.0, Guaranteed Years Remaining: 1, Marketability: 57.8, Name: Bryce McGowens, Player Id: 6df95bda-0f6d-4945-a4b9-7b6e9ae63e35, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 67.2, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 2296271.0, Guaranteed Remaining Salary: 2296271.0, Guaranteed Years Remaining: 1, Marketability: 59.4, Name: Karlo Matkovic, Player Id: 00551d90-7ab8-4a33-b63d-40fe0a79b063, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 68.1, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 6612786.3, Guaranteed Remaining Salary: 4676818.0, Guaranteed Years Remaining: 2, Marketability: 60.4, Name: Micah Peavy, Player Id: 6f97eba4-b599-4d9b-8122-d1803cd26b8c, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 66.5, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 678882.0, Guaranteed Remaining Salary: 678882.0, Guaranteed Years Remaining: 1, Marketability: 50.0, Name: Hunter Dickinson, Player Id: c8febc30-be09-40cf-9e51-d58bf2d27bc0, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 62.5, Term Utility: 100.0, Valuation Available?: false, Discounted Remaining Salary: 678882.0, Guaranteed Remaining Salary: 678882.0, Guaranteed Years Remaining: 1, Marketability: 50.0, Name: Jaron Pierre Jr., Player Id: c6722390-a5eb-439b-888c-80086accfbc6, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 62.5, Term Utility: 100.0, Valuation Available?: false
Salary Below 40: 0
Useful Mid Sized Contracts: 11

Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.

Fallback: Expected salary was unavailable; Contract Mobility marketability is neutral at 50.

Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.

Fallback: Expected salary was unavailable; Contract Mobility marketability is neutral at 50.

Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.

Contract Optionality

15% pillar weight

45.1

Contract Optionality scores future team control across 17 active contracts, weighted by future salary within each contract and discounted remaining salary across the roster.

Inputs

Active Contract Count: 17
Current Season: 2026-27
Discounted Remaining Salary: 396129737.4

Supporting values

Expiring Contract Count: 4
Least Optional: Expiring?: false, Name: Zeke Nnaji, Player Id: 1bbce7cc-6f13-4e91-99af-95c26ff4ab0f, Salary Weight: 0.0, Score: 20.0, Expiring?: false, Name: Bobby Portis, Player Id: 3359d56a-c4d5-44fb-ba96-aca366dc6ca5, Salary Weight: 0.1, Score: 20.0, Expiring?: false, Name: Buddy Hield, Player Id: 633686bf-214d-4bd8-9090-c4cb778e6f10, Salary Weight: 0.0, Score: 20.0
Most Optional: Expiring?: false, Name: Yves Missi, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Salary Weight: 0.0, Score: 100.0, Expiring?: false, Name: Jeremiah Fears, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Salary Weight: 0.1, Score: 100.0, Expiring?: false, Name: Bryce McGowens, Player Id: 6df95bda-0f6d-4945-a4b9-7b6e9ae63e35, Salary Weight: 0.0, Score: 100.0
Players: Discounted Remaining Salary: 105054383.0, Expiring?: false, Name: Paul George, Player Id: c667f8c5-b157-4538-a2a2-8f9b56612e38, Salary Weight: 0.3, Score: 20.0, Seasons: Guaranteed Pct: —, Salary: 56586670, Score: 20.0, Season: 2027-28, Status: player_option, Discounted Remaining Salary: 19500000, Expiring?: true, Name: Jakob Poeltl, Player Id: 01676356-c345-4d17-9f26-1ac27e3ccc23, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 48600000, Expiring?: false, Name: Patrick Williams, Player Id: 9bcff70e-5557-4c19-9015-551d51b22290, Salary Weight: 0.1, Score: 35.0, Seasons: Guaranteed Pct: —, Salary: 18000000, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 18000000, Score: 20.0, Season: 2028-29, Status: player_option, Discounted Remaining Salary: 53030400, Expiring?: false, Name: Nikola Jovic, Player Id: b07526cc-1a05-4cc7-8e1d-e9a344feb79b, Salary Weight: 0.1, Score: 50.0, Seasons: Guaranteed Pct: —, Salary: 14904000, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 15096000, Score: 50.0, Season: 2028-29, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 16200000, Score: 50.0, Season: 2029-30, Status: fully_guaranteed, Discounted Remaining Salary: 28558780.6, Expiring?: false, Name: Bobby Portis, Player Id: 3359d56a-c4d5-44fb-ba96-aca366dc6ca5, Salary Weight: 0.1, Score: 20.0, Seasons: Guaranteed Pct: —, Salary: 15597074, Score: 20.0, Season: 2027-28, Status: player_option, Discounted Remaining Salary: 36117500, Expiring?: false, Name: Corey Kispert, Player Id: 831947f5-7f24-44c4-b738-8f203e04529a, Salary Weight: 0.1, Score: 75.0, Seasons: Guaranteed Pct: —, Salary: 13025000, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 13025000, Score: 100.0, Season: 2028-29, Status: team_option, Discounted Remaining Salary: 18746340.0, Expiring?: false, Name: Buddy Hield, Player Id: 633686bf-214d-4bd8-9090-c4cb778e6f10, Salary Weight: 0.0, Score: 20.0, Seasons: Guaranteed Pct: —, Salary: 10097560, Score: 20.0, Season: 2027-28, Status: player_option, Discounted Remaining Salary: 23745315.2, Expiring?: false, Name: Jeremiah Fears, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Salary Weight: 0.1, Score: 100.0, Seasons: Guaranteed Pct: —, Salary: 8271960, Score: 100.0, Season: 2027-28, Status: team_option, Guaranteed Pct: —, Salary: 10505389, Score: 100.0, Season: 2028-29, Status: team_option, Discounted Remaining Salary: 14186667.3, Expiring?: false, Name: Zeke Nnaji, Player Id: 1bbce7cc-6f13-4e91-99af-95c26ff4ab0f, Salary Weight: 0.0, Score: 20.0, Seasons: Guaranteed Pct: —, Salary: 7466667, Score: 20.0, Season: 2027-28, Status: player_option, Discounted Remaining Salary: 17008870.4, Expiring?: false, Name: Derik Queen, Player Id: 015d93dc-99c3-4fee-8896-f270c15aba40, Salary Weight: 0.0, Score: 100.0, Seasons: Guaranteed Pct: —, Salary: 5673840, Score: 100.0, Season: 2027-28, Status: team_option, Guaranteed Pct: —, Salary: 8107918, Score: 100.0, Season: 2028-29, Status: team_option, Discounted Remaining Salary: 7539848.5, Expiring?: false, Name: DeAndre Jordan, Player Id: 5cb23f63-0f42-4415-b12b-871a0ee733ec, Salary Weight: 0.0, Score: 50.0, Seasons: Guaranteed Pct: —, Salary: 4070355, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Discounted Remaining Salary: 8549004.3, Expiring?: false, Name: Yves Missi, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Salary Weight: 0.0, Score: 100.0, Seasons: Guaranteed Pct: —, Salary: 5595827, Score: 100.0, Season: 2027-28, Status: team_option, Discounted Remaining Salary: 5225806.8, Expiring?: false, Name: Bryce McGowens, Player Id: 6df95bda-0f6d-4945-a4b9-7b6e9ae63e35, Salary Weight: 0.0, Score: 100.0, Seasons: Guaranteed Pct: —, Salary: 2934742, Score: 100.0, Season: 2027-28, Status: team_option, Discounted Remaining Salary: 2296271.0, Expiring?: true, Name: Karlo Matkovic, Player Id: 00551d90-7ab8-4a33-b63d-40fe0a79b063, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 6612786.3, Expiring?: false, Name: Micah Peavy, Player Id: 6f97eba4-b599-4d9b-8122-d1803cd26b8c, Salary Weight: 0.0, Score: 76.0, Seasons: Guaranteed Pct: —, Salary: 2525901, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 2735698, Score: 100.0, Season: 2028-29, Status: team_option, Discounted Remaining Salary: 678882.0, Expiring?: true, Name: Hunter Dickinson, Player Id: c8febc30-be09-40cf-9e51-d58bf2d27bc0, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 678882.0, Expiring?: true, Name: Jaron Pierre Jr., Player Id: c6722390-a5eb-439b-888c-80086accfbc6, Salary Weight: 0.0, Score: 50.0, Seasons:

Cap Flexibility

20% overall weight · starting 86.9

85.1

Cap & Flexibility combines four cap-state metrics; Tax & Apron Exposure is strongest at 100.0, while Current Cap Position is weakest at 60.0.

Current Cap Position

20% pillar weight

60.0

Current Cap Position scores the over-cap, below-tax zone using its engine-calculated threshold cushion relative to the season's salary cap.

Inputs

Salary Cap: 165000000

Supporting values

Cap Room: 0
Financial Zone: over_cap_below_tax
First Apron Cushion: 27818667
Second Apron Cushion: 40818667
Second Apron Excess: 0
Tax Cushion: 22337132

Tax Apron Exposure

30% pillar weight

100.0

Tax & Apron Exposure scores the over-cap, below-tax zone using the projected engine tax bill and recorded repeater assumption.

Inputs

Financial Zone: over_cap_below_tax
Projected Tax Bill: 0
Salary Cap: 165000000
Tax Bill Ratio: 0.0

Supporting values

First Apron Cushion: 27818667
Repeater: Source: default, Value: false
Second Apron Cushion: 40818667
Tax Cushion: 22337132
Taxpayer: false

Future Flexibility

30% pillar weight

88.6

Future Flexibility scores unavoidable commitments and dead money over the next three cap-state seasons, weighted 50/30/20.

Inputs

Future Season Count: 3

Supporting values

Seasons: Commitment Ratio: 0.8, Commitment Score: 71.6, Dead Money: 0, Dead Money Ratio: 0.0, Dead Money Score: 100.0, Effective Committed Salary: 142273227, Salary Cap: 181500000, Score: 77.3, Season: 2027-28, Threshold Source: official, Commitment Ratio: 0.2, Commitment Score: 100.0, Dead Money: 0, Dead Money Ratio: 0.0, Dead Money Score: 100.0, Effective Committed Salary: 33096000, Salary Cap: 199650000, Score: 100.0, Season: 2028-29, Threshold Source: official, Commitment Ratio: 0.1, Commitment Score: 100.0, Dead Money: 0, Dead Money Ratio: 0.0, Dead Money Score: 100.0, Effective Committed Salary: 16200000, Salary Cap: 219615000, Score: 100.0, Season: 2029-30, Threshold Source: official

Transaction Flexibility

20% pillar weight

82.7

Transaction Flexibility combines the cap state's usable signing, trade, trade-exception, and roster pathways at AVC's 30/40/20/10 weights.

Inputs

As Of Date: 2026-08-08
Largest Usable Signing Mechanism: Amount: 15139000, Description: Up to 6.1M (taxpayer) or 15.1M (non-taxpayer, triggers hard cap), Hard Cap Amount: 209000000, Max Years: 4, Name: Mid-Level Exception, Remaining: 15139000, Taxpayer Threshold: 6102000, Triggers Hard Cap: false, Type: mle, Usable: true
Non Taxpayer Mle: 15139000

Supporting values

Roster Maneuverability: 67.5
Signing Tools: 100.0
Trade Exception Capacity: 29.7
Trade Tools: 100.0

Asset Management

40% overall weight · starting 65.3

97.8

Asset Exchange Value is displayed but excluded until PTV is calibrated; the 35/20/20 inventory weights are renormalized to 46.67/26.67/26.67. Draft Capital Value is strongest at 100.0, while Pick Quality is weakest at 94.27979529357859.

Draft Capital Value

47% pillar weight

100.0

Draft Capital Value percentiles 733.0852180408534 total DAV across 29 controlled assets against the frozen league inventory.

Inputs

Asset Count: 29
Benchmark: 113.7, 149.6, 150.2, 156.9, 184.6, 206.1, 217.1, 219.4, 226.9, 230.2, 249.7, 263.1, 266.9, 322.5, 328.3, 351.7, 353.8, 367.9, 377.6, 382.8, 397.1, 404.8, 411.6, 425.8, 472.3, 480.8, 489.2, 559.2, 581.0, 695.3
Total Dav: 733.1
Window: First Year: 2027, Last Year: 2033

Supporting values

Assets: Baseline Dav: 62.0, Dav: 10.1, Incoming Rollover From: , Inventory Dav: 72.1, Inventory Std Error: 0.0, Inventory Variance: 0.0, Iterations: —, Kind: swap_outcome, Method: exact, Original Team Id: —, Part Id: —, Pick Id: —, Provisional?: false, Rank: 1, Round: 1, Seed: —, Std Error: 0.0, Swap Group Id: e330ae23-8976-4b89-ad6e-dbc4374b6711, Swap Note: NOP more favorable of MIL/NOP; ATL less favorable, protected 1-4 (if 1-4, ATL obligation extinguished, NOP keeps both) [ATL-NOP 7/6/2024], Variance: 0.0, Year: 2027, Baseline Dav: —, Dav: 35.8, Incoming Rollover From: , Inventory Dav: 35.8, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 5e0175c5-e1b9-4ec2-9085-4cdb127db98c, Part Id: 5e7389a9-3f69-4cae-a3c9-b0c308e958b0, Pick Id: 843104b6-e788-4ae9-ab36-9fd51419485e, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2027, Baseline Dav: 0.0, Dav: 9.7, Incoming Rollover From: , Inventory Dav: 9.7, Inventory Std Error: 0.0, Inventory Variance: 3.5, Iterations: 10000, Kind: swap_outcome, Method: monte_carlo, Original Team Id: —, Part Id: —, Pick Id: —, Provisional?: false, Rank: 2, Round: 2, Seed: 2297423177625421969, 9470492207740749039, 7045785690555356103, Std Error: 0.0, Swap Group Id: 34f5dbdb-9641-4815-9ce8-3b3779598fb5, Swap Note: Of OKC/HOU/IND/MIA 2nds: PHI most, NOP 2nd, NYK 3rd; SAS more favorable of own vs least; MIA least of five [OKC-PHI 2/4/2026; NOP-NYK 2/5/2026], Variance: 3.5, Year: 2027, Baseline Dav: —, Dav: 7.2, Incoming Rollover From: , Inventory Dav: 7.2, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 1ab2b119-5443-4a23-bfc0-4a4807745bba, Part Id: 9eacd06f-3c2a-495c-b8cc-a05ba0ce3cb0, Pick Id: a475f2a5-6184-40c4-9624-6b5636f014ad, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2027, Baseline Dav: —, Dav: 10.0, Incoming Rollover From: , Inventory Dav: 10.0, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 1e35b5fe-35a4-4919-b64a-a39e1a9786d6, Part Id: eaa008cb-1b2c-4aea-847a-8bfe388ec31e, Pick Id: 029a9cd4-08ed-4da1-9530-7255ee65b5ac, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2027, Baseline Dav: —, Dav: 13.3, Incoming Rollover From: , Inventory Dav: 13.3, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: e3ab46f8-6cc3-4c34-b974-5f2c63f42707, Part Id: fd5e64d4-53b3-4161-ad73-400ca042c7d1, Pick Id: 4af34e37-691a-47f1-96b1-26e55c87e346, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2027, Baseline Dav: —, Dav: 53.0, Incoming Rollover From: , Inventory Dav: 53.0, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: 42a0a27c-965e-4448-a32b-ace747d7b823, Pick Id: f000e81f-0160-4b23-bf72-b5b2483f696f, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2028, Baseline Dav: —, Dav: 37.8, Incoming Rollover From: 12eebd73-da48-47d7-9d06-5a73545210de, Inventory Dav: 37.8, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 28ffd371-6628-47c9-9a8e-426dd34e6d23, Part Id: 8985695f-9837-47f4-acfb-1126ff54b892, Pick Id: fbe58eff-e9e9-4b6e-af7b-c66ed39e2e6d, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2028, Baseline Dav: —, Dav: 46.6, Incoming Rollover From: , Inventory Dav: 46.6, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 072b4804-bfc2-410e-8d4d-26221020f7ad, Part Id: a3a56526-5f10-44f9-adf4-d1e487d6180f, Pick Id: f393677a-81c7-434c-bdc8-fe7e260fec96, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2028, Baseline Dav: 0.0, Dav: 13.5, Incoming Rollover From: , Inventory Dav: 13.5, Inventory Std Error: 0.0, Inventory Variance: 4.3, Iterations: 10000, Kind: swap_outcome, Method: monte_carlo, Original Team Id: —, Part Id: —, Pick Id: —, Provisional?: false, Rank: 1, Round: 2, Seed: 17457470463074680453, 977959436490514710, 9314720218651012190, Std Error: 0.0, Swap Group Id: 8d75e0ea-fbbd-4e20-b73e-5749f4517b8f, Swap Note: CHI most favorable of CHI/IND/PHX; IND middle; NYK least [CHI-IND 6/24/2026; IND-NYK 7/7/2023], Variance: 4.3, Year: 2028, Baseline Dav: —, Dav: 38.5, Incoming Rollover From: , Inventory Dav: 38.5, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: c9cdbaa8-4ab4-42ed-a380-c2d30ee2058c, Part Id: c37411d1-b2bc-464a-be70-2c614357f4d4, Pick Id: 0210a991-3742-43f6-8305-c4fc2df4587b, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2029, Baseline Dav: —, Dav: 46.3, Incoming Rollover From: , Inventory Dav: 46.3, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: ec0aa0de-bbcc-46bc-aa24-cc2e4a5df77d, Pick Id: 29db1582-51bb-420b-913b-ed4a0a0d7d78, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2029, Baseline Dav: —, Dav: 7.6, Incoming Rollover From: , Inventory Dav: 7.6, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 1ab2b119-5443-4a23-bfc0-4a4807745bba, Part Id: 2b78784a-e6f3-4bed-af2b-aadaac5aef54, Pick Id: aa195d7a-55dd-442f-b176-3e7cf5457c7c, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2029, Baseline Dav: —, Dav: 9.7, Incoming Rollover From: , Inventory Dav: 9.7, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: d4394731-374d-4b39-acbb-17bceffe362d, Part Id: 4d19ae5f-1a51-4e75-8d96-be383391ac30, Pick Id: b539b42a-b1b7-4413-9783-8bb9b00a6616, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2029, Baseline Dav: —, Dav: 39.3, Incoming Rollover From: , Inventory Dav: 39.3, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 072b4804-bfc2-410e-8d4d-26221020f7ad, Part Id: 7ee234a9-f48e-4c25-b735-aa5503859113, Pick Id: 6c858495-f6dc-4c2d-a33e-685d9cfcb306, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2030, Baseline Dav: —, Dav: 41.3, Incoming Rollover From: , Inventory Dav: 41.3, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: d9fe5d66-b2fb-4981-853e-b181327fd4ae, Pick Id: aadbfd58-511f-4c59-a710-68b6830376bc, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2030, Baseline Dav: 8.4, Dav: 0.0, Incoming Rollover From: , Inventory Dav: 6.5, Inventory Std Error: 0.0, Inventory Variance: 0.0, Iterations: —, Kind: swap_outcome, Method: exact, Original Team Id: —, Part Id: —, Pick Id: —, Provisional?: false, Rank: 2, Round: 2, Seed: —, Std Error: 0.0, Swap Group Id: 406fa946-a557-4366-9ebe-a1b3b7975b09, Swap Note: ORL may swap its 2030 2nd for New Orleans' [New Orleans-Orlando 6/27/2024], Variance: 0.0, Year: 2030, Baseline Dav: —, Dav: 7.7, Incoming Rollover From: , Inventory Dav: 7.7, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 5248ccc2-c559-4756-bcee-fc02e89220bd, Part Id: 284f2841-1502-4a6a-9b8b-47dcd53cf94c, Pick Id: 967a6011-286a-4579-bede-7ca13f1d0d25, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2030, Baseline Dav: —, Dav: 37.3, Incoming Rollover From: , Inventory Dav: 37.3, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: 2ce01153-9f13-47c4-9ad0-bb8a87b972a0, Pick Id: 202ddb3d-010f-427a-8bfe-1a10fe3ebfe9, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2031, Baseline Dav: —, Dav: 34.6, Incoming Rollover From: , Inventory Dav: 34.6, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 5e0175c5-e1b9-4ec2-9085-4cdb127db98c, Part Id: 5c0b41ce-a44e-4db3-a9a7-1f7154ddd0a2, Pick Id: 452bad17-a0cd-402a-9a13-2d713434f1df, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2031, Baseline Dav: —, Dav: 34.6, Incoming Rollover From: , Inventory Dav: 34.6, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 1ab2b119-5443-4a23-bfc0-4a4807745bba, Part Id: 76a291e4-6fa0-46f7-bc3d-7f3bc5256f59, Pick Id: 0370a72e-028c-46ed-a4c8-233e7d4c8c05, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2031, Baseline Dav: —, Dav: 7.4, Incoming Rollover From: , Inventory Dav: 7.4, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 072b4804-bfc2-410e-8d4d-26221020f7ad, Part Id: 0df80149-2eed-4119-862b-bde7eea104cd, Pick Id: c0838e01-f003-4074-812d-8d7f23054911, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2031, Baseline Dav: —, Dav: 33.9, Incoming Rollover From: , Inventory Dav: 33.9, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: 133e419e-a4f6-46fc-97ac-1d274c5724e5, Pick Id: bb7137cb-112e-4ebd-b972-5f4f7fa32813, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2032, Baseline Dav: —, Dav: 32.2, Incoming Rollover From: , Inventory Dav: 32.2, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 1ab2b119-5443-4a23-bfc0-4a4807745bba, Part Id: b395669a-877a-44fc-9c27-e3cd73283003, Pick Id: 546e2079-4546-4f7a-8ea9-a6000350c62a, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2032, Baseline Dav: —, Dav: 6.9, Incoming Rollover From: , Inventory Dav: 6.9, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: 1064c796-b8bc-4cf2-9435-7739c16daf4a, Pick Id: db6b3a2a-537c-4aed-887f-70bdea17a4df, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2032, Baseline Dav: —, Dav: 7.1, Incoming Rollover From: , Inventory Dav: 7.1, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 1cf1881a-73a2-400e-aafa-e6c4fb5f7667, Part Id: 7619988e-d9f3-4639-8a1f-4f7eb379739f, Pick Id: 167d80dc-734a-4ba3-bb5f-bb798bfbc190, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2032, Baseline Dav: —, Dav: 31.0, Incoming Rollover From: , Inventory Dav: 31.0, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: d34a63de-9437-48b5-b201-c31722f2597e, Pick Id: 906640b7-fac0-43f2-865e-df76c875fd45, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2033, Baseline Dav: —, Dav: 6.2, Incoming Rollover From: , Inventory Dav: 6.2, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 1e35b5fe-35a4-4919-b64a-a39e1a9786d6, Part Id: 8fa1421f-ab4e-4ba3-bdd3-acaa049415ed, Pick Id: 07961f82-4139-4092-b8b4-8440caaab4d6, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2033, Baseline Dav: —, Dav: 6.3, Incoming Rollover From: , Inventory Dav: 6.3, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: b3e9b142-06c4-46f6-9053-d947c43b530f, Pick Id: 3296e3b5-7211-4f41-bb93-e9efb3e8bd21, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2033
By Origin Team: 072b4804-bfc2-410e-8d4d-26221020f7ad: 93.2, 1ab2b119-5443-4a23-bfc0-4a4807745bba: 81.6, 1cf1881a-73a2-400e-aafa-e6c4fb5f7667: 7.1, 1e35b5fe-35a4-4919-b64a-a39e1a9786d6: 16.2, 28ffd371-6628-47c9-9a8e-426dd34e6d23: 37.8, 5248ccc2-c559-4756-bcee-fc02e89220bd: 7.7, 5e0175c5-e1b9-4ec2-9085-4cdb127db98c: 70.3, 9ef3c54b-7735-4b79-9054-a7a2af819f9c: 256.0, C9cdbaa8-4ab4-42ed-a380-c2d30ee2058c: 38.5, D4394731-374d-4b39-acbb-17bceffe362d: 9.7, E3ab46f8-6cc3-4c34-b974-5f2c63f42707: 13.3, Swap Pool: 101.8
By Year: 2027: 148.1, 2028: 150.8, 2029: 102.1, 2030: 94.7, 2031: 113.7, 2032: 80.1, 2033: 43.5
First Round Dav: 614.0
Second Round Dav: 119.0
Swap Dav: 33.3

Pick Quality

27% pillar weight

94.3

Pick Quality combines frozen-league percentiles for the best asset and top three with 4.35 Premium Asset Units.

Inputs

Best Asset Raw: 72.1
Premium Asset Units: 4.3
Top Three Raw: 61.2

Supporting values

Best Asset: Baseline Dav: 62.0, Dav: 10.1, Incoming Rollover From: , Inventory Dav: 72.1, Inventory Std Error: 0.0, Inventory Variance: 0.0, Iterations: —, Kind: swap_outcome, Method: exact, Original Team Id: —, Part Id: —, Pick Id: —, Provisional?: false, Rank: 1, Round: 1, Seed: —, Std Error: 0.0, Swap Group Id: e330ae23-8976-4b89-ad6e-dbc4374b6711, Swap Note: NOP more favorable of MIL/NOP; ATL less favorable, protected 1-4 (if 1-4, ATL obligation extinguished, NOP keeps both) [ATL-NOP 7/6/2024], Variance: 0.0, Year: 2027
Best Asset Quality: 96.6
Premium Asset Inventory: 100.0
Top Three Assets: Baseline Dav: 62.0, Dav: 10.1, Incoming Rollover From: , Inventory Dav: 72.1, Inventory Std Error: 0.0, Inventory Variance: 0.0, Iterations: —, Kind: swap_outcome, Method: exact, Original Team Id: —, Part Id: —, Pick Id: —, Provisional?: false, Rank: 1, Round: 1, Seed: —, Std Error: 0.0, Swap Group Id: e330ae23-8976-4b89-ad6e-dbc4374b6711, Swap Note: NOP more favorable of MIL/NOP; ATL less favorable, protected 1-4 (if 1-4, ATL obligation extinguished, NOP keeps both) [ATL-NOP 7/6/2024], Variance: 0.0, Year: 2027, Baseline Dav: —, Dav: 53.0, Incoming Rollover From: , Inventory Dav: 53.0, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: 42a0a27c-965e-4448-a32b-ace747d7b823, Pick Id: f000e81f-0160-4b23-bf72-b5b2483f696f, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2028, Baseline Dav: —, Dav: 46.6, Incoming Rollover From: , Inventory Dav: 46.6, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 072b4804-bfc2-410e-8d4d-26221020f7ad, Part Id: a3a56526-5f10-44f9-adf4-d1e487d6180f, Pick Id: f393677a-81c7-434c-bdc8-fe7e260fec96, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2028
Top Three Quality: 89.1

Asset Optionality

27% pillar weight

97.6

Asset Optionality combines 10 immediately tradable firsts, 7 clean first-round years, and normalized encumbrance control.

Inputs

Clean First Round Years: 7
Encumbrances: Complex Chain: false, Obligations: Affected Years: 2027, Counterparties: 1eada87e-ae03-4301-bef3-6d38d8db277f, b70f81dc-db00-4f9e-9c03-b454c02c283c, Kind: owed, Pick Id: 243ea144-d27b-4883-98f7-93ffb6d1c0ec, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2027, Affected Years: 2028, Counterparties: d5e93810-3b97-49d1-80ae-802fcecc663b, Kind: owed, Pick Id: 3d7aab14-e5d4-4988-bf19-0382b4dda7df, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2028, Affected Years: 2029, Counterparties: d5e93810-3b97-49d1-80ae-802fcecc663b, Kind: owed, Pick Id: f0eaa5d1-b092-4c25-b07f-cd62a47b8a28, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2029, Affected Years: 2030, Counterparties: c2bcd013-3a61-40f7-8654-11199a776bc5, Kind: swap_owed, Pick Id: 2abc5f2d-9017-4eab-b6b3-962c06706aed, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2030, Affected Years: 2031, Counterparties: 2d1da5e6-35f3-45aa-a954-ef7226b1ef02, c2bcd013-3a61-40f7-8654-11199a776bc5, Kind: owed, Pick Id: 729719f0-b81b-4475-8f2e-7144cd9b1ac3, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2031, Owed First Years: , Owed Second Years: 2027, 2028, 2029, 2031, Owed Swaps: 0, Rollover Risk Years:
Tradable First Capacity: 10

Supporting values

Calendar Flexibility: 100.0
Capacity: Assets: Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 5e0175c5-e1b9-4ec2-9085-4cdb127db98c, Part Id: 5e7389a9-3f69-4cae-a3c9-b0c308e958b0, Pick Id: 843104b6-e788-4ae9-ab36-9fd51419485e, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2027, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 072b4804-bfc2-410e-8d4d-26221020f7ad, Part Id: a3a56526-5f10-44f9-adf4-d1e487d6180f, Pick Id: f393677a-81c7-434c-bdc8-fe7e260fec96, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2028, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: c9cdbaa8-4ab4-42ed-a380-c2d30ee2058c, Part Id: c37411d1-b2bc-464a-be70-2c614357f4d4, Pick Id: 0210a991-3742-43f6-8305-c4fc2df4587b, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2029, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: ec0aa0de-bbcc-46bc-aa24-cc2e4a5df77d, Pick Id: 29db1582-51bb-420b-913b-ed4a0a0d7d78, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2029, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: d9fe5d66-b2fb-4981-853e-b181327fd4ae, Pick Id: aadbfd58-511f-4c59-a710-68b6830376bc, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2030, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 1ab2b119-5443-4a23-bfc0-4a4807745bba, Part Id: 76a291e4-6fa0-46f7-bc3d-7f3bc5256f59, Pick Id: 0370a72e-028c-46ed-a4c8-233e7d4c8c05, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2031, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: 2ce01153-9f13-47c4-9ad0-bb8a87b972a0, Pick Id: 202ddb3d-010f-427a-8bfe-1a10fe3ebfe9, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2031, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 5e0175c5-e1b9-4ec2-9085-4cdb127db98c, Part Id: 5c0b41ce-a44e-4db3-a9a7-1f7154ddd0a2, Pick Id: 452bad17-a0cd-402a-9a13-2d713434f1df, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2031, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: 133e419e-a4f6-46fc-97ac-1d274c5724e5, Pick Id: bb7137cb-112e-4ebd-b972-5f4f7fa32813, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2032, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: d34a63de-9437-48b5-b201-c31722f2597e, Pick Id: 906640b7-fac0-43f2-865e-df76c875fd45, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2033, Candidates: Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 5e0175c5-e1b9-4ec2-9085-4cdb127db98c, Part Id: 5e7389a9-3f69-4cae-a3c9-b0c308e958b0, Pick Id: 843104b6-e788-4ae9-ab36-9fd51419485e, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2027, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: 42a0a27c-965e-4448-a32b-ace747d7b823, Pick Id: f000e81f-0160-4b23-bf72-b5b2483f696f, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2028, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 072b4804-bfc2-410e-8d4d-26221020f7ad, Part Id: a3a56526-5f10-44f9-adf4-d1e487d6180f, Pick Id: f393677a-81c7-434c-bdc8-fe7e260fec96, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2028, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: c9cdbaa8-4ab4-42ed-a380-c2d30ee2058c, Part Id: c37411d1-b2bc-464a-be70-2c614357f4d4, Pick Id: 0210a991-3742-43f6-8305-c4fc2df4587b, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2029, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: ec0aa0de-bbcc-46bc-aa24-cc2e4a5df77d, Pick Id: 29db1582-51bb-420b-913b-ed4a0a0d7d78, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2029, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 072b4804-bfc2-410e-8d4d-26221020f7ad, Part Id: 7ee234a9-f48e-4c25-b735-aa5503859113, Pick Id: 6c858495-f6dc-4c2d-a33e-685d9cfcb306, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2030, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: d9fe5d66-b2fb-4981-853e-b181327fd4ae, Pick Id: aadbfd58-511f-4c59-a710-68b6830376bc, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2030, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: 2ce01153-9f13-47c4-9ad0-bb8a87b972a0, Pick Id: 202ddb3d-010f-427a-8bfe-1a10fe3ebfe9, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2031, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 5e0175c5-e1b9-4ec2-9085-4cdb127db98c, Part Id: 5c0b41ce-a44e-4db3-a9a7-1f7154ddd0a2, Pick Id: 452bad17-a0cd-402a-9a13-2d713434f1df, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2031, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 1ab2b119-5443-4a23-bfc0-4a4807745bba, Part Id: 76a291e4-6fa0-46f7-bc3d-7f3bc5256f59, Pick Id: 0370a72e-028c-46ed-a4c8-233e7d4c8c05, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2031, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: 133e419e-a4f6-46fc-97ac-1d274c5724e5, Pick Id: bb7137cb-112e-4ebd-b972-5f4f7fa32813, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2032, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 1ab2b119-5443-4a23-bfc0-4a4807745bba, Part Id: b395669a-877a-44fc-9c27-e3cd73283003, Pick Id: 546e2079-4546-4f7a-8ea9-a6000350c62a, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2032, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: d34a63de-9437-48b5-b201-c31722f2597e, Pick Id: 906640b7-fac0-43f2-865e-df76c875fd45, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2033, Capacity: 10, Conditional: Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: 12eebd73-da48-47d7-9d06-5a73545210de, Kind: whole, Members: —, Original Team Id: 28ffd371-6628-47c9-9a8e-426dd34e6d23, Part Id: 8985695f-9837-47f4-acfb-1126ff54b892, Pick Id: fbe58eff-e9e9-4b6e-af7b-c66ed39e2e6d, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2028, Frozen: , Partial Rights: , Reserved Years: 2028, 2030, 2032, Swap Rights: Chain: , Chain Role: fallback, Convey Type: —, Frozen: false, Incoming Rollover From: , Kind: swap_outcome, Members: Incoming Rollover From: , Original Team Id: cd1ba595-02f2-42e8-9488-8bf2090e6a18, Part Id: 2ad106bb-f1d8-4dd6-8877-9a25e4d5f339, Pick Id: 2053fd9b-6167-4900-b2e8-d9d1e316d441, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Round: 1, Year: 2027, Incoming Rollover From: , Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: a8e3ef62-2db9-4f0f-b8bd-13a5bef45c73, Pick Id: 7bd13e3e-2254-4a24-bed6-01b61db8c344, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Round: 1, Year: 2027, Original Team Id: —, Part Id: —, Pick Id: —, Pick Number: —, Range: —, Rank: 1, Reason: —, Resolved?: true, Round: 1, Swap Group Id: e330ae23-8976-4b89-ad6e-dbc4374b6711, Swap Note: NOP more favorable of MIL/NOP; ATL less favorable, protected 1-4 (if 1-4, ATL obligation extinguished, NOP keeps both) [ATL-NOP 7/6/2024], Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2027, Window: First: 2027, Last: 2033, Step: 1
Clean Years: Count: 7, Detail: 2027: Complete Firsts: 1, Partial Rights: 0, Status: clean, Swap Rights: 1, 2028: Complete Firsts: 2, Partial Rights: 0, Status: clean, Swap Rights: 0, 2029: Complete Firsts: 2, Partial Rights: 0, Status: clean, Swap Rights: 0, 2030: Complete Firsts: 2, Partial Rights: 0, Status: clean, Swap Rights: 0, 2031: Complete Firsts: 3, Partial Rights: 0, Status: clean, Swap Rights: 0, 2032: Complete Firsts: 2, Partial Rights: 0, Status: clean, Swap Rights: 0, 2033: Complete Firsts: 1, Partial Rights: 0, Status: clean, Swap Rights: 0, Window: First: 2027, Last: 2033, Step: 1, Years: 2027, 2028, 2029, 2030, 2031, 2032, 2033
Encumbrance Control: 88.0
Tradable First Capacity: 100.0

Asset Exchange Value

0% pillar weight

fallback

65.0

Asset Exchange Value scored 6 qualifying transactions provisionally because player valuation calibration or frozen component evidence is incomplete.

Inputs

Total Scale: 221.7
Transaction Count: 6

Supporting values

Transactions: Components: Confidence: provisional, Direction: incoming, Id: 01676356-c345-4d17-9f26-1ac27e3ccc23, Type: player, Value: 0.0, Direction: incoming, Id: part, fd5e64d4-53b3-4161-ad73-400ca042c7d1, Type: draft_asset, Value: 13.3, Direction: incoming, Id: part, 76a291e4-6fa0-46f7-bc3d-7f3bc5256f59, Type: draft_asset, Value: 34.6, Direction: incoming, Id: part, 7619988e-d9f3-4639-8a1f-4f7eb379739f, Type: draft_asset, Value: 7.1, Direction: incoming, Id: part, b395669a-877a-44fc-9c27-e3cd73283003, Type: draft_asset, Value: 32.2, Direction: incoming, Id: part, a3a56526-5f10-44f9-adf4-d1e487d6180f, Type: draft_asset, Value: 46.6, Direction: incoming, Id: part, 7ee234a9-f48e-4c25-b735-aa5503859113, Type: draft_asset, Value: 39.3, Confidence: provisional, Direction: outgoing, Id: 4539a0bf-019e-4bcd-a011-5b6c8a820b12, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Type: player, Value: 0.0, Id: 5a37d77e-922b-4e5c-b6c8-101b43fc4e07, Incoming Value: 173.0, Net Advantage: 173.0, Outgoing Value: 0.0, Plausibility Explanation: This transaction appears highly favorable based on estimated market value. Because the return falls outside the normal market range, its Asset Exchange score has been capped., Plausibility Flagged?: true, Player Involved?: true, Scale: 86.5, Score: 65.0, Uncapped Score: 100.0, Components: Confidence: provisional, Direction: incoming, Id: 831947f5-7f24-44c4-b738-8f203e04529a, Type: player, Value: 0.0, Confidence: provisional, Direction: incoming, Id: 633686bf-214d-4bd8-9090-c4cb778e6f10, Type: player, Value: 0.0, Confidence: provisional, Direction: incoming, Id: b62ba08f-40b2-43af-92f5-c7f6c2fc6e61, Type: player, Value: 0.0, Direction: incoming, Id: part, eaa008cb-1b2c-4aea-847a-8bfe388ec31e, Type: draft_asset, Value: 10.0, Direction: incoming, Id: part, 2b78784a-e6f3-4bed-af2b-aadaac5aef54, Type: draft_asset, Value: 7.6, Direction: incoming, Id: part, 284f2841-1502-4a6a-9b8b-47dcd53cf94c, Type: draft_asset, Value: 7.7, Direction: incoming, Id: part, 8fa1421f-ab4e-4ba3-bdd3-acaa049415ed, Type: draft_asset, Value: 6.2, Confidence: provisional, Direction: outgoing, Id: c2924c68-0c60-4bd5-babd-620e8e1f457e, Type: player, Value: 0.0, Id: 42b5bbc6-2df5-4d4d-a133-9fb62cfc6c8b, Incoming Value: 31.5, Net Advantage: 31.5, Outgoing Value: 0.0, Plausibility Explanation: This transaction appears highly favorable based on estimated market value. Because the return falls outside the normal market range, its Asset Exchange score has been capped., Plausibility Flagged?: true, Player Involved?: true, Scale: 25.0, Score: 65.0, Uncapped Score: 100.0, Components: Confidence: provisional, Direction: incoming, Id: 9bcff70e-5557-4c19-9015-551d51b22290, Type: player, Value: 0.0, Direction: incoming, Id: part, 9eacd06f-3c2a-495c-b8cc-a05ba0ce3cb0, Type: draft_asset, Value: 7.2, Direction: incoming, Id: swap_outcome, 8d75e0ea-fbbd-4e20-b73e-5749f4517b8f, 1, Type: draft_asset, Value: 13.5, Direction: incoming, Id: part, 4d19ae5f-1a51-4e75-8d96-be383391ac30, Type: draft_asset, Value: 9.7, Confidence: provisional, Direction: outgoing, Id: b62ba08f-40b2-43af-92f5-c7f6c2fc6e61, Type: player, Value: 0.0, Id: 4d47faaa-73ac-4984-b81c-bc85e88faf1f, Incoming Value: 30.4, Net Advantage: 30.4, Outgoing Value: 0.0, Plausibility Explanation: This transaction appears highly favorable based on estimated market value. Because the return falls outside the normal market range, its Asset Exchange score has been capped., Plausibility Flagged?: true, Player Involved?: true, Scale: 25.0, Score: 65.0, Uncapped Score: 100.0, Components: Confidence: provisional, Direction: incoming, Id: 1bbce7cc-6f13-4e91-99af-95c26ff4ab0f, Type: player, Value: 0.0, Direction: incoming, Id: part, 8985695f-9837-47f4-acfb-1126ff54b892, Type: draft_asset, Value: 37.8, Confidence: provisional, Direction: outgoing, Id: e1f528e1-6c76-4ff0-9881-5879f14e6b3d, Type: player, Value: 0.0, Id: f5f7e957-c7be-4fba-80b6-10c4ef5fba7f, Incoming Value: 37.8, Net Advantage: 37.8, Outgoing Value: 0.0, Plausibility Explanation: This transaction appears highly favorable based on estimated market value. Because the return falls outside the normal market range, its Asset Exchange score has been capped., Plausibility Flagged?: true, Player Involved?: true, Scale: 25.0, Score: 65.0, Uncapped Score: 100.0, Components: Confidence: provisional, Direction: incoming, Id: c667f8c5-b157-4538-a2a2-8f9b56612e38, Type: player, Value: 0.0, Direction: incoming, Id: part, 5e7389a9-3f69-4cae-a3c9-b0c308e958b0, Type: draft_asset, Value: 35.8, Direction: incoming, Id: part, 5c0b41ce-a44e-4db3-a9a7-1f7154ddd0a2, Type: draft_asset, Value: 34.6, Confidence: provisional, Direction: outgoing, Id: 72bd2ba2-c86f-4439-9053-cd1bdde3228f, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: d1c3e0ef-5893-4add-9dd2-b0906dfac2e7, Type: player, Value: 0.0, Id: 311b387c-278b-4122-acd2-73239376c472, Incoming Value: 70.3, Net Advantage: 70.3, Outgoing Value: 0.0, Plausibility Explanation: This transaction appears highly favorable based on estimated market value. Because the return falls outside the normal market range, its Asset Exchange score has been capped., Plausibility Flagged?: true, Player Involved?: true, Scale: 35.2, Score: 65.0, Uncapped Score: 100.0, Components: Confidence: provisional, Direction: incoming, Id: b07526cc-1a05-4cc7-8e1d-e9a344feb79b, Type: player, Value: 0.0, Confidence: provisional, Direction: incoming, Id: 3359d56a-c4d5-44fb-ba96-aca366dc6ca5, Type: player, Value: 0.0, Direction: incoming, Id: part, c37411d1-b2bc-464a-be70-2c614357f4d4, Type: draft_asset, Value: 38.5, Confidence: provisional, Direction: outgoing, Id: f27f45fb-2b6b-4dea-9a47-663335189e6c, Type: player, Value: 0.0, Id: 4e94508c-03bf-4b00-b441-14349e4ffbf9, Incoming Value: 38.5, Net Advantage: 38.5, Outgoing Value: 0.0, Plausibility Explanation: This transaction appears highly favorable based on estimated market value. Because the return falls outside the normal market range, its Asset Exchange score has been capped., Plausibility Flagged?: true, Player Involved?: true, Scale: 25.0, Score: 65.0, Uncapped Score: 100.0

Fallback: Player Transaction Value is provisional; Asset Exchange Value is displayed but excluded from the pillar score.

Timeline Alignment

20% overall weight · starting 78.6

67.1

Timeline Alignment applies Selling's targets; Development Environment is strongest and Prime Window Alignment is weakest.

Core Age Fit

30% pillar weight

reduced confidence

61.5

Core players are scored against Selling's ideal age range.

Inputs

Mandate: selling

Supporting values

Ideal Core Age: Max: 25, Min: 19
Penalty Above: 15
Penalty Below: 5
Players: Age: 36, Core Weight: 0.2, Player Id: c667f8c5-b157-4538-a2a2-8f9b56612e38, Score: 0.0, Age: 22, Core Weight: 0.2, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Score: 100.0, Age: 27, Core Weight: 0.2, Player Id: 831947f5-7f24-44c4-b738-8f203e04529a, Score: 70.0, Age: 19, Core Weight: 0.2, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Score: 100.0, Age: 30, Core Weight: 0.1, Player Id: 01676356-c345-4d17-9f26-1ac27e3ccc23, Score: 25.0, Age: 21, Core Weight: 0.1, Player Id: 015d93dc-99c3-4fee-8896-f270c15aba40, Score: 100.0

Prime Window Alignment

25% pillar weight

reduced confidence

40.6

Prime Window Alignment combines mandate timing and core synchronization.

Inputs

Mandate: selling
Prime Midpoint: 27.5

Supporting values

Core Synchronization: 10.0
Players: Age: 36, Core Weight: 0.2, Player Id: c667f8c5-b157-4538-a2a2-8f9b56612e38, Prime Timing Offset: -8.5, Window Timing Score: 0.0, Age: 22, Core Weight: 0.2, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Prime Timing Offset: 5.5, Window Timing Score: 100.0, Age: 27, Core Weight: 0.2, Player Id: 831947f5-7f24-44c4-b738-8f203e04529a, Prime Timing Offset: 0.5, Window Timing Score: 77.5, Age: 19, Core Weight: 0.2, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Prime Timing Offset: 8.5, Window Timing Score: 62.5, Age: 30, Core Weight: 0.1, Player Id: 01676356-c345-4d17-9f26-1ac27e3ccc23, Prime Timing Offset: -2.5, Window Timing Score: 32.5, Age: 21, Core Weight: 0.1, Player Id: 015d93dc-99c3-4fee-8896-f270c15aba40, Prime Timing Offset: 6.5, Window Timing Score: 92.5
Prime Offset Range: Max: 6.0, Min: 2.0
Prime Timing Spread: 6.2
Window Timing: 57.0

Core Continuity

25% pillar weight

fallback reduced confidence

74.0

Core Continuity measures franchise control through the 4-season mandate window.

Inputs

Continuity Horizon: 4
Mandate: selling

Supporting values

Overall Core Control: 76.5
Players: Age Fit Score: 0.0, Continuity Score: 52.5, Core Importance Value: 1.0, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 54126380, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 54126380, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 0.4, Estimated: false, Guaranteed: 56586670, Guaranteed Pct: —, Option Decision: —, Option Type: player, Reason: player option — the player holds the decision, Salary: 56586670, Season: 2027-28, Source: contract, Status: player_option, Team Controlled: false, Bird Rights: none, Control Factor: 0.8, Estimated: true, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Estimated restricted (D-17): 2 years of service at free agency (contract expired), Salary: —, Season: 2028-29, Source: free_agency, Status: rfa_rights, Team Controlled: false, Bird Rights: —, Control Factor: 0.0, Estimated: false, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Free agency reached in 2028-29; no rights beyond it, Salary: —, Season: 2029-30, Source: none, Status: none, Team Controlled: false, Original Core Weight: 0.2, Player Id: c667f8c5-b157-4538-a2a2-8f9b56612e38, Timeline Relevant Weight: 0.1, Timeline Weight Raw: 0.1, Age Fit Score: 100.0, Continuity Score: 67.5, Core Importance Value: 0.7, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 3512760, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 3512760, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 5595827, Guaranteed Pct: —, Option Decision: —, Option Type: team, Reason: Team option — the team holds the decision, Salary: 5595827, Season: 2027-28, Source: contract, Status: team_option, Team Controlled: true, Bird Rights: full, Control Factor: 0.8, Estimated: true, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Estimated restricted (D-17): expiring rookie-scale contract (contract expired), Salary: —, Season: 2028-29, Source: free_agency, Status: rfa_rights, Team Controlled: false, Bird Rights: —, Control Factor: 0.0, Estimated: false, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Free agency reached in 2028-29; no rights beyond it, Salary: —, Season: 2029-30, Source: none, Status: none, Team Controlled: false, Original Core Weight: 0.2, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.2, Age Fit Score: 70.0, Continuity Score: 92.5, Core Importance Value: 0.7, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 13975000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 13975000, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 13025000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 13025000, Season: 2027-28, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 13025000, Guaranteed Pct: —, Option Decision: —, Option Type: team, Reason: Team option — the team holds the decision, Salary: 13025000, Season: 2028-29, Source: contract, Status: team_option, Team Controlled: true, Bird Rights: none, Control Factor: 0.8, Estimated: true, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Estimated restricted (D-17): 3 years of service at free agency (contract expired), Salary: —, Season: 2029-30, Source: free_agency, Status: rfa_rights, Team Controlled: false, Original Core Weight: 0.2, Player Id: 831947f5-7f24-44c4-b738-8f203e04529a, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.1, Age Fit Score: 100.0, Continuity Score: 91.3, Core Importance Value: 0.6, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 7896240, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 7896240, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 8271960, Guaranteed Pct: —, Option Decision: —, Option Type: team, Reason: Team option — the team holds the decision, Salary: 8271960, Season: 2027-28, Source: contract, Status: team_option, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 10505389, Guaranteed Pct: —, Option Decision: —, Option Type: team, Reason: Team option — the team holds the decision, Salary: 10505389, Season: 2028-29, Source: contract, Status: team_option, Team Controlled: true, Bird Rights: full, Control Factor: 0.8, Estimated: true, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Estimated restricted (D-17): expiring rookie-scale contract (contract expired), Salary: —, Season: 2029-30, Source: free_agency, Status: rfa_rights, Team Controlled: false, Original Core Weight: 0.2, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.2, Age Fit Score: 25.0, Continuity Score: 43.8, Core Importance Value: 0.6, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 19500000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 19500000, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: none, Control Factor: 0.8, Estimated: true, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Estimated restricted (D-17): 1 years of service at free agency (contract expired), Salary: —, Season: 2027-28, Source: free_agency, Status: rfa_rights, Team Controlled: false, Bird Rights: —, Control Factor: 0.0, Estimated: false, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Free agency reached in 2027-28; no rights beyond it, Salary: —, Season: 2028-29, Source: none, Status: none, Team Controlled: false, Bird Rights: —, Control Factor: 0.0, Estimated: false, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Free agency reached in 2027-28; no rights beyond it, Salary: —, Season: 2029-30, Source: none, Status: none, Team Controlled: false, Original Core Weight: 0.1, Player Id: 01676356-c345-4d17-9f26-1ac27e3ccc23, Timeline Relevant Weight: 0.1, Timeline Weight Raw: 0.1, Age Fit Score: 100.0, Continuity Score: 91.3, Core Importance Value: 0.6, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 5416080, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 5416080, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 5673840, Guaranteed Pct: —, Option Decision: —, Option Type: team, Reason: Team option — the team holds the decision, Salary: 5673840, Season: 2027-28, Source: contract, Status: team_option, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 8107918, Guaranteed Pct: —, Option Decision: —, Option Type: team, Reason: Team option — the team holds the decision, Salary: 8107918, Season: 2028-29, Source: contract, Status: team_option, Team Controlled: true, Bird Rights: full, Control Factor: 0.8, Estimated: true, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Estimated restricted (D-17): expiring rookie-scale contract (contract expired), Salary: —, Season: 2029-30, Source: free_agency, Status: rfa_rights, Team Controlled: false, Original Core Weight: 0.1, Player Id: 015d93dc-99c3-4fee-8896-f270c15aba40, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.1
Top End Control: 68.3

Fallback: Control status for 2028-29 uses the documented RFA estimate.

Fallback: Control status for 2029-30 uses the documented RFA estimate.

Fallback: Control status for 2027-28 uses the documented RFA estimate.

Fallback: Control status for 2029-30 uses the documented RFA estimate.

Development Environment

20% pillar weight

reduced confidence

100.0

Development Environment balances mandate-appropriate youth minutes, veterans, and meaningful young roles.

Inputs

Mandate: selling
Rotation Minutes: 240

Supporting values

Developmental Role Distribution: 100.0
Established Veteran Count: 3
Meaningful Young Role Count: 5
Targets: Veteran Count: Max: 4, Min: 1, Young Minute Share: Max: 0.6, Min: 0.4, Young Roles: Max: 8, Min: 4
Veteran Infrastructure: 100.0
Young Minute Share: 0.6
Young Player Opportunity: 100.0
Young Rotation Minutes: 136

View final roster

See the New Orleans Pelicans cap sheet this grade was calculated from.

Think you can do better?

Build your own moves for the New Orleans Pelicans and see how your front office grades out.

Grade your own scenario

Give NOLA A Fresh Start — GM Grade

Front-office assessment

What the mandate rewards

Positive takeaways

Areas for improvement

Recommended next steps

Plausibility review

Trade with CLE, CHA, TOR

Trade with ATL

Trade with CHI

Trade with DEN

Trade with BOS

Trade with MIA

Pillar scores

Advanced details

Score calculation

Pillar and metric calculations

Teams

More

iPhone or iPad

Android or desktop