2026-27 The league's active season — trades, cap positions, and scenarios are computed against it.
Golden State Warriors

Curry's Last Dance — GM Grade

Share on X
D-

AVC GM Grade

60/100

Championship Push mandate

Front-office assessment

Against the Championship Push mandate, roster construction is the clearest gain, while asset management is the main cost.

What the mandate rewards

A win-now mandate values present strength most, while preserving enough future assets to sustain the contention window.

Positive takeaways

  • Roster Construction: The roster has a better mix of coverage, skills, and usable depth.
  • Timeline Alignment: The roster now fits the mandate's competitive window more closely.
  • Contract Health: The contract structure is healthier and carries less value risk.

Areas for improvement

  • Asset Management: The organization spends or loses some player and draft asset value.
  • Competitive Strength: The roster gives up some immediate on-court strength.

Pillar scores

See how the final roster changed across the six parts of the GM grade.

Competitive Strength
Declined · Δ -20.8
50.0

The roster gives up some immediate on-court strength. The clearest supporting decline is Starting Five. Competitive Strength moved -20.8 points from the inherited state.

Roster Construction
Improved · Δ +10.7
79.1

The roster has a better mix of coverage, skills, and usable depth. The clearest supporting improvement is Roster Completeness. Roster Construction moved +10.7 points from the inherited state.

Contract Health
Improved · Δ +3.8
69.6

The contract structure is healthier and carries less value risk. The clearest supporting improvement is Contract Optionality. Contract Health moved +3.8 points from the inherited state.

Cap Flexibility
Improved · Δ +1.1
56.6

The team has more room to maneuver under the cap and apron rules. The clearest supporting improvement is Current Cap Position. Cap Flexibility moved +1.1 points from the inherited state.

Asset Management
Declined · Δ -47.5
0.0

The organization spends or loses some player and draft asset value. The clearest supporting decline is Asset Optionality. Asset Management moved -47.5 points from the inherited state. Relevant recorded context: Trade with MIL: sent Brandin Podziemski (MIL), Jimmy Butler (MIL), 2027 Rnd 1 (MIL), and 2031 Rnd 1 (Top-1 protected) (MIL); received Tyler Herro (MIL), Kyle Kuzma (MIL), and Kel'el Ware (MIL). Trade with CHI: sent Moses Moody (CHI), Gui Santos (CHI), 2032 Rnd 2 (CHI), 2030 Rnd 2 (CHI), and 2029 Rnd 1 (CHI); received Norman Powell (CHI).

Timeline Alignment
Improved · Δ +9.2
72.6

The roster now fits the mandate's competitive window more closely. The clearest supporting improvement is Prime Window Alignment. Timeline Alignment moved +9.2 points from the inherited state.

Advanced details

Weights, metric calculations, supporting values, fallbacks, and progression methodology

For expert review

Score calculation

Each pillar score is multiplied by its mandate weight to produce the base score. Plausibility penalties and caps are then applied to produce the authoritative final grade.

Starting weighted score
65.6
Base score
60.5
Plausibility penalty
0.0
Final score
60.5

Scenario Progression

applied

Improvement is expected; regression always counts negatively.

Canonical Final GM Grade

60.5

Authoritative score

1 · Inherited state

65.6

Comparable State Score

2 · Final state

61.1

Δ -4.6 vs. inherited

3 · Canonical grade

60.5

Remains authoritative

4 · Bounded adjustment

-2.1

Caps +3.0 / −4.0

5 · Proposed grade

58.4

Shadow only

The state comparison neutralizes Asset Exchange Value (AEV) to 50 and excludes transaction plausibility on both sides. AEV and plausibility still remain part of the canonical Final GM Grade where applicable.

Pillar and metric calculations

Expand a pillar and metric to inspect its frozen calculation inputs.

Competitive Strength
35% overall weight · starting 70.8
50.0

Competitive Strength combines four frozen-rotation metrics; Star Power is strongest at 58.86340104625124, while Starting Five Quality is weakest at 44.1041297743482.

Star Power
30% pillar weight
58.9

The top three Star Power contributions come from Stephen Curry, Norman Powell, Day'Ron Sharpe.

Inputs
Benchmark
-0.5, -0.4, -0.1, 0.5, 0.9, 1.2, 1.2, 1.5, 1.9, 2.2, 2.2, 2.2, 2.4, 2.5, 2.5, 2.9, 3.1, 3.2, 3.5, 3.6, 3.7, 4.0, 4.2, 4.2, 4.3, 4.7, 4.8, 5.8, 5.8, 7.3
Eligible Player Count
12
Raw
3.2
Replacement Value
-1.5
Role Factor Minutes
30
Supporting values
Contributions
Adjusted Epm: 5.0, Assigned Minutes: 29, Contribution: 4.8, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Replacement?: false, Role Factor: 1.0, Adjusted Epm: 1.5, Assigned Minutes: 28, Contribution: 1.4, Name: Norman Powell, Player Id: c5ac1eeb-3f10-4b46-bed4-1bf2446b953b, Replacement?: false, Role Factor: 0.9, Adjusted Epm: 1.2, Assigned Minutes: 22, Contribution: 0.9, Name: Day'Ron Sharpe, Player Id: e1fdce7a-3b83-4c0d-8f89-26ede3d9dd74, Replacement?: false, Role Factor: 0.7
Starting Five
25% pillar weight
44.1

Starting Five Quality combines equal contributions from Stephen Curry, Tyler Herro, Toumani Camara, Draymond Green, Day'Ron Sharpe.

Inputs
Benchmark
-8.7, -7.3, -4.2, -1.0, -0.7, -0.6, -0.5, 0.0, 0.7, 1.9, 5.1, 5.8, 6.0, 6.4, 6.5, 7.0, 7.2, 7.2, 7.7, 9.0, 9.7, 9.9, 11.4, 11.5, 12.2, 12.2, 12.5, 13.2, 13.4, 22.3
Designated Starter Count
5
Raw
6.3
Replacement Value
-1.5
Role Factor Minutes
28
Supporting values
Contributions
Adjusted Epm: 5.0, Assigned Minutes: 29, Contribution: 5.0, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Replacement?: false, Role Factor: 1.0, Adjusted Epm: 0.9, Assigned Minutes: 30, Contribution: 0.9, Name: Tyler Herro, Player Id: cac0b6bd-96ee-4700-b36f-5c9134c8c1a5, Replacement?: false, Role Factor: 1.0, Adjusted Epm: 0.7, Assigned Minutes: 26, Contribution: 0.7, Name: Toumani Camara, Player Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Replacement?: false, Role Factor: 0.9, Adjusted Epm: -1.6, Assigned Minutes: 20, Contribution: -1.2, Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Replacement?: false, Role Factor: 0.7, Adjusted Epm: 1.2, Assigned Minutes: 22, Contribution: 1.0, Name: Day'Ron Sharpe, Player Id: e1fdce7a-3b83-4c0d-8f89-26ede3d9dd74, Replacement?: false, Role Factor: 0.8
Rotation Quality
30% pillar weight
47.1

Rotation Quality averages fatigue-adjusted impact across 12 rotation players and 240 assigned minutes.

Inputs
Assigned Minutes
240
Benchmark
-1.9, -1.7, -1.0, -1.0, -0.9, -0.8, -0.8, -0.7, -0.7, -0.7, 0.3, 0.3, 0.6, 0.6, 0.8, 0.8, 0.9, 0.9, 1.0, 1.1, 1.3, 1.3, 1.3, 1.4, 1.4, 1.5, 1.6, 1.7, 2.3, 2.8
Denominator Minutes
240
Effective Minutes
240.0
Raw
0.7
Supporting values
Contributions
Adjusted Epm: 0.7, Assigned Minutes: 20, Contribution: 13.2, Effective Minutes: 20.0, Name: Kel'el Ware, Player Id: 015c74c5-b262-46c4-a64b-c21ef088a3a2, Replacement?: false, Adjusted Epm: 0.0, Assigned Minutes: 10, Contribution: 0.0, Effective Minutes: 10.0, Name: De'Anthony Melton, Player Id: 486dbba6-af22-481e-a310-98829a3ad56b, Replacement?: false, Adjusted Epm: -1.5, Assigned Minutes: 22, Contribution: -33.0, Effective Minutes: 22.0, Name: Yaxel Lendeborg, Player Id: b7341d77-d228-429f-b6fb-a3caa73f31f6, Replacement?: false, Adjusted Epm: 5.0, Assigned Minutes: 29, Contribution: 145.0, Effective Minutes: 29.0, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Replacement?: false, Adjusted Epm: 0.3, Assigned Minutes: 6, Contribution: 1.7, Effective Minutes: 6.0, Name: Jonas Valanciunas, Player Id: c469edf3-fd23-4fd8-aebd-9c6998298b88, Replacement?: false, Adjusted Epm: 1.5, Assigned Minutes: 28, Contribution: 43.1, Effective Minutes: 28.0, Name: Norman Powell, Player Id: c5ac1eeb-3f10-4b46-bed4-1bf2446b953b, Replacement?: false, Adjusted Epm: 0.9, Assigned Minutes: 30, Contribution: 25.9, Effective Minutes: 30.0, Name: Tyler Herro, Player Id: cac0b6bd-96ee-4700-b36f-5c9134c8c1a5, Replacement?: false, Adjusted Epm: 0.7, Assigned Minutes: 26, Contribution: 18.2, Effective Minutes: 26.0, Name: Toumani Camara, Player Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Replacement?: false, Adjusted Epm: -1.6, Assigned Minutes: 20, Contribution: -32.6, Effective Minutes: 20.0, Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Replacement?: false, Adjusted Epm: 1.2, Assigned Minutes: 22, Contribution: 27.5, Effective Minutes: 22.0, Name: Day'Ron Sharpe, Player Id: e1fdce7a-3b83-4c0d-8f89-26ede3d9dd74, Replacement?: false, Adjusted Epm: -1.9, Assigned Minutes: 18, Contribution: -34.7, Effective Minutes: 18.0, Name: Keon Ellis, Player Id: f2337994-73e8-4e53-a829-e052abb3d72d, Replacement?: false, Adjusted Epm: 0.2, Assigned Minutes: 9, Contribution: 1.8, Effective Minutes: 9.0, Name: Cameron Payne, Player Id: fa3ec896-5594-4e0f-93b8-5de706710eea, Replacement?: false
Fallback: Yaxel Lendeborg's Adjusted EPM uses the frozen provisional fallback.
Two Way Balance
15% pillar weight
47.8

Two-Way Balance weights the weaker defense side at 70% across 240 assigned rotation minutes.

Inputs
Assigned Minutes
240
Defense Benchmark
-0.9, -0.9, -0.8, -0.6, -0.5, -0.5, -0.5, -0.5, -0.4, -0.3, -0.0, 0.0, 0.1, 0.1, 0.1, 0.2, 0.2, 0.2, 0.2, 0.3, 0.4, 0.4, 0.5, 0.5, 0.5, 0.7, 0.9, 0.9, 1.0, 1.9
Denominator Minutes
240
Effective Minutes
240.0
Offense Benchmark
-1.0, -0.9, -0.8, -0.6, -0.5, -0.3, -0.2, -0.2, -0.2, 0.1, 0.2, 0.2, 0.3, 0.3, 0.4, 0.5, 0.6, 0.6, 0.7, 0.7, 0.7, 0.7, 0.8, 0.9, 0.9, 1.0, 1.1, 1.4, 1.5, 1.6
Rotation Depm
0.0
Rotation Oepm
0.7
Supporting values
Contributions
Adjusted Depm: 0.1, Adjusted Oepm: 0.6, Assigned Minutes: 20, Defensive Contribution: 2.2, Effective Minutes: 20.0, Name: Kel'el Ware, Offensive Contribution: 11.0, Player Id: 015c74c5-b262-46c4-a64b-c21ef088a3a2, Replacement?: false, Adjusted Depm: 0.9, Adjusted Oepm: -0.9, Assigned Minutes: 10, Defensive Contribution: 9.0, Effective Minutes: 10.0, Name: De'Anthony Melton, Offensive Contribution: -9.1, Player Id: 486dbba6-af22-481e-a310-98829a3ad56b, Replacement?: false, Adjusted Depm: -0.8, Adjusted Oepm: -0.8, Assigned Minutes: 22, Defensive Contribution: -16.5, Effective Minutes: 22.0, Name: Yaxel Lendeborg, Offensive Contribution: -16.5, Player Id: b7341d77-d228-429f-b6fb-a3caa73f31f6, Replacement?: false, Adjusted Depm: -0.6, Adjusted Oepm: 5.6, Assigned Minutes: 29, Defensive Contribution: -18.0, Effective Minutes: 29.0, Name: Stephen Curry, Offensive Contribution: 163.0, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Replacement?: false, Adjusted Depm: -0.7, Adjusted Oepm: 0.9, Assigned Minutes: 6, Defensive Contribution: -3.9, Effective Minutes: 6.0, Name: Jonas Valanciunas, Offensive Contribution: 5.6, Player Id: c469edf3-fd23-4fd8-aebd-9c6998298b88, Replacement?: false, Adjusted Depm: -0.4, Adjusted Oepm: 1.9, Assigned Minutes: 28, Defensive Contribution: -9.8, Effective Minutes: 28.0, Name: Norman Powell, Offensive Contribution: 52.9, Player Id: c5ac1eeb-3f10-4b46-bed4-1bf2446b953b, Replacement?: false, Adjusted Depm: -1.0, Adjusted Oepm: 1.8, Assigned Minutes: 30, Defensive Contribution: -29.2, Effective Minutes: 30.0, Name: Tyler Herro, Offensive Contribution: 55.1, Player Id: cac0b6bd-96ee-4700-b36f-5c9134c8c1a5, Replacement?: false, Adjusted Depm: 0.9, Adjusted Oepm: -0.2, Assigned Minutes: 26, Defensive Contribution: 23.9, Effective Minutes: 26.0, Name: Toumani Camara, Offensive Contribution: -5.7, Player Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Replacement?: false, Adjusted Depm: 0.4, Adjusted Oepm: -2.0, Assigned Minutes: 20, Defensive Contribution: 8.4, Effective Minutes: 20.0, Name: Draymond Green, Offensive Contribution: -41.0, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Replacement?: false, Adjusted Depm: 1.3, Adjusted Oepm: -0.1, Assigned Minutes: 22, Defensive Contribution: 29.2, Effective Minutes: 22.0, Name: Day'Ron Sharpe, Offensive Contribution: -1.7, Player Id: e1fdce7a-3b83-4c0d-8f89-26ede3d9dd74, Replacement?: false, Adjusted Depm: 0.5, Adjusted Oepm: -2.4, Assigned Minutes: 18, Defensive Contribution: 9.0, Effective Minutes: 18.0, Name: Keon Ellis, Offensive Contribution: -43.7, Player Id: f2337994-73e8-4e53-a829-e052abb3d72d, Replacement?: false, Adjusted Depm: 0.6, Adjusted Oepm: -0.4, Assigned Minutes: 9, Defensive Contribution: 5.6, Effective Minutes: 9.0, Name: Cameron Payne, Offensive Contribution: -3.8, Player Id: fa3ec896-5594-4e0f-93b8-5de706710eea, Replacement?: false
Defensive Strength
39.7
Offensive Strength
66.6
Fallback: Yaxel Lendeborg's Adjusted OEPM and DEPM uses the frozen provisional fallback.
Roster Construction
20% overall weight · starting 68.4
79.1

Roster Construction combines four full-roster metrics; Roster Completeness is strongest at 100.0, while Skill Coverage is weakest at 44.14552711840037.

Roster Completeness
15% pillar weight
100.0

Roster Completeness scores 15 standard contracts and 2 of 3 available two-way slots.

Inputs
Maximum Standard Roster
15
Maximum Two Way Contracts
3
Minimum Standard Roster
14
Standard Count
15
Two Way Count
2
Supporting values
Standard Roster Score
100.0
Two Way Bonus
3.3
Position Coverage
25% pillar weight
100.0

Position Coverage gives 70% weight to the five-position average and 30% to the weakest listed position.

Inputs
Average Position Score
100.0
Coverage Units
C: 3.0, Pf: 1.3, Pg: 3.0, Sf: 1.0, Sg: 5.5
Weakest Position Score
100.0
Supporting values
C
100.0
Pf
100.0
Pg
100.0
Sf
100.0
Sg
100.0
Fallback: Yaxel Lendeborg has no season-minutes sample, so no PF coverage credit was invented.
Skill Coverage
35% pillar weight
44.1

Skill Coverage gives 70% weight to the five-skill average and 30% to the weakest roster-wide capability.

Inputs
Average Skill Score
57.3
Ranked Player Indexes
Defense: 91.4, 87.9, 87.9, 79.3, Playmaking: 77.0, 75.9, Rebounding: 98.6, 97.0, 94.7, Rim Protection: 83.9, 76.4, Shooting: 85.1, 74.9, 71.6, 70.9, 66.4
Team Raw Scores
Defense: 87.8, Playmaking: 76.6, Rebounding: 97.3, Rim Protection: 81.7, Shooting: 75.8
Weakest Skill Score
13.5
Supporting values
Defense
83.4
Playmaking
13.5
Rebounding
100.0
Rim Protection
24.4
Shooting
65.0
Functional Depth
25% pillar weight
94.6

Functional Depth combines position depth (35%), skill redundancy (40%), and skill concentration (25%) across the entire roster.

Inputs
Position Depth
Average Score: 88.6, Scores: C: 95.5, Pf: 100.0, Pg: 76.2, Sf: 96.1, Sg: 75.0, Units: C: 3.5, Pf: 2.7, Pg: 4.9, Sf: 3.4, Sg: 6.9, Weakest Score: 75.0
Skill Concentration
Scores: Defense: 100.0, Playmaking: 100.0, Rebounding: 100.0, Rim Protection: 100.0, Shooting: 100.0, Top Player Shares: Defense: 0.3, Playmaking: 0.3, Rebounding: 0.3, Rim Protection: 0.4, Shooting: 0.4
Skill Redundancy
Average Score: 100.0, Qualified Index Threshold: 60.0, Scores: Defense: 100.0, Playmaking: 100.0, Rebounding: 100.0, Rim Protection: 100.0, Shooting: 100.0, Units: Defense: 9.2, Playmaking: 4.7, Rebounding: 5.0, Rim Protection: 8.0, Shooting: 4.8, Weakest Score: 100.0
Supporting values
Position Depth
84.5
Skill Concentration
100.0
Skill Redundancy
100.0
Fallback: Yaxel Lendeborg has no season-minutes sample, so no position-depth or qualified-provider credit was invented.
Contract Health
10% overall weight · starting 65.8
69.6

Contract Health combines four final-roster contract metrics; Long-Term Risk is strongest at 100.0, while Contract Value is weakest at 50.43656262498435.

Contract Value
35% pillar weight
50.4

Contract Value compares confidence-adjusted market salary with actual salary across 17 active contracts, weighted by discounted remaining salary.

Inputs
Active Contract Count
17
Discounted Remaining Salary
332268204.0
Supporting values
Best Contracts
Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Salary Weight: 0.0, Score: 75.8, Name: Gary Payton II, Player Id: f46b85c8-e929-4acd-91a8-156a2bc07253, Salary Weight: 0.0, Score: 72.6, Name: Jonas Valanciunas, Player Id: c469edf3-fd23-4fd8-aebd-9c6998298b88, Salary Weight: 0.0, Score: 71.1
Players
Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Discounted Remaining Salary: 62587158.0, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Projected Deficit: 6438371, Projected Surplus: 0, Salary Weight: 0.2, Score: 44.9, Seasons: Adjusted Expected: 56148787, Confidence: 0.6, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 51856539, Salary: 62587158, Score: 44.9, Season: 2026-27, Surplus: -6438371, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Discounted Remaining Salary: 33000000, Name: Tyler Herro, Player Id: cac0b6bd-96ee-4700-b36f-5c9134c8c1a5, Projected Deficit: 1908912, Projected Surplus: 0, Salary Weight: 0.1, Score: 47.1, Seasons: Adjusted Expected: 31091088, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 26636959, Salary: 33000000, Score: 47.1, Season: 2026-27, Surplus: -1908912, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Discounted Remaining Salary: 27678571.0, Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Projected Deficit: 5462431, Projected Surplus: 0, Salary Weight: 0.1, Score: 40.1, Seasons: Adjusted Expected: 22216140, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 9470469, Salary: 27678571, Score: 40.1, Season: 2026-27, Surplus: -5462431, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 41817500, Name: Norman Powell, Player Id: c5ac1eeb-3f10-4b46-bed4-1bf2446b953b, Projected Deficit: 0, Projected Surplus: 10894127, Salary Weight: 0.1, Score: 60.0, Seasons: Adjusted Expected: 27432231, Confidence: 0.6, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 31387051, Salary: 21500000, Score: 60.8, Season: 2026-27, Surplus: 5932231, Valuation Method: expected_salary, Adjusted Expected: 27536896, Confidence: 0.5, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 31763696, Salary: 22575000, Score: 59.0, Season: 2027-28, Surplus: 4961896, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2029-30, Discounted Remaining Salary: 68126786.0, Name: Toumani Camara, Player Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Projected Deficit: 141149, Projected Surplus: 627575, Salary Weight: 0.2, Score: 50.2, Seasons: Adjusted Expected: 17939209, Confidence: 0.6, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 17845109, Salary: 18080358, Score: 49.6, Season: 2026-27, Surplus: -141149, Valuation Method: expected_salary, Adjusted Expected: 19582316, Confidence: 0.5, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 19629620, Salary: 19526786, Score: 50.1, Season: 2027-28, Surplus: 55530, Valuation Method: expected_salary, Adjusted Expected: 21274227, Confidence: 0.5, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 21592582, Salary: 20973214, Score: 50.7, Season: 2028-29, Surplus: 301013, Valuation Method: expected_salary, Adjusted Expected: 22690674, Confidence: 0.4, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 23039285, Salary: 22419642, Score: 50.6, Season: 2029-30, Surplus: 271032, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 19000000, Name: Day'Ron Sharpe, Player Id: e1fdce7a-3b83-4c0d-8f89-26ede3d9dd74, Projected Deficit: 348305, Projected Surplus: 0, Salary Weight: 0.1, Score: 49.1, Seasons: Adjusted Expected: 9689294, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 8964312, Salary: 10000000, Score: 48.4, Season: 2026-27, Surplus: -310706, Valuation Method: expected_salary, Adjusted Expected: 9962401, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 9860743, Salary: 10000000, Score: 49.8, Season: 2027-28, Surplus: -37599, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 17100000, Name: Keon Ellis, Player Id: f2337994-73e8-4e53-a829-e052abb3d72d, Projected Deficit: 2414941, Projected Surplus: 0, Salary Weight: 0.1, Score: 43.3, Seasons: Adjusted Expected: 7664351, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 4547838, Salary: 9000000, Score: 42.6, Season: 2026-27, Surplus: -1335649, Valuation Method: expected_salary, Adjusted Expected: 7920708, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 5002622, Salary: 9000000, Score: 44.0, Season: 2027-28, Surplus: -1079292, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2028-29, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2029-30, Discounted Remaining Salary: 23451740.9, Name: Yaxel Lendeborg, Player Id: b7341d77-d228-429f-b6fb-a3caa73f31f6, Projected Deficit: 0, Projected Surplus: 1342735, Salary Weight: 0.1, Score: 52.5, Seasons: Adjusted Expected: 6418368, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: 7170000, Salary: 6096240, Score: 52.5, Season: 2026-27, Surplus: 322128, Valuation Method: expected_salary, Adjusted Expected: 6802424, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: 7887000, Salary: 6401280, Score: 52.9, Season: 2027-28, Surplus: 401144, Valuation Method: expected_salary, Adjusted Expected: 7184789, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: 8675700, Salary: 6706200, Score: 53.3, Season: 2028-29, Surplus: 478589, Valuation Method: expected_salary, Adjusted Expected: 9040001, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: 9543270, Salary: 8899127, Score: 50.8, Season: 2029-30, Surplus: 140874, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 10652765.0, Name: De'Anthony Melton, Player Id: 486dbba6-af22-481e-a310-98829a3ad56b, Projected Deficit: 0, Projected Surplus: 3569583, Salary Weight: 0.0, Score: 62.1, Seasons: Adjusted Expected: 7285113, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 11504043, Salary: 5477000, Score: 62.4, Season: 2026-27, Surplus: 1808113, Valuation Method: expected_salary, Adjusted Expected: 7512320, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 12274814, Salary: 5750850, Score: 61.7, Season: 2027-28, Surplus: 1761470, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Season: 2027-28, Discounted Remaining Salary: 11077312.8, Name: Kel'el Ware, Player Id: 015c74c5-b262-46c4-a64b-c21ef088a3a2, Projected Deficit: 0, Projected Surplus: 2447115, Salary Weight: 0.0, Score: 59.2, Seasons: Adjusted Expected: 6115457, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Expected: 9523377, Salary: 4654920, Score: 61.9, Season: 2026-27, Surplus: 1460537, Valuation Method: expected_salary, Adjusted Expected: 8122570, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Expected: 10789986, Salary: 7135992, Score: 56.1, Season: 2027-28, Surplus: 986578, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: no_active_contract_season, Season: 2026-27, Discounted Remaining Salary: 2452133.0, Name: Cameron Payne, Player Id: fa3ec896-5594-4e0f-93b8-5de706710eea, Projected Deficit: 0, Projected Surplus: 1539948, Salary Weight: 0.0, Score: 69.3, Seasons: Adjusted Expected: 3992081, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: no_active_contract_season, Expected: 7585293, Salary: 2452133, Score: 69.3, Season: 2026-27, Surplus: 1539948, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: no_active_contract_season, Season: 2026-27, Discounted Remaining Salary: 2452133.0, Name: A.J. Lawson, Player Id: ea92100d-44bf-4ff1-9fc2-8e7e518a5139, Projected Deficit: 0, Projected Surplus: 537865, Salary Weight: 0.0, Score: 59.0, Seasons: Adjusted Expected: 2989998, Confidence: 0.6, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: no_active_contract_season, Expected: 3348574, Salary: 2452133, Score: 59.0, Season: 2026-27, Surplus: 537865, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: no_active_contract_season, Season: 2026-27, Discounted Remaining Salary: 2452133.0, Name: Jonas Valanciunas, Player Id: c469edf3-fd23-4fd8-aebd-9c6998298b88, Projected Deficit: 0, Projected Surplus: 1795824, Salary Weight: 0.0, Score: 71.1, Seasons: Adjusted Expected: 4247957, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: no_active_contract_season, Expected: 8438214, Salary: 2452133, Score: 71.1, Season: 2026-27, Surplus: 1795824, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Discounted Remaining Salary: 2449421.0, Name: Gary Payton II, Player Id: f46b85c8-e929-4acd-91a8-156a2bc07253, Projected Deficit: 0, Projected Surplus: 2012467, Salary Weight: 0.0, Score: 72.6, Seasons: Adjusted Expected: 4461888, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 9157645, Salary: 2449421, Score: 72.6, Season: 2026-27, Surplus: 2012467, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2028-29, Discounted Remaining Salary: 6612786.3, Name: Will Richard, Player Id: f99c2a29-37fd-4784-80f3-fe19e678cd5e, Projected Deficit: 0, Projected Surplus: 1455700, Salary Weight: 0.0, Score: 58.4, Seasons: Adjusted Expected: 2666459, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Expected: 3869390, Salary: 2150917, Score: 59.7, Season: 2026-27, Surplus: 515542, Valuation Method: expected_salary, Adjusted Expected: 2993117, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Expected: 4256329, Salary: 2525901, Score: 57.8, Season: 2027-28, Surplus: 467216, Valuation Method: expected_salary, Adjusted Expected: 3208640, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Expected: 4681962, Salary: 2735698, Score: 57.4, Season: 2028-29, Surplus: 472942, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Season: 2026-27, Discounted Remaining Salary: 678882.0, Name: LJ Cryer, Player Id: 885ed7d1-35cb-473a-a5cb-f97d5de0692d, Projected Deficit: 0, Projected Surplus: 0, Salary Weight: 0.0, Score: 50.0, Seasons: Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Expected: —, Salary: 678882, Score: 50.0, Season: 2026-27, Surplus: 0, Valuation Method: neutral_unavailable_expected_salary, Valuation Available?: false, Valuation Method: neutral_unavailable_expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Season: 2026-27, Discounted Remaining Salary: 678882.0, Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Projected Deficit: 0, Projected Surplus: 723277, Salary Weight: 0.0, Score: 75.8, Seasons: Adjusted Expected: 1402159, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Expected: 3089805, Salary: 678882, Score: 75.8, Season: 2026-27, Surplus: 723277, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary
Total Projected Deficit
16714109
Total Projected Surplus
26946216
Worst Contracts
Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Salary Weight: 0.1, Score: 40.1, Name: Keon Ellis, Player Id: f2337994-73e8-4e53-a829-e052abb3d72d, Salary Weight: 0.1, Score: 43.3, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Salary Weight: 0.2, Score: 44.9
Fallback: Expected salary was unavailable for at least one remaining non-rookie season; the player's Contract Value is neutral at 50.
Long Term Risk
30% pillar weight
100.0

Long-Term Risk measures 0.0 weighted dollars of projected overpayment across 4 frozen future salary-cap seasons.

Inputs
Active Contract Count
17
Evaluated Seasons
2027-28, 2028-29, 2029-30, 2030-31
Future Risk Burden
0.0
Projected Cap Denominator
842341500
Supporting values
At Risk Dollars
0.0
Players
Contract Classifications: , Exposure: 0, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Tyler Herro, Player Id: cac0b6bd-96ee-4700-b36f-5c9134c8c1a5, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 0.0, Name: Norman Powell, Player Id: c5ac1eeb-3f10-4b46-bed4-1bf2446b953b, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 27536896, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 22575000, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2029-30, Exposure: 0.0, Name: Toumani Camara, Player Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 19582316, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 19526786, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 21274227, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 0.9, Projected Overpayment: 0, Salary: 20973214, Score: —, Season: 2028-29, Valuation Method: expected_salary, Adjusted Expected: 22690674, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 0.8, Projected Overpayment: 0, Salary: 22419642, Score: —, Season: 2029-30, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 0.0, Name: Day'Ron Sharpe, Player Id: e1fdce7a-3b83-4c0d-8f89-26ede3d9dd74, Projected Overpayment: 37599, Score: —, Seasons: Adjusted Expected: 9962401, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 1.0, Projected Overpayment: 37599, Salary: 10000000, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 0.0, Name: Keon Ellis, Player Id: f2337994-73e8-4e53-a829-e052abb3d72d, Projected Overpayment: 1079292, Score: —, Seasons: Adjusted Expected: 7920708, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 1.0, Projected Overpayment: 1079292, Salary: 9000000, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2028-29, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2029-30, Exposure: 0.0, Name: Yaxel Lendeborg, Player Id: b7341d77-d228-429f-b6fb-a3caa73f31f6, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 6802424, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 6401280, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 7184789, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 0.9, Projected Overpayment: 0, Salary: 6706200, Score: —, Season: 2028-29, Valuation Method: expected_salary, Adjusted Expected: 9040001, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 0.8, Projected Overpayment: 0, Salary: 8899127, Score: —, Season: 2029-30, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 0.0, Name: De'Anthony Melton, Player Id: 486dbba6-af22-481e-a310-98829a3ad56b, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 7512320, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 5750850, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Season: 2027-28, Exposure: 0.0, Name: Kel'el Ware, Player Id: 015c74c5-b262-46c4-a64b-c21ef088a3a2, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 8122570, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 7135992, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Cameron Payne, Player Id: fa3ec896-5594-4e0f-93b8-5de706710eea, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: A.J. Lawson, Player Id: ea92100d-44bf-4ff1-9fc2-8e7e518a5139, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Jonas Valanciunas, Player Id: c469edf3-fd23-4fd8-aebd-9c6998298b88, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Gary Payton II, Player Id: f46b85c8-e929-4acd-91a8-156a2bc07253, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2028-29, Exposure: 0.0, Name: Will Richard, Player Id: f99c2a29-37fd-4784-80f3-fe19e678cd5e, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 2993117, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 2525901, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 3208640, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 0.9, Projected Overpayment: 0, Salary: 2735698, Score: —, Season: 2028-29, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: LJ Cryer, Player Id: 885ed7d1-35cb-473a-a5cb-f97d5de0692d, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary
Riskiest Season
Exposure: 0.0, Season: 2027-28
Seasons
2027-28: 0.0, 2028-29: 0.0, 2029-30: 0.0, 2030-31: 0
Top Exposure Players
Contract Mobility
20% pillar weight
60.7

Contract Mobility blends marketability, salary-matching utility, term, and stored trade restrictions across 17 active contracts, including the least-mobile 25% of guaranteed remaining salary.

Inputs
Active Contract Count
17
Current Season
2026-27
Discounted Remaining Salary
332268204.0
Guaranteed Remaining Salary
290413529.0
Low Mobility Exposure
53.4
Salary Cap
165000000
Weighted Mobility Average
63.9
Supporting values
Least Movable
Marketability: 44.9, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Restriction Modifier: 1.0, Salary Utility: 40.0, Salary Weight: 0.2, Score: 51.9, Term Utility: 100.0, Marketability: 50.0, Name: LJ Cryer, Player Id: 885ed7d1-35cb-473a-a5cb-f97d5de0692d, Restriction Modifier: 1.0, Salary Utility: 70.0, Salary Weight: 0.0, Score: 62.5, Term Utility: 100.0, Marketability: 50.2, Name: Toumani Camara, Player Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Restriction Modifier: 1.0, Salary Utility: 100.0, Salary Weight: 0.2, Score: 62.6, Term Utility: 50.0
Most Movable
Marketability: 75.8, Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Restriction Modifier: 1.0, Salary Utility: 70.0, Salary Weight: 0.0, Score: 78.0, Term Utility: 100.0, Marketability: 72.6, Name: Gary Payton II, Player Id: f46b85c8-e929-4acd-91a8-156a2bc07253, Restriction Modifier: 1.0, Salary Utility: 70.0, Salary Weight: 0.0, Score: 76.0, Term Utility: 100.0, Marketability: 60.0, Name: Norman Powell, Player Id: c5ac1eeb-3f10-4b46-bed4-1bf2446b953b, Restriction Modifier: 1.0, Salary Utility: 100.0, Salary Weight: 0.1, Score: 76.0, Term Utility: 100.0
Players
Discounted Remaining Salary: 62587158.0, Guaranteed Remaining Salary: 62587158.0, Guaranteed Years Remaining: 1, Marketability: 44.9, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 40.0, Salary Weight: 0.2, Score: 51.9, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 33000000, Guaranteed Remaining Salary: 33000000, Guaranteed Years Remaining: 1, Marketability: 47.1, Name: Tyler Herro, Player Id: cac0b6bd-96ee-4700-b36f-5c9134c8c1a5, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 80.0, Salary Weight: 0.1, Score: 63.3, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 27678571.0, Guaranteed Remaining Salary: 27678571.0, Guaranteed Years Remaining: 1, Marketability: 40.1, Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 100.0, Salary Weight: 0.1, Score: 64.1, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 41817500, Guaranteed Remaining Salary: 21500000, Guaranteed Years Remaining: 1, Marketability: 60.0, Name: Norman Powell, Player Id: c5ac1eeb-3f10-4b46-bed4-1bf2446b953b, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 100.0, Salary Weight: 0.1, Score: 76.0, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 68126786.0, Guaranteed Remaining Salary: 81000000, Guaranteed Years Remaining: 4, Marketability: 50.2, Name: Toumani Camara, Player Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 100.0, Salary Weight: 0.2, Score: 62.6, Term Utility: 50.0, Valuation Available?: true, Discounted Remaining Salary: 19000000, Guaranteed Remaining Salary: 10000000, Guaranteed Years Remaining: 1, Marketability: 49.1, Name: Day'Ron Sharpe, Player Id: e1fdce7a-3b83-4c0d-8f89-26ede3d9dd74, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.1, Score: 67.0, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 17100000, Guaranteed Remaining Salary: 9000000, Guaranteed Years Remaining: 1, Marketability: 43.3, Name: Keon Ellis, Player Id: f2337994-73e8-4e53-a829-e052abb3d72d, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.1, Score: 63.5, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 23451740.9, Guaranteed Remaining Salary: 12497520.0, Guaranteed Years Remaining: 2, Marketability: 52.5, Name: Yaxel Lendeborg, Player Id: b7341d77-d228-429f-b6fb-a3caa73f31f6, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.1, Score: 66.7, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 10652765.0, Guaranteed Remaining Salary: 11227850.0, Guaranteed Years Remaining: 2, Marketability: 62.1, Name: De'Anthony Melton, Player Id: 486dbba6-af22-481e-a310-98829a3ad56b, Restriction Modifier: 0.9, Restrictions: player_option, Salary Utility: 90.0, Salary Weight: 0.0, Score: 65.3, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 11077312.8, Guaranteed Remaining Salary: 4654920.0, Guaranteed Years Remaining: 1, Marketability: 59.2, Name: Kel'el Ware, Player Id: 015c74c5-b262-46c4-a64b-c21ef088a3a2, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.0, Score: 73.0, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 2452133.0, Guaranteed Remaining Salary: 2452133.0, Guaranteed Years Remaining: 1, Marketability: 69.3, Name: Cameron Payne, Player Id: fa3ec896-5594-4e0f-93b8-5de706710eea, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 74.1, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 2452133.0, Guaranteed Remaining Salary: 2452133.0, Guaranteed Years Remaining: 1, Marketability: 59.0, Name: A.J. Lawson, Player Id: ea92100d-44bf-4ff1-9fc2-8e7e518a5139, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 67.9, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 2452133.0, Guaranteed Remaining Salary: 2452133.0, Guaranteed Years Remaining: 1, Marketability: 71.1, Name: Jonas Valanciunas, Player Id: c469edf3-fd23-4fd8-aebd-9c6998298b88, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 75.2, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 2449421.0, Guaranteed Remaining Salary: 3876529.0, Guaranteed Years Remaining: 1, Marketability: 72.6, Name: Gary Payton II, Player Id: f46b85c8-e929-4acd-91a8-156a2bc07253, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 76.0, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 6612786.3, Guaranteed Remaining Salary: 4676818.0, Guaranteed Years Remaining: 2, Marketability: 58.4, Name: Will Richard, Player Id: f99c2a29-37fd-4784-80f3-fe19e678cd5e, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 65.3, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 678882.0, Guaranteed Remaining Salary: 678882.0, Guaranteed Years Remaining: 1, Marketability: 50.0, Name: LJ Cryer, Player Id: 885ed7d1-35cb-473a-a5cb-f97d5de0692d, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 62.5, Term Utility: 100.0, Valuation Available?: false, Discounted Remaining Salary: 678882.0, Guaranteed Remaining Salary: 678882.0, Guaranteed Years Remaining: 1, Marketability: 75.8, Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 78.0, Term Utility: 100.0, Valuation Available?: true
Salary Below 40
0
Useful Mid Sized Contracts
8
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: no_trade_clause was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: no_trade_clause was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: no_trade_clause was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: Expected salary was unavailable; Contract Mobility marketability is neutral at 50.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Contract Optionality
15% pillar weight
65.5

Contract Optionality scores future team control across 17 active contracts, weighted by future salary within each contract and discounted remaining salary across the roster.

Inputs
Active Contract Count
17
Current Season
2026-27
Discounted Remaining Salary
332268204.0
Supporting values
Expiring Contract Count
9
Least Optional
Expiring?: false, Name: De'Anthony Melton, Player Id: 486dbba6-af22-481e-a310-98829a3ad56b, Salary Weight: 0.0, Score: 20.0, Expiring?: true, Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Salary Weight: 0.0, Score: 50.0, Expiring?: true, Name: LJ Cryer, Player Id: 885ed7d1-35cb-473a-a5cb-f97d5de0692d, Salary Weight: 0.0, Score: 50.0
Most Optional
Expiring?: false, Name: Keon Ellis, Player Id: f2337994-73e8-4e53-a829-e052abb3d72d, Salary Weight: 0.1, Score: 100.0, Expiring?: false, Name: Day'Ron Sharpe, Player Id: e1fdce7a-3b83-4c0d-8f89-26ede3d9dd74, Salary Weight: 0.1, Score: 100.0, Expiring?: false, Name: Norman Powell, Player Id: c5ac1eeb-3f10-4b46-bed4-1bf2446b953b, Salary Weight: 0.1, Score: 100.0
Players
Discounted Remaining Salary: 62587158.0, Expiring?: true, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Salary Weight: 0.2, Score: 50.0, Seasons: , Discounted Remaining Salary: 33000000, Expiring?: true, Name: Tyler Herro, Player Id: cac0b6bd-96ee-4700-b36f-5c9134c8c1a5, Salary Weight: 0.1, Score: 50.0, Seasons: , Discounted Remaining Salary: 27678571.0, Expiring?: true, Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Salary Weight: 0.1, Score: 50.0, Seasons: , Discounted Remaining Salary: 41817500, Expiring?: false, Name: Norman Powell, Player Id: c5ac1eeb-3f10-4b46-bed4-1bf2446b953b, Salary Weight: 0.1, Score: 100.0, Seasons: Guaranteed Pct: —, Salary: 22575000, Score: 100.0, Season: 2027-28, Status: team_option, Discounted Remaining Salary: 68126786.0, Expiring?: false, Name: Toumani Camara, Player Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Salary Weight: 0.2, Score: 50.0, Seasons: Guaranteed Pct: —, Salary: 19526786, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 20973214, Score: 50.0, Season: 2028-29, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 22419642, Score: 50.0, Season: 2029-30, Status: fully_guaranteed, Discounted Remaining Salary: 19000000, Expiring?: false, Name: Day'Ron Sharpe, Player Id: e1fdce7a-3b83-4c0d-8f89-26ede3d9dd74, Salary Weight: 0.1, Score: 100.0, Seasons: Guaranteed Pct: —, Salary: 10000000, Score: 100.0, Season: 2027-28, Status: team_option, Discounted Remaining Salary: 17100000, Expiring?: false, Name: Keon Ellis, Player Id: f2337994-73e8-4e53-a829-e052abb3d72d, Salary Weight: 0.1, Score: 100.0, Seasons: Guaranteed Pct: —, Salary: 9000000, Score: 100.0, Season: 2027-28, Status: team_option, Discounted Remaining Salary: 23451740.9, Expiring?: false, Name: Yaxel Lendeborg, Player Id: b7341d77-d228-429f-b6fb-a3caa73f31f6, Salary Weight: 0.1, Score: 85.5, Seasons: Guaranteed Pct: —, Salary: 6401280, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 6706200, Score: 100.0, Season: 2028-29, Status: team_option, Guaranteed Pct: —, Salary: 8899127, Score: 100.0, Season: 2029-30, Status: team_option, Discounted Remaining Salary: 10652765.0, Expiring?: false, Name: De'Anthony Melton, Player Id: 486dbba6-af22-481e-a310-98829a3ad56b, Salary Weight: 0.0, Score: 20.0, Seasons: Guaranteed Pct: —, Salary: 5750850, Score: 20.0, Season: 2027-28, Status: player_option, Discounted Remaining Salary: 11077312.8, Expiring?: false, Name: Kel'el Ware, Player Id: 015c74c5-b262-46c4-a64b-c21ef088a3a2, Salary Weight: 0.0, Score: 100.0, Seasons: Guaranteed Pct: —, Salary: 7135992, Score: 100.0, Season: 2027-28, Status: team_option, Discounted Remaining Salary: 2452133.0, Expiring?: true, Name: Cameron Payne, Player Id: fa3ec896-5594-4e0f-93b8-5de706710eea, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 2452133.0, Expiring?: true, Name: A.J. Lawson, Player Id: ea92100d-44bf-4ff1-9fc2-8e7e518a5139, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 2452133.0, Expiring?: true, Name: Jonas Valanciunas, Player Id: c469edf3-fd23-4fd8-aebd-9c6998298b88, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 2449421.0, Expiring?: true, Name: Gary Payton II, Player Id: f46b85c8-e929-4acd-91a8-156a2bc07253, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 6612786.3, Expiring?: false, Name: Will Richard, Player Id: f99c2a29-37fd-4784-80f3-fe19e678cd5e, Salary Weight: 0.0, Score: 76.0, Seasons: Guaranteed Pct: —, Salary: 2525901, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 2735698, Score: 100.0, Season: 2028-29, Status: team_option, Discounted Remaining Salary: 678882.0, Expiring?: true, Name: LJ Cryer, Player Id: 885ed7d1-35cb-473a-a5cb-f97d5de0692d, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 678882.0, Expiring?: true, Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Salary Weight: 0.0, Score: 50.0, Seasons:
Cap Flexibility
10% overall weight · starting 55.5
56.6

Cap & Flexibility combines four cap-state metrics; Future Flexibility is strongest at 100.0, while Current Cap Position is weakest at 24.507898181818184.

Current Cap Position
20% pillar weight
24.5

Current Cap Position scores the between-aprons zone using its engine-calculated threshold cushion relative to the season's salary cap.

Inputs
Salary Cap
165000000
Supporting values
Cap Room
0
Financial Zone
between_aprons
First Apron Cushion
-1030984
Second Apron Cushion
11969016
Second Apron Excess
0
Tax Cushion
-3820691
Tax Apron Exposure
30% pillar weight
44.1

Tax & Apron Exposure scores the between-aprons zone using the projected engine tax bill and recorded repeater assumption.

Inputs
Financial Zone
between_aprons
Projected Tax Bill
3820691
Salary Cap
165000000
Tax Bill Ratio
0.0
Supporting values
First Apron Cushion
-1030984
Repeater
Source: default, Value: false
Second Apron Cushion
11969016
Tax Cushion
-3820691
Taxpayer
true
Future Flexibility
30% pillar weight
100.0

Future Flexibility scores unavoidable commitments and dead money over the next three cap-state seasons, weighted 50/30/20.

Inputs
Future Season Count
3
Supporting values
Seasons
Commitment Ratio: 0.2, Commitment Score: 100.0, Dead Money: 0, Dead Money Ratio: 0.0, Dead Money Score: 100.0, Effective Committed Salary: 34204817, Salary Cap: 181500000, Score: 100.0, Season: 2027-28, Threshold Source: official, Commitment Ratio: 0.1, Commitment Score: 100.0, Dead Money: 0, Dead Money Ratio: 0.0, Dead Money Score: 100.0, Effective Committed Salary: 20973214, Salary Cap: 199650000, Score: 100.0, Season: 2028-29, Threshold Source: official, Commitment Ratio: 0.1, Commitment Score: 100.0, Dead Money: 0, Dead Money Ratio: 0.0, Dead Money Score: 100.0, Effective Committed Salary: 22419642, Salary Cap: 219615000, Score: 100.0, Season: 2029-30, Threshold Source: official
Transaction Flexibility
20% pillar weight
42.4

Transaction Flexibility combines the cap state's usable signing, trade, trade-exception, and roster pathways at AVC's 30/40/20/10 weights.

Inputs
As Of Date
2026-08-08
Largest Usable Signing Mechanism
Amount: 6102000, Description: Up to 6.1M (taxpayer) or 15.1M (non-taxpayer, triggers hard cap), Hard Cap Amount: 209000000, Max Years: 4, Name: Mid-Level Exception, Remaining: 6102000, Taxpayer Threshold: 6102000, Triggers Hard Cap: false, Type: mle, Usable: true
Non Taxpayer Mle
15139000
Supporting values
Roster Maneuverability
67.5
Signing Tools
52.2
Trade Exception Capacity
0.0
Trade Tools
50.0
Asset Management
5% overall weight · starting 47.5
0.0

Asset Exchange Value is displayed but excluded until PTV is calibrated; the 35/20/20 inventory weights are renormalized to 46.67/26.67/26.67. Draft Capital Value is strongest at 0.0, while Draft Capital Value is weakest at 0.0.

Draft Capital Value
47% pillar weight
0.0

Draft Capital Value percentiles 30.510764094202283 total DAV across 1 controlled assets against the frozen league inventory.

Inputs
Asset Count
1
Benchmark
113.7, 149.6, 150.2, 156.9, 184.6, 206.1, 217.1, 219.4, 226.9, 230.2, 249.7, 263.1, 266.9, 322.5, 328.3, 351.7, 353.8, 367.9, 377.6, 382.8, 397.1, 404.8, 411.6, 425.8, 472.3, 480.8, 489.2, 559.2, 581.0, 695.3
Total Dav
30.5
Window
First Year: 2027, Last Year: 2033
Supporting values
Assets
Baseline Dav: —, Dav: 30.5, Incoming Rollover From: , Inventory Dav: 30.5, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: range_part, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 64a9d28f-4a1c-49a5-bfe7-a72d1a5c2a10, Pick Id: 84a306c5-d3e0-49f4-a9b5-7a8d87588ff4, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2030
By Origin Team
F7e288de-c03d-4aae-84c3-f06f569c8308: 30.5
By Year
2030: 30.5
First Round Dav
30.5
Second Round Dav
0.0
Swap Dav
0.0
Pick Quality
27% pillar weight
0.0

Pick Quality combines frozen-league percentiles for the best asset and top three with 0.0 Premium Asset Units.

Inputs
Best Asset Raw
30.5
Premium Asset Units
0.0
Top Three Raw
15.3
Supporting values
Best Asset
Baseline Dav: —, Dav: 30.5, Incoming Rollover From: , Inventory Dav: 30.5, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: range_part, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 64a9d28f-4a1c-49a5-bfe7-a72d1a5c2a10, Pick Id: 84a306c5-d3e0-49f4-a9b5-7a8d87588ff4, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2030
Best Asset Quality
0.0
Premium Asset Inventory
0.0
Top Three Assets
Baseline Dav: —, Dav: 30.5, Incoming Rollover From: , Inventory Dav: 30.5, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: range_part, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 64a9d28f-4a1c-49a5-bfe7-a72d1a5c2a10, Pick Id: 84a306c5-d3e0-49f4-a9b5-7a8d87588ff4, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2030
Top Three Quality
0.0
Asset Optionality
27% pillar weight
0.0

Asset Optionality combines 0 immediately tradable firsts, 0 clean first-round years, and normalized encumbrance control.

Inputs
Clean First Round Years
0
Encumbrances
Complex Chain: false, Obligations: Affected Years: 2027, Counterparties: cd1ba595-02f2-42e8-9488-8bf2090e6a18, Kind: owed, Pick Id: 831cabba-32b1-44db-93ca-8538ef482c6d, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 1, Unresolved Chain?: false, Year: 2027, Affected Years: 2027, Counterparties: 40b9686c-5db4-4c8f-a8b0-118d82bd0e91, cc7d01c5-c03a-410f-adf3-82880341ee04, Kind: owed, Pick Id: 423f23dc-9b8d-42da-84d4-a8aac44a94b7, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2027, Affected Years: 2028, Counterparties: b70f81dc-db00-4f9e-9c03-b454c02c283c, Kind: owed, Pick Id: 274d8571-e4ab-4be1-9d33-e0640bcb2c98, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 1, Unresolved Chain?: false, Year: 2028, Affected Years: 2028, Counterparties: 40b9686c-5db4-4c8f-a8b0-118d82bd0e91, Kind: owed, Pick Id: 7c8c6e23-b99a-4e07-8cdd-235d70e95ad8, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2028, Affected Years: 2029, Counterparties: d4394731-374d-4b39-acbb-17bceffe362d, Kind: owed, Pick Id: 9b05850e-e935-496b-a1cc-ed33f8d5388b, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 1, Unresolved Chain?: false, Year: 2029, Affected Years: 2029, Counterparties: b39682b1-d8e8-4641-9e68-1fc534f2d367, Kind: owed, Pick Id: d55eb6b9-a531-4349-974f-97127b823edd, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2029, Affected Years: 2030, Counterparties: e3ab46f8-6cc3-4c34-b974-5f2c63f42707, Kind: owed, Pick Id: 84a306c5-d3e0-49f4-a9b5-7a8d87588ff4, Protected?: true, Retained Part Id: 64a9d28f-4a1c-49a5-bfe7-a72d1a5c2a10, Rollover Years: , Round: 1, Unresolved Chain?: false, Year: 2030, Affected Years: 2030, Counterparties: d4394731-374d-4b39-acbb-17bceffe362d, Kind: owed, Pick Id: 3d99aa21-5002-4a61-8df0-e29af2245255, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2030, Affected Years: 2031, Counterparties: cd1ba595-02f2-42e8-9488-8bf2090e6a18, Kind: owed, Pick Id: 86a84960-44e1-4bc5-aca4-4d1462dfc9be, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 1, Unresolved Chain?: false, Year: 2031, Affected Years: 2031, Counterparties: 71d3586f-3539-43b2-a17d-c24d858b98cd, d4394731-374d-4b39-acbb-17bceffe362d, Kind: owed, Pick Id: 6fa8fee1-2977-462b-8d1f-e5e6e00829e0, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2031, Affected Years: 2032, Counterparties: b70f81dc-db00-4f9e-9c03-b454c02c283c, Kind: owed, Pick Id: 62cd6bef-0213-4dbc-be96-657729f67f4b, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 1, Unresolved Chain?: false, Year: 2032, Affected Years: 2032, Counterparties: d4394731-374d-4b39-acbb-17bceffe362d, Kind: owed, Pick Id: 21ada0b8-b699-4072-b9de-f7eddea20a2b, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2032, Affected Years: 2033, Counterparties: b39682b1-d8e8-4641-9e68-1fc534f2d367, Kind: owed, Pick Id: 7cd27341-70c8-4842-9f27-f89a69ba73f1, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 1, Unresolved Chain?: false, Year: 2033, Affected Years: 2033, Counterparties: b70f81dc-db00-4f9e-9c03-b454c02c283c, Kind: owed, Pick Id: a268426c-a4ce-4c4c-9c9d-6971aa3730a5, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2033, Owed First Years: 2027, 2028, 2029, 2030, 2031, 2032, 2033, Owed Second Years: 2027, 2028, 2029, 2030, 2031, 2032, 2033, Owed Swaps: 0, Rollover Risk Years:
Tradable First Capacity
0
Supporting values
Calendar Flexibility
0.0
Capacity
Assets: , Candidates: , Capacity: 0, Conditional: , Frozen: , Partial Rights: Chain: , Chain Role: obligation, Convey Type: retained, Frozen: false, Incoming Rollover From: , Kind: range_part, Members: —, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 64a9d28f-4a1c-49a5-bfe7-a72d1a5c2a10, Pick Id: 84a306c5-d3e0-49f4-a9b5-7a8d87588ff4, Pick Number: —, Range: First: 1, Last: 20, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Year: 2030, Reserved Years: , Swap Rights: , Window: First: 2027, Last: 2033, Step: 1
Clean Years
Count: 0, Detail: 2027: Complete Firsts: 0, Partial Rights: 0, Status: owed, Swap Rights: 0, 2028: Complete Firsts: 0, Partial Rights: 0, Status: owed, Swap Rights: 0, 2029: Complete Firsts: 0, Partial Rights: 0, Status: owed, Swap Rights: 0, 2030: Complete Firsts: 0, Partial Rights: 1, Status: owed, Swap Rights: 0, 2031: Complete Firsts: 0, Partial Rights: 0, Status: owed, Swap Rights: 0, 2032: Complete Firsts: 0, Partial Rights: 0, Status: owed, Swap Rights: 0, 2033: Complete Firsts: 0, Partial Rights: 0, Status: owed, Swap Rights: 0, Window: First: 2027, Last: 2033, Step: 1, Years:
Encumbrance Control
0.0
Tradable First Capacity
0.0
Asset Exchange Value
0% pillar weight
10.7

Asset Exchange Value scored 5 qualifying transactions provisionally because player valuation calibration or frozen component evidence is incomplete.

Inputs
Total Scale
157.5
Transaction Count
5
Supporting values
Transactions
Components: Confidence: provisional, Direction: incoming, Id: cac0b6bd-96ee-4700-b36f-5c9134c8c1a5, Type: player, Value: 0.0, Confidence: provisional, Direction: incoming, Id: 8defd78d-6983-4dc7-817d-6cf46bb795f1, Type: player, Value: 0.0, Confidence: provisional, Direction: incoming, Id: 015c74c5-b262-46c4-a64b-c21ef088a3a2, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: 89fceff5-7d10-4cfc-834e-7ac06be8bf5e, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: a36197fc-5115-4ffc-afc9-87d416c14791, Type: player, Value: 0.0, Direction: outgoing, Id: part, 235c8508-8a24-444d-a184-f778bc49be14, Type: draft_asset, Value: 39.6, Direction: outgoing, Id: part, 7c800309-02dc-4282-8344-0b6fe0e6d903, Type: draft_asset, Value: 35.0, Id: 91efb0e4-85ba-4837-82ba-b6e09c698d6e, Incoming Value: 0.0, Net Advantage: -74.6, Outgoing Value: 74.6, Plausibility Explanation: —, Plausibility Flagged?: false, Player Involved?: true, Scale: 37.3, Score: 0.0, Uncapped Score: 0.0, Components: Direction: incoming, Id: part, 282c3171-3512-41cc-b9fd-eda4626b9b3c, Type: draft_asset, Value: 8.8, Confidence: provisional, Direction: outgoing, Id: 44181b38-0a7c-4de3-9e2a-44fcf3f6d604, Type: player, Value: 0.0, Id: 0723f62c-7b96-4219-a90f-13d3879db7ca, Incoming Value: 8.8, Net Advantage: 8.8, Outgoing Value: 0.0, Plausibility Explanation: —, Plausibility Flagged?: false, Player Involved?: true, Scale: 25.0, Score: 67.5, Uncapped Score: 67.5, Components: Confidence: provisional, Direction: incoming, Id: c5ac1eeb-3f10-4b46-bed4-1bf2446b953b, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: 297eb948-75d0-4871-9a90-e2a58236be6d, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: f7ec3457-406a-41ad-a045-e9cfadadf966, Type: player, Value: 0.0, Direction: outgoing, Id: part, 879358a5-c3d4-4c83-8817-e023fd56d3d1, Type: draft_asset, Value: 6.6, Direction: outgoing, Id: part, 27b9476a-844a-4a7e-9d05-a3a3ed96c914, Type: draft_asset, Value: 7.6, Direction: outgoing, Id: part, dead5737-2ccd-4864-aebf-424c76ac6698, Type: draft_asset, Value: 39.0, Id: 036ada7e-9c43-4efc-a9e9-d60596a887a1, Incoming Value: 0.0, Net Advantage: -53.2, Outgoing Value: 53.2, Plausibility Explanation: —, Plausibility Flagged?: false, Player Involved?: true, Scale: 26.6, Score: 0.0, Uncapped Score: 0.0, Components: Confidence: provisional, Direction: incoming, Id: e1fdce7a-3b83-4c0d-8f89-26ede3d9dd74, Type: player, Value: 0.0, Confidence: provisional, Direction: incoming, Id: f2337994-73e8-4e53-a829-e052abb3d72d, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: 4f5da3c6-281a-4097-91b0-9a9cc8d2acca, Type: player, Value: 0.0, Direction: outgoing, Id: part, afca5bb1-5f2d-450f-b0f3-ad37f247533f, Type: draft_asset, Value: 30.1, Id: 8b89b64e-977c-42cf-996c-9d568b155001, Incoming Value: 0.0, Net Advantage: -30.1, Outgoing Value: 30.1, Plausibility Explanation: —, Plausibility Flagged?: false, Player Involved?: true, Scale: 25.0, Score: 0.0, Uncapped Score: 0.0, Components: Confidence: provisional, Direction: incoming, Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: 8defd78d-6983-4dc7-817d-6cf46bb795f1, Type: player, Value: 0.0, Direction: outgoing, Id: part, f2addf39-310c-4046-8d16-8ac2941fdd63, Type: draft_asset, Value: 39.9, Direction: outgoing, Id: part, 6c48d4bf-4729-4c14-a0a9-aac68c13fa01, Type: draft_asset, Value: 32.5, Direction: outgoing, Id: part, 282c3171-3512-41cc-b9fd-eda4626b9b3c, Type: draft_asset, Value: 8.8, Direction: outgoing, Id: part, cc9922be-8be2-4775-8496-1f21ddd03bdc, Type: draft_asset, Value: 6.1, Id: 050c13a5-83ac-430a-9cb8-1f00634b9990, Incoming Value: 0.0, Net Advantage: -87.2, Outgoing Value: 87.2, Plausibility Explanation: —, Plausibility Flagged?: false, Player Involved?: true, Scale: 43.6, Score: 0.0, Uncapped Score: 0.0
Fallback: Player Transaction Value is provisional; Asset Exchange Value is displayed but excluded from the pillar score.
Timeline Alignment
20% overall weight · starting 63.4
72.6

Timeline Alignment applies Championship Push's targets; Core Continuity is strongest and Prime Window Alignment is weakest.

Core Age Fit
30% pillar weight
83.6

Core players are scored against Championship Push's ideal age range.

Inputs
Mandate
championship_push
Supporting values
Ideal Core Age
Max: 31, Min: 25
Penalty Above
7
Penalty Below
8
Players
Age: 38, Core Weight: 0.2, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Score: 51.0, Age: 26, Core Weight: 0.2, Player Id: cac0b6bd-96ee-4700-b36f-5c9134c8c1a5, Score: 100.0, Age: 33, Core Weight: 0.2, Player Id: c5ac1eeb-3f10-4b46-bed4-1bf2446b953b, Score: 86.0, Age: 26, Core Weight: 0.2, Player Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Score: 100.0, Age: 24, Core Weight: 0.2, Player Id: e1fdce7a-3b83-4c0d-8f89-26ede3d9dd74, Score: 92.0, Age: 22, Core Weight: 0.1, Player Id: 015c74c5-b262-46c4-a64b-c21ef088a3a2, Score: 76.0
Prime Window Alignment
25% pillar weight
41.0

Prime Window Alignment combines mandate timing and core synchronization.

Inputs
Mandate
championship_push
Prime Midpoint
27.5
Supporting values
Core Synchronization
17.0
Players
Age: 38, Core Weight: 0.2, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Prime Timing Offset: -10.5, Window Timing Score: 0.0, Age: 26, Core Weight: 0.2, Player Id: cac0b6bd-96ee-4700-b36f-5c9134c8c1a5, Prime Timing Offset: 1.5, Window Timing Score: 92.5, Age: 33, Core Weight: 0.2, Player Id: c5ac1eeb-3f10-4b46-bed4-1bf2446b953b, Prime Timing Offset: -5.5, Window Timing Score: 47.5, Age: 26, Core Weight: 0.2, Player Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Prime Timing Offset: 1.5, Window Timing Score: 92.5, Age: 24, Core Weight: 0.2, Player Id: e1fdce7a-3b83-4c0d-8f89-26ede3d9dd74, Prime Timing Offset: 3.5, Window Timing Score: 62.5, Age: 22, Core Weight: 0.1, Player Id: 015c74c5-b262-46c4-a64b-c21ef088a3a2, Prime Timing Offset: 5.5, Window Timing Score: 32.5
Prime Offset Range
Max: 1.0, Min: -2.0
Prime Timing Spread
5.7
Window Timing
53.9
Core Continuity
25% pillar weight
88.1

Core Continuity measures franchise control through the 2-season mandate window.

Inputs
Continuity Horizon
2
Mandate
championship_push
Supporting values
Overall Core Control
90.7
Players
Age Fit Score: 51.0, Continuity Score: 62.5, Core Importance Value: 0.9, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 62587158, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 62587158, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: full, Control Factor: 0.3, Estimated: false, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Unrestricted, full Bird rights (contract expired), Salary: —, Season: 2027-28, Source: free_agency, Status: ufa_bird, Team Controlled: false, Original Core Weight: 0.2, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.1, Age Fit Score: 100.0, Continuity Score: 87.5, Core Importance Value: 0.9, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 33000000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 33000000, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: none, Control Factor: 0.8, Estimated: true, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Estimated restricted (D-17): 1 years of service at free agency (contract expired), Salary: —, Season: 2027-28, Source: free_agency, Status: rfa_rights, Team Controlled: false, Original Core Weight: 0.2, Player Id: cac0b6bd-96ee-4700-b36f-5c9134c8c1a5, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.2, Age Fit Score: 86.0, Continuity Score: 97.5, Core Importance Value: 0.9, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 21500000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 21500000, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 22575000, Guaranteed Pct: —, Option Decision: —, Option Type: team, Reason: Team option — the team holds the decision, Salary: 22575000, Season: 2027-28, Source: contract, Status: team_option, Team Controlled: true, Original Core Weight: 0.2, Player Id: c5ac1eeb-3f10-4b46-bed4-1bf2446b953b, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.2, Age Fit Score: 100.0, Continuity Score: 100.0, Core Importance Value: 0.8, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 18080358, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 18080358, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 19526786, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 19526786, Season: 2027-28, Source: contract, Status: fully_guaranteed, Team Controlled: true, Original Core Weight: 0.2, Player Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.2, Age Fit Score: 92.0, Continuity Score: 97.5, Core Importance Value: 0.7, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 10000000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 10000000, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 0, Guaranteed Pct: —, Option Decision: —, Option Type: team, Reason: Team option — the team holds the decision, Salary: 10000000, Season: 2027-28, Source: contract, Status: team_option, Team Controlled: true, Original Core Weight: 0.2, Player Id: e1fdce7a-3b83-4c0d-8f89-26ede3d9dd74, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.1, Age Fit Score: 76.0, Continuity Score: 97.5, Core Importance Value: 0.7, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 4654920, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 4654920, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 7135992, Guaranteed Pct: —, Option Decision: —, Option Type: team, Reason: Team option — the team holds the decision, Salary: 7135992, Season: 2027-28, Source: contract, Status: team_option, Team Controlled: true, Original Core Weight: 0.1, Player Id: 015c74c5-b262-46c4-a64b-c21ef088a3a2, Timeline Relevant Weight: 0.1, Timeline Weight Raw: 0.1
Top End Control
82.0
Fallback: Control status for 2027-28 uses the documented RFA estimate.
Development Environment
20% pillar weight
76.5

Development Environment balances mandate-appropriate youth minutes, veterans, and meaningful young roles.

Inputs
Mandate
championship_push
Rotation Minutes
240
Supporting values
Developmental Role Distribution
100.0
Established Veteran Count
2
Meaningful Young Role Count
3
Targets
Veteran Count: Max: 8, Min: 4, Young Minute Share: Max: 0.2, Min: 0.1, Young Roles: Max: 3, Min: 1
Veteran Infrastructure
50.0
Young Minute Share
0.3
Young Player Opportunity
86.7
Young Rotation Minutes
64
View final roster

See the Golden State Warriors cap sheet this grade was calculated from.

Think you can do better?

Build your own moves for the Golden State Warriors and see how your front office grades out.

Grade your own scenario

Teams

More

GM Challenges
Browse
Team Contracts Player Contracts FA Market
App
Install app

Open trades and cap sheets straight from your home screen in their own app window.

iPhone or iPad

In Safari, open the Share menu, choose Add to Home Screen, then tap Add. Keep Open as Web App enabled if shown.

Android or desktop

Use Install Armchair GM above when available, or open your browser menu and choose Install app or Add to Home screen.

An internet connection is required for live data, trades, and scenario changes.

What's new About
Account
Sign in Tip jar Support Armchair GM