2026-27 The league's active season — trades, cap positions, and scenarios are computed against it.
Portland Trail Blazers

Tom Dundon's Dream Team — GM Grade

Share on X
D-

AVC GM Grade

61/100

Championship Push mandate

Front-office assessment

Against the Championship Push mandate, asset management is the clearest gain, while roster construction is the main cost. One material plausibility concern also limits confidence in the result.

What the mandate rewards

The scenario adds future assets, but that tradeoff works against a win-now mandate because present strength declined.

Positive takeaways

  • Asset Management: The organization finishes with a stronger collection of player and draft assets.
  • Timeline Alignment: The roster now fits the mandate's competitive window more closely.
  • Contract Health: The contract structure is healthier and carries less value risk.

Areas for improvement

  • Roster Construction: The roster is less complete or balanced than the inherited group.
  • Competitive Strength: The roster gives up some immediate on-court strength.
  • Improve transaction realism so the scenario is supportable against the frozen market evidence.

Plausibility review

Resolve these realism concerns before relying on the projected outcome.

1 material concern

  • Trade

    Trade with ATL

    Unlikely
    Teams
    ATL
    Assets
    Buddy Hield, Scoot Henderson, 2029 Rnd 1, 2032 Rnd 1
    Principal reason
    Asset Value Outlier

    This transaction appears highly favorable based on package-equivalent market value. Because the return falls outside the normal acceptance range, the counterparty acceptance curve reduces its Asset Exchange score.

Pillar scores

See how the final roster changed across the six parts of the GM grade.

Competitive Strength
Declined · Δ -2.7
35.6

The roster gives up some immediate on-court strength. The clearest supporting decline is Starting Five. Competitive Strength moved -2.7 points from the inherited state.

Roster Construction
Declined · Δ -8.0
64.4

The roster is less complete or balanced than the inherited group. The clearest supporting decline is Skill Coverage. Roster Construction moved -8 points from the inherited state.

Contract Health
Improved · Δ +1.5
67.2

The contract structure is healthier and carries less value risk. The clearest supporting improvement is Contract Optionality. Contract Health moved +1.5 points from the inherited state.

Cap Flexibility
Improved · Δ +0.8
82.9

The team has more room to maneuver under the cap and apron rules. The clearest supporting improvement is Future Flexibility. Cap Flexibility moved +0.8 points from the inherited state.

Asset Management
Improved · Δ +14.4
88.7

The organization finishes with a stronger collection of player and draft assets. The clearest supporting improvement is Draft Capital Value. Asset Management moved +14.4 points from the inherited state. Relevant recorded context: Trade with ATL: sent Scoot Henderson (ATL); received Buddy Hield (ATL), 2029 Rnd 1 (ATL), and 2032 Rnd 1 (ATL).

Timeline Alignment
Improved · Δ +4.8
81.1

The roster now fits the mandate's competitive window more closely. The clearest supporting improvement is Development Environment. Timeline Alignment moved +4.8 points from the inherited state.

Advanced details

Weights, metric calculations, supporting values, fallbacks, and progression methodology

For expert review

Score calculation

Each pillar score is multiplied by its mandate weight to produce the base score. Plausibility penalties and caps are then applied to produce the authoritative final grade.

Starting weighted score
61.6
Base score
61.0
Plausibility penalty
0.0
Final score
61.0

Scenario Progression

applied

Improvement is expected; regression always counts negatively.

Canonical Final GM Grade

61.0

Authoritative score

1 · Inherited state

61.6

Comparable State Score

2 · Final state

60.5

Δ -1.1 vs. inherited

3 · Canonical grade

61.0

Remains authoritative

4 · Bounded adjustment

-1.6

Caps +3.0 / −4.0

5 · Proposed grade

59.3

Shadow only

The state comparison neutralizes Asset Exchange Value (AEV) to 50 and excludes transaction plausibility on both sides. AEV and plausibility still remain part of the canonical Final GM Grade where applicable.

Pillar and metric calculations

Expand a pillar and metric to inspect its frozen calculation inputs.

Competitive Strength
35% overall weight · starting 38.3
35.6

Competitive Strength combines four frozen-rotation metrics; Two-Way Balance is strongest at 42.69885141955761, while Star Power is weakest at 29.71358422222893.

Star Power
30% pillar weight
29.7

The top three Star Power contributions come from Donovan Clingan, Deni Avdija, Day'Ron Sharpe.

Inputs
Benchmark
-0.5, -0.4, -0.1, 0.5, 0.9, 1.2, 1.2, 1.5, 1.9, 2.2, 2.2, 2.2, 2.4, 2.5, 2.5, 2.9, 3.1, 3.2, 3.5, 3.6, 3.7, 4.0, 4.2, 4.2, 4.3, 4.7, 4.8, 5.8, 5.8, 7.3
Eligible Player Count
9
Raw
2.1
Replacement Value
-1.5
Role Factor Minutes
30
Supporting values
Contributions
Adjusted Epm: 2.6, Assigned Minutes: 28, Contribution: 2.4, Name: Donovan Clingan, Player Id: 3f163288-df98-44e8-9b5c-9e57a0cdfdc5, Replacement?: false, Role Factor: 0.9, Adjusted Epm: 2.1, Assigned Minutes: 36, Contribution: 2.1, Name: Deni Avdija, Player Id: f1af9e78-21ab-40db-87fd-433382a7eff6, Replacement?: false, Role Factor: 1.0, Adjusted Epm: 1.2, Assigned Minutes: 18, Contribution: 0.7, Name: Day'Ron Sharpe, Player Id: e1fdce7a-3b83-4c0d-8f89-26ede3d9dd74, Replacement?: false, Role Factor: 0.6
Starting Five
25% pillar weight
33.1

Starting Five Quality combines equal contributions from Donovan Clingan, Toumani Camara, Damian Lillard, Ja Morant, Deni Avdija.

Inputs
Benchmark
-8.7, -7.3, -4.2, -1.0, -0.7, -0.6, -0.5, 0.0, 0.7, 1.9, 5.1, 5.8, 6.0, 6.4, 6.5, 7.0, 7.2, 7.2, 7.7, 9.0, 9.7, 9.9, 11.4, 11.5, 12.2, 12.2, 12.5, 13.2, 13.4, 22.3
Designated Starter Count
5
Raw
3.8
Replacement Value
-1.5
Role Factor Minutes
28
Supporting values
Contributions
Adjusted Epm: 2.6, Assigned Minutes: 28, Contribution: 2.6, Name: Donovan Clingan, Player Id: 3f163288-df98-44e8-9b5c-9e57a0cdfdc5, Replacement?: false, Role Factor: 1.0, Adjusted Epm: 0.7, Assigned Minutes: 35, Contribution: 0.7, Name: Toumani Camara, Player Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Replacement?: false, Role Factor: 1.0, Adjusted Epm: -1.5, Assigned Minutes: 30, Contribution: -1.5, Name: Damian Lillard, Player Id: e0ba6278-16cd-45f7-b3a9-0c1df8aa32d7, Replacement?: false, Role Factor: 1.0, Adjusted Epm: -0.0, Assigned Minutes: 36, Availability: 1.0, Contribution: -0.0, Expected Games: 70, Name: Ja Morant, Player Id: e43336bc-b4a4-4155-af10-aaee509977f1, Replacement?: false, Role Factor: 1.0, Adjusted Epm: 2.1, Assigned Minutes: 36, Contribution: 2.1, Name: Deni Avdija, Player Id: f1af9e78-21ab-40db-87fd-433382a7eff6, Replacement?: false, Role Factor: 1.0
Fallback: Damian Lillard's Adjusted EPM uses the frozen provisional fallback.
Rotation Quality
30% pillar weight
40.0

Rotation Quality averages fatigue-adjusted impact across 9 rotation players and 240 assigned minutes.

Inputs
Assigned Minutes
240
Benchmark
-1.9, -1.7, -1.0, -1.0, -0.9, -0.8, -0.8, -0.7, -0.7, -0.7, 0.3, 0.3, 0.6, 0.6, 0.8, 0.8, 0.9, 0.9, 1.0, 1.1, 1.3, 1.3, 1.3, 1.4, 1.4, 1.5, 1.6, 1.7, 2.3, 2.8
Denominator Minutes
240
Effective Minutes
240.0
Raw
0.5
Supporting values
Contributions
Adjusted Epm: 2.6, Assigned Minutes: 28, Contribution: 73.1, Effective Minutes: 28.0, Name: Donovan Clingan, Player Id: 3f163288-df98-44e8-9b5c-9e57a0cdfdc5, Replacement?: false, Adjusted Epm: -1.2, Assigned Minutes: 12, Contribution: -14.2, Effective Minutes: 12.0, Name: Buddy Hield, Player Id: 633686bf-214d-4bd8-9090-c4cb778e6f10, Replacement?: false, Adjusted Epm: 1.2, Assigned Minutes: 15, Contribution: 18.4, Effective Minutes: 15.0, Name: Robert Williams III, Player Id: 7e56eb1f-5f10-4b49-a47c-fe8e3df122a6, Replacement?: false, Adjusted Epm: 0.7, Assigned Minutes: 35, Contribution: 24.5, Effective Minutes: 35.0, Name: Toumani Camara, Player Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Replacement?: false, Adjusted Epm: -1.5, Assigned Minutes: 30, Contribution: -45.0, Effective Minutes: 30.0, Name: Damian Lillard, Player Id: e0ba6278-16cd-45f7-b3a9-0c1df8aa32d7, Replacement?: false, Adjusted Epm: 1.2, Assigned Minutes: 18, Contribution: 22.5, Effective Minutes: 18.0, Name: Day'Ron Sharpe, Player Id: e1fdce7a-3b83-4c0d-8f89-26ede3d9dd74, Replacement?: false, Adjusted Epm: -1.3, Assigned Minutes: 30, Contribution: -39.6, Effective Minutes: 30.0, Name: Shaedon Sharpe, Player Id: e3242d53-0830-41bb-9072-f05a1f6a2326, Replacement?: false, Adjusted Epm: -0.0, Assigned Minutes: 36, Availability: 1.0, Contribution: -1.5, Effective Minutes: 36.0, Expected Games: 70, Name: Ja Morant, Player Id: e43336bc-b4a4-4155-af10-aaee509977f1, Replacement?: false, Adjusted Epm: 2.1, Assigned Minutes: 36, Contribution: 74.5, Effective Minutes: 36.0, Name: Deni Avdija, Player Id: f1af9e78-21ab-40db-87fd-433382a7eff6, Replacement?: false
Fallback: Damian Lillard's Adjusted EPM uses the frozen provisional fallback.
Two Way Balance
15% pillar weight
42.7

Two-Way Balance weights the weaker defense side at 70% across 240 assigned rotation minutes.

Inputs
Assigned Minutes
240
Defense Benchmark
-0.9, -0.9, -0.8, -0.6, -0.5, -0.5, -0.5, -0.5, -0.4, -0.3, -0.0, 0.0, 0.1, 0.1, 0.1, 0.2, 0.2, 0.2, 0.2, 0.3, 0.4, 0.4, 0.5, 0.5, 0.5, 0.7, 0.9, 0.9, 1.0, 1.9
Denominator Minutes
240
Effective Minutes
240.0
Offense Benchmark
-1.0, -0.9, -0.8, -0.6, -0.5, -0.3, -0.2, -0.2, -0.2, 0.1, 0.2, 0.2, 0.3, 0.3, 0.4, 0.5, 0.6, 0.6, 0.7, 0.7, 0.7, 0.7, 0.8, 0.9, 0.9, 1.0, 1.1, 1.4, 1.5, 1.6
Rotation Depm
0.0
Rotation Oepm
0.4
Supporting values
Contributions
Adjusted Depm: 0.7, Adjusted Oepm: 1.9, Assigned Minutes: 28, Defensive Contribution: 20.2, Effective Minutes: 28.0, Name: Donovan Clingan, Offensive Contribution: 52.9, Player Id: 3f163288-df98-44e8-9b5c-9e57a0cdfdc5, Replacement?: false, Adjusted Depm: -0.5, Adjusted Oepm: -0.7, Assigned Minutes: 12, Defensive Contribution: -5.5, Effective Minutes: 12.0, Name: Buddy Hield, Offensive Contribution: -8.7, Player Id: 633686bf-214d-4bd8-9090-c4cb778e6f10, Replacement?: false, Adjusted Depm: 2.0, Adjusted Oepm: -0.7, Assigned Minutes: 15, Defensive Contribution: 29.3, Effective Minutes: 15.0, Name: Robert Williams III, Offensive Contribution: -10.9, Player Id: 7e56eb1f-5f10-4b49-a47c-fe8e3df122a6, Replacement?: false, Adjusted Depm: 0.9, Adjusted Oepm: -0.2, Assigned Minutes: 35, Defensive Contribution: 32.2, Effective Minutes: 35.0, Name: Toumani Camara, Offensive Contribution: -7.7, Player Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Replacement?: false, Adjusted Depm: -0.8, Adjusted Oepm: -0.8, Assigned Minutes: 30, Defensive Contribution: -22.5, Effective Minutes: 30.0, Name: Damian Lillard, Offensive Contribution: -22.5, Player Id: e0ba6278-16cd-45f7-b3a9-0c1df8aa32d7, Replacement?: false, Adjusted Depm: 1.3, Adjusted Oepm: -0.1, Assigned Minutes: 18, Defensive Contribution: 23.9, Effective Minutes: 18.0, Name: Day'Ron Sharpe, Offensive Contribution: -1.4, Player Id: e1fdce7a-3b83-4c0d-8f89-26ede3d9dd74, Replacement?: false, Adjusted Depm: -0.9, Adjusted Oepm: -0.5, Assigned Minutes: 30, Defensive Contribution: -25.5, Effective Minutes: 30.0, Name: Shaedon Sharpe, Offensive Contribution: -14.1, Player Id: e3242d53-0830-41bb-9072-f05a1f6a2326, Replacement?: false, Adjusted Depm: -0.3, Adjusted Oepm: 0.2, Assigned Minutes: 36, Availability: 1.0, Defensive Contribution: -10.4, Effective Minutes: 36.0, Expected Games: 70, Name: Ja Morant, Offensive Contribution: 8.9, Player Id: e43336bc-b4a4-4155-af10-aaee509977f1, Replacement?: false, Adjusted Depm: -1.0, Adjusted Oepm: 3.0, Assigned Minutes: 36, Defensive Contribution: -34.2, Effective Minutes: 36.0, Name: Deni Avdija, Offensive Contribution: 108.7, Player Id: f1af9e78-21ab-40db-87fd-433382a7eff6, Replacement?: false
Defensive Strength
39.2
Offensive Strength
51.0
Fallback: Damian Lillard's Adjusted OEPM and DEPM uses the frozen provisional fallback.
Roster Construction
20% overall weight · starting 72.4
64.4

Roster Construction combines four full-roster metrics; Roster Completeness is strongest at 95.0, while Skill Coverage is weakest at 41.45339717209419.

Roster Completeness
15% pillar weight
95.0

Roster Completeness scores 14 standard contracts and 3 of 3 available two-way slots.

Inputs
Maximum Standard Roster
15
Maximum Two Way Contracts
3
Minimum Standard Roster
14
Standard Count
14
Two Way Count
3
Supporting values
Standard Roster Score
90.0
Two Way Bonus
5.0
Position Coverage
25% pillar weight
53.8

Position Coverage gives 70% weight to the five-position average and 30% to the weakest listed position.

Inputs
Average Position Score
76.9
Coverage Units
C: 4.4, Pf: 0.0, Pg: 0.8, Sf: 3.0, Sg: 3.4
Weakest Position Score
0.0
Supporting values
C
100.0
Pf
0.0
Pg
84.3
Sf
100.0
Sg
100.0
Fallback: Damian Lillard has no season-minutes sample, so no PG coverage credit was invented.
Skill Coverage
35% pillar weight
41.5

Skill Coverage gives 70% weight to the five-skill average and 30% to the weakest roster-wide capability.

Inputs
Average Skill Score
58.3
Ranked Player Indexes
Defense: 91.4, 85.8, 75.2, 64.3, Playmaking: 85.4, 82.6, Rebounding: 99.2, 98.8, 94.7, Rim Protection: 98.1, 91.2, Shooting: 70.5, 68.5, 53.1, 52.5, 50.7
Team Raw Scores
Defense: 82.4, Playmaking: 84.4, Rebounding: 98.2, Rim Protection: 96.0, Shooting: 61.8
Weakest Skill Score
2.2
Supporting values
Defense
49.5
Playmaking
39.7
Rebounding
100.0
Rim Protection
100.0
Shooting
2.2
Functional Depth
25% pillar weight
88.7

Functional Depth combines position depth (35%), skill redundancy (40%), and skill concentration (25%) across the entire roster.

Inputs
Position Depth
Average Score: 90.2, Scores: C: 84.1, Pf: 100.0, Pg: 100.0, Sf: 87.4, Sg: 79.5, Units: C: 4.4, Pf: 2.6, Pg: 2.0, Sf: 4.2, Sg: 4.7, Weakest Score: 79.5
Skill Concentration
Scores: Defense: 100.0, Playmaking: 100.0, Rebounding: 100.0, Rim Protection: 100.0, Shooting: 100.0, Top Player Shares: Defense: 0.4, Playmaking: 0.4, Rebounding: 0.3, Rim Protection: 0.4, Shooting: 0.4
Skill Redundancy
Average Score: 88.6, Qualified Index Threshold: 60.0, Scores: Defense: 100.0, Playmaking: 70.3, Rebounding: 100.0, Rim Protection: 97.8, Shooting: 75.0, Units: Defense: 5.0, Playmaking: 1.8, Rebounding: 5.4, Rim Protection: 3.8, Shooting: 2.0, Weakest Score: 70.3
Supporting values
Position Depth
87.0
Skill Concentration
100.0
Skill Redundancy
83.1
Fallback: Damian Lillard has no season-minutes sample, so no position-depth or qualified-provider credit was invented.
Contract Health
10% overall weight · starting 65.7
67.2

Contract Health combines four final-roster contract metrics; Long-Term Risk is strongest at 96.9155863387949, while Contract Value is weakest at 52.990317995808105.

Contract Value
35% pillar weight
53.0

Contract Value compares confidence-adjusted market salary with actual salary across 17 active contracts, weighted by discounted remaining salary.

Inputs
Active Contract Count
17
Discounted Remaining Salary
400708152.1
Supporting values
Best Contracts
Name: Damian Lillard, Player Id: e0ba6278-16cd-45f7-b3a9-0c1df8aa32d7, Salary Weight: 0.1, Score: 75.8, Name: Yang Hansen, Player Id: d319f301-0920-4ce4-ac68-0f165dbc8ca4, Salary Weight: 0.0, Score: 75.0, Name: Donovan Clingan, Player Id: 3f163288-df98-44e8-9b5c-9e57a0cdfdc5, Salary Weight: 0.0, Score: 75.0
Players
Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 82564747.0, Name: Ja Morant, Player Id: e43336bc-b4a4-4155-af10-aaee509977f1, Projected Deficit: 10701350, Projected Surplus: 0, Salary Weight: 0.2, Score: 43.8, Seasons: Adjusted Expected: 36585941, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 23564613, Salary: 42166510, Score: 43.4, Season: 2026-27, Surplus: -5580569, Valuation Method: expected_salary, Adjusted Expected: 39766149, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 25921074, Salary: 44886930, Score: 44.3, Season: 2027-28, Surplus: -5120781, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2029-30, Discounted Remaining Salary: 75696429.0, Name: Shaedon Sharpe, Player Id: e3242d53-0830-41bb-9072-f05a1f6a2326, Projected Deficit: 714617, Projected Surplus: 51174, Salary Weight: 0.2, Score: 49.6, Seasons: Adjusted Expected: 19729978, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 18891589, Salary: 20089287, Score: 49.1, Season: 2026-27, Surplus: -359309, Valuation Method: expected_salary, Adjusted Expected: 21449195, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 20780748, Salary: 21696429, Score: 49.4, Season: 2027-28, Surplus: -247234, Valuation Method: expected_salary, Adjusted Expected: 23195497, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 22858823, Salary: 23303571, Score: 49.8, Season: 2028-29, Surplus: -108074, Valuation Method: expected_salary, Adjusted Expected: 24961887, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 25144705, Salary: 24910713, Score: 50.1, Season: 2029-30, Surplus: 51174, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2028-29, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2029-30, Discounted Remaining Salary: 68126786.0, Name: Toumani Camara, Player Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Projected Deficit: 141149, Projected Surplus: 627575, Salary Weight: 0.2, Score: 50.2, Seasons: Adjusted Expected: 17939209, Confidence: 0.6, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Expected: 17845109, Salary: 18080358, Score: 49.6, Season: 2026-27, Surplus: -141149, Valuation Method: expected_salary, Adjusted Expected: 19582316, Confidence: 0.5, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Expected: 19629620, Salary: 19526786, Score: 50.1, Season: 2027-28, Surplus: 55530, Valuation Method: expected_salary, Adjusted Expected: 21274227, Confidence: 0.5, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Expected: 21592582, Salary: 20973214, Score: 50.7, Season: 2028-29, Surplus: 301013, Valuation Method: expected_salary, Adjusted Expected: 22690674, Confidence: 0.4, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Expected: 23039285, Salary: 22419642, Score: 50.6, Season: 2029-30, Surplus: 271032, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Discounted Remaining Salary: 39050000, Name: Robert Williams III, Player Id: 7e56eb1f-5f10-4b49-a47c-fe8e3df122a6, Projected Deficit: 3799523, Projected Surplus: 0, Salary Weight: 0.1, Score: 45.6, Seasons: Adjusted Expected: 12561680, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 9205601, Salary: 14000000, Score: 44.9, Season: 2026-27, Surplus: -1438320, Valuation Method: expected_salary, Adjusted Expected: 13237042, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 9822376, Salary: 14500000, Score: 45.6, Season: 2027-28, Surplus: -1262958, Valuation Method: expected_salary, Adjusted Expected: 13901755, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 10480475, Salary: 15000000, Score: 46.3, Season: 2028-29, Surplus: -1098245, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 26091600, Name: Damian Lillard, Player Id: e0ba6278-16cd-45f7-b3a9-0c1df8aa32d7, Projected Deficit: 0, Projected Surplus: 29351287, Salary Weight: 0.1, Score: 75.8, Seasons: Adjusted Expected: 28912815, Confidence: 0.6, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 39256025, Salary: 13398000, Score: 76.8, Season: 2026-27, Surplus: 15514815, Valuation Method: expected_salary, Adjusted Expected: 27940472, Confidence: 0.5, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 39727097, Salary: 14104000, Score: 74.8, Season: 2027-28, Surplus: 13836472, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 23812500, Name: Deni Avdija, Player Id: f1af9e78-21ab-40db-87fd-433382a7eff6, Projected Deficit: 0, Projected Surplus: 15012078, Salary Weight: 0.1, Score: 68.7, Seasons: Adjusted Expected: 20321082, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 37111939, Salary: 13125000, Score: 67.7, Season: 2026-27, Surplus: 7196082, Valuation Method: expected_salary, Adjusted Expected: 19690996, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 40823133, Salary: 11875000, Score: 69.8, Season: 2027-28, Surplus: 7815996, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 19000000, Name: Day'Ron Sharpe, Player Id: e1fdce7a-3b83-4c0d-8f89-26ede3d9dd74, Projected Deficit: 348305, Projected Surplus: 0, Salary Weight: 0.0, Score: 49.1, Seasons: Adjusted Expected: 9689294, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 8964312, Salary: 10000000, Score: 48.4, Season: 2026-27, Surplus: -310706, Valuation Method: expected_salary, Adjusted Expected: 9962401, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 9860743, Salary: 10000000, Score: 49.8, Season: 2027-28, Surplus: -37599, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 18746340.0, Name: Buddy Hield, Player Id: 633686bf-214d-4bd8-9090-c4cb778e6f10, Projected Deficit: 1884186, Projected Surplus: 0, Salary Weight: 0.0, Score: 45.2, Seasons: Adjusted Expected: 8718122, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 6523823, Salary: 9658536, Score: 45.1, Season: 2026-27, Surplus: -940414, Valuation Method: expected_salary, Adjusted Expected: 9153788, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 6602109, Salary: 10097560, Score: 45.3, Season: 2027-28, Surplus: -943772, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2027-28, Discounted Remaining Salary: 16115188.2, Name: Donovan Clingan, Player Id: 3f163288-df98-44e8-9b5c-9e57a0cdfdc5, Projected Deficit: 0, Projected Surplus: 0, Salary Weight: 0.0, Score: 75.0, Seasons: Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: —, Salary: 7519920, Score: 75.0, Season: 2026-27, Surplus: 0, Valuation Method: rookie_scale_baseline, Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: —, Salary: 9550298, Score: 75.0, Season: 2027-28, Surplus: 0, Valuation Method: rookie_scale_baseline, Valuation Available?: true, Valuation Method: rookie_scale_baseline, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2028-29, Discounted Remaining Salary: 14992178.4, Name: Yang Hansen, Player Id: d319f301-0920-4ce4-ac68-0f165dbc8ca4, Projected Deficit: 0, Projected Surplus: 0, Salary Weight: 0.0, Score: 75.0, Seasons: Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: —, Salary: 4643520, Score: 75.0, Season: 2026-27, Surplus: 0, Valuation Method: rookie_scale_baseline, Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: —, Salary: 4864920, Score: 75.0, Season: 2027-28, Surplus: 0, Valuation Method: rookie_scale_baseline, Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: —, Salary: 7462788, Score: 75.0, Season: 2028-29, Surplus: 0, Valuation Method: rookie_scale_baseline, Valuation Available?: true, Valuation Method: rookie_scale_baseline, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 5372520.5, Name: Vit Krejci, Player Id: 604d139e-15e6-4e6b-bc42-449b405add83, Projected Deficit: 0, Projected Surplus: 2120778, Salary Weight: 0.0, Score: 63.7, Seasons: Adjusted Expected: 3743206, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 6252151, Salary: 2667944, Score: 64.4, Season: 2026-27, Surplus: 1075262, Valuation Method: expected_salary, Adjusted Expected: 4050601, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 6877366, Salary: 3005085, Score: 62.9, Season: 2027-28, Surplus: 1045516, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Discounted Remaining Salary: 2497812.0, Name: Sidy Cissoko, Player Id: f4b84fb6-355d-4d74-9c91-e2a76f4abbd9, Projected Deficit: 0, Projected Surplus: 121230, Salary Weight: 0.0, Score: 52.3, Seasons: Adjusted Expected: 2619042, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 2901913, Salary: 2497812, Score: 52.3, Season: 2026-27, Surplus: 121230, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Discounted Remaining Salary: 2449421.0, Name: Branden Carlson, Player Id: 6e7fe03d-29a3-4a07-8015-cae9ed21b73f, Projected Deficit: 0, Projected Surplus: 373946, Salary Weight: 0.0, Score: 56.6, Seasons: Adjusted Expected: 2823367, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 3695906, Salary: 2449421, Score: 56.6, Season: 2026-27, Surplus: 373946, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: no_active_contract_season, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: no_active_contract_season, Season: 2027-28, Discounted Remaining Salary: 4155984.0, Name: Bez Mbeng, Player Id: 8eabe05e-633e-4a67-bb3e-724f8c8055ed, Projected Deficit: 0, Projected Surplus: 0, Salary Weight: 0.0, Score: 50.0, Seasons: Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: no_active_contract_season, Expected: —, Salary: 2187360, Score: 50.0, Season: 2026-27, Surplus: 0, Valuation Method: neutral_unavailable_expected_salary, Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: no_active_contract_season, Expected: —, Salary: 2187360, Score: 50.0, Season: 2027-28, Surplus: 0, Valuation Method: neutral_unavailable_expected_salary, Valuation Available?: false, Valuation Method: neutral_unavailable_expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Season: 2026-27, Discounted Remaining Salary: 678882.0, Name: John Tonje, Player Id: d745b765-fc16-425d-85e4-d4783294ddb7, Projected Deficit: 0, Projected Surplus: 0, Salary Weight: 0.0, Score: 50.0, Seasons: Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Expected: —, Salary: 678882, Score: 50.0, Season: 2026-27, Surplus: 0, Valuation Method: neutral_unavailable_expected_salary, Valuation Available?: false, Valuation Method: neutral_unavailable_expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Season: 2026-27, Discounted Remaining Salary: 678882.0, Name: Grant Nelson, Player Id: 93a021a0-ea13-4c91-a3da-6fd9e1bb6773, Projected Deficit: 0, Projected Surplus: 0, Salary Weight: 0.0, Score: 50.0, Seasons: Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Expected: —, Salary: 678882, Score: 50.0, Season: 2026-27, Surplus: 0, Valuation Method: neutral_unavailable_expected_salary, Valuation Available?: false, Valuation Method: neutral_unavailable_expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Season: 2026-27, Discounted Remaining Salary: 678882.0, Name: Chris Youngblood, Player Id: 83b1d563-a04e-46f5-8496-75d007f9115e, Projected Deficit: 0, Projected Surplus: 538226, Salary Weight: 0.0, Score: 72.1, Seasons: Adjusted Expected: 1217108, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Expected: 2472970, Salary: 678882, Score: 72.1, Season: 2026-27, Surplus: 538226, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary
Total Projected Deficit
17589130
Total Projected Surplus
48196294
Worst Contracts
Name: Ja Morant, Player Id: e43336bc-b4a4-4155-af10-aaee509977f1, Salary Weight: 0.2, Score: 43.8, Name: Buddy Hield, Player Id: 633686bf-214d-4bd8-9090-c4cb778e6f10, Salary Weight: 0.0, Score: 45.2, Name: Robert Williams III, Player Id: 7e56eb1f-5f10-4b49-a47c-fe8e3df122a6, Salary Weight: 0.1, Score: 45.6
Fallback: Active standard rookie-scale seasons use the strong 75.0-point structural baseline; missing production does not create projected overpayment.
Fallback: Active standard rookie-scale seasons use the strong 75.0-point structural baseline; missing production does not create projected overpayment.
Fallback: Expected salary was unavailable for at least one remaining non-rookie season; the player's Contract Value is neutral at 50.
Fallback: Expected salary was unavailable for at least one remaining non-rookie season; the player's Contract Value is neutral at 50.
Fallback: Expected salary was unavailable for at least one remaining non-rookie season; the player's Contract Value is neutral at 50.
Long Term Risk
30% pillar weight
96.9

Long-Term Risk measures 8660432.1 weighted dollars of projected overpayment across 4 frozen future salary-cap seasons.

Inputs
Active Contract Count
17
Evaluated Seasons
2027-28, 2028-29, 2029-30, 2030-31
Future Risk Burden
0.0
Projected Cap Denominator
842341500
Supporting values
At Risk Dollars
8660432.1
Players
Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 5120781.0, Name: Ja Morant, Player Id: e43336bc-b4a4-4155-af10-aaee509977f1, Projected Overpayment: 5120781, Score: —, Seasons: Adjusted Expected: 39766149, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 5120781.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 5120781, Salary: 44886930, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2029-30, Exposure: 344500.6, Name: Shaedon Sharpe, Player Id: e3242d53-0830-41bb-9072-f05a1f6a2326, Projected Overpayment: 355308, Score: —, Seasons: Adjusted Expected: 21449195, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 247234.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 247234, Salary: 21696429, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 23195497, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 97266.6, Exposure Factor: 1.0, Future Weight: 0.9, Projected Overpayment: 108074, Salary: 23303571, Score: —, Season: 2028-29, Valuation Method: expected_salary, Adjusted Expected: 24961887, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 0.8, Projected Overpayment: 0, Salary: 24910713, Score: —, Season: 2029-30, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2028-29, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2029-30, Exposure: 0.0, Name: Toumani Camara, Player Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 19582316, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 19526786, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 21274227, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 0.9, Projected Overpayment: 0, Salary: 20973214, Score: —, Season: 2028-29, Valuation Method: expected_salary, Adjusted Expected: 22690674, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 0.8, Projected Overpayment: 0, Salary: 22419642, Score: —, Season: 2029-30, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Exposure: 2251378.5, Name: Robert Williams III, Player Id: 7e56eb1f-5f10-4b49-a47c-fe8e3df122a6, Projected Overpayment: 2361203, Score: —, Seasons: Adjusted Expected: 13237042, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 1262958.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 1262958, Salary: 14500000, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 13901755, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 988420.5, Exposure Factor: 1.0, Future Weight: 0.9, Projected Overpayment: 1098245, Salary: 15000000, Score: —, Season: 2028-29, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 0.0, Name: Damian Lillard, Player Id: e0ba6278-16cd-45f7-b3a9-0c1df8aa32d7, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 27940472, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 14104000, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 0.0, Name: Deni Avdija, Player Id: f1af9e78-21ab-40db-87fd-433382a7eff6, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 19690996, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 11875000, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 0.0, Name: Day'Ron Sharpe, Player Id: e1fdce7a-3b83-4c0d-8f89-26ede3d9dd74, Projected Overpayment: 37599, Score: —, Seasons: Adjusted Expected: 9962401, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 1.0, Projected Overpayment: 37599, Salary: 10000000, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 943772.0, Name: Buddy Hield, Player Id: 633686bf-214d-4bd8-9090-c4cb778e6f10, Projected Overpayment: 943772, Score: —, Seasons: Adjusted Expected: 9153788, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 943772.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 943772, Salary: 10097560, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2027-28, Exposure: 0, Name: Donovan Clingan, Player Id: 3f163288-df98-44e8-9b5c-9e57a0cdfdc5, Projected Overpayment: 0, Score: 75.0, Seasons: Adjusted Expected: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Exposure: 0, Exposure Factor: 0.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 9550298, Score: 75.0, Season: 2027-28, Valuation Method: rookie_scale_baseline, Valuation Available?: true, Valuation Method: rookie_scale_baseline, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2028-29, Exposure: 0, Name: Yang Hansen, Player Id: d319f301-0920-4ce4-ac68-0f165dbc8ca4, Projected Overpayment: 0, Score: 75.0, Seasons: Adjusted Expected: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Exposure: 0, Exposure Factor: 0.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 4864920, Score: 75.0, Season: 2027-28, Valuation Method: rookie_scale_baseline, Adjusted Expected: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Exposure: 0, Exposure Factor: 0.0, Future Weight: 0.9, Projected Overpayment: 0, Salary: 7462788, Score: 75.0, Season: 2028-29, Valuation Method: rookie_scale_baseline, Valuation Available?: true, Valuation Method: rookie_scale_baseline, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 0.0, Name: Vit Krejci, Player Id: 604d139e-15e6-4e6b-bc42-449b405add83, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 4050601, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 3005085, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Sidy Cissoko, Player Id: f4b84fb6-355d-4d74-9c91-e2a76f4abbd9, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Branden Carlson, Player Id: 6e7fe03d-29a3-4a07-8015-cae9ed21b73f, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Bez Mbeng, Player Id: 8eabe05e-633e-4a67-bb3e-724f8c8055ed, Projected Overpayment: 0, Score: 50.0, Seasons: Adjusted Expected: —, Contract Classification: —, Exposure: 0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 2187360, Score: 50.0, Season: 2027-28, Valuation Method: neutral_unavailable_input, Valuation Available?: false, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: John Tonje, Player Id: d745b765-fc16-425d-85e4-d4783294ddb7, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Grant Nelson, Player Id: 93a021a0-ea13-4c91-a3da-6fd9e1bb6773, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Chris Youngblood, Player Id: 83b1d563-a04e-46f5-8496-75d007f9115e, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary
Riskiest Season
Exposure: 7574745.0, Season: 2027-28
Seasons
2027-28: 7574745.0, 2028-29: 1085687.1, 2029-30: 0.0, 2030-31: 0
Top Exposure Players
Exposure: 5120781.0, Name: Ja Morant, Player Id: e43336bc-b4a4-4155-af10-aaee509977f1, Projected Overpayment: 5120781, Exposure: 2251378.5, Name: Robert Williams III, Player Id: 7e56eb1f-5f10-4b49-a47c-fe8e3df122a6, Projected Overpayment: 2361203, Exposure: 943772.0, Name: Buddy Hield, Player Id: 633686bf-214d-4bd8-9090-c4cb778e6f10, Projected Overpayment: 943772
Fallback: Active standard rookie-scale seasons use the strong 75.0-point structural baseline and contribute no projected overpayment.
Fallback: Active standard rookie-scale seasons use the strong 75.0-point structural baseline and contribute no projected overpayment.
Fallback: Expected salary was unavailable for at least one future contract season; that season contributes no invented downside exposure and the player is recorded neutral at 50.
Contract Mobility
20% pillar weight
57.6

Contract Mobility blends marketability, salary-matching utility, term, and stored trade restrictions across 17 active contracts, including the least-mobile 25% of guaranteed remaining salary.

Inputs
Active Contract Count
17
Current Season
2026-27
Discounted Remaining Salary
400708152.1
Guaranteed Remaining Salary
399996157.0
Low Mobility Exposure
48.8
Salary Cap
165000000
Weighted Mobility Average
61.3
Supporting values
Least Movable
Marketability: 75.8, Name: Damian Lillard, Player Id: e0ba6278-16cd-45f7-b3a9-0c1df8aa32d7, Restriction Modifier: 0.5, Salary Utility: 100.0, Salary Weight: 0.1, Score: 37.5, Term Utility: 85.0, Marketability: 43.8, Name: Ja Morant, Player Id: e43336bc-b4a4-4155-af10-aaee509977f1, Restriction Modifier: 0.9, Salary Utility: 80.0, Salary Weight: 0.2, Score: 53.1, Term Utility: 85.0, Marketability: 45.2, Name: Buddy Hield, Player Id: 633686bf-214d-4bd8-9090-c4cb778e6f10, Restriction Modifier: 0.9, Salary Utility: 90.0, Salary Weight: 0.0, Score: 56.1, Term Utility: 85.0
Most Movable
Marketability: 75.0, Name: Yang Hansen, Player Id: d319f301-0920-4ce4-ac68-0f165dbc8ca4, Restriction Modifier: 1.0, Salary Utility: 90.0, Salary Weight: 0.0, Score: 82.5, Term Utility: 100.0, Marketability: 75.0, Name: Donovan Clingan, Player Id: 3f163288-df98-44e8-9b5c-9e57a0cdfdc5, Restriction Modifier: 1.0, Salary Utility: 90.0, Salary Weight: 0.0, Score: 82.5, Term Utility: 100.0, Marketability: 68.7, Name: Deni Avdija, Player Id: f1af9e78-21ab-40db-87fd-433382a7eff6, Restriction Modifier: 1.0, Salary Utility: 90.0, Salary Weight: 0.1, Score: 76.5, Term Utility: 85.0
Players
Discounted Remaining Salary: 82564747.0, Guaranteed Remaining Salary: 87053440.0, Guaranteed Years Remaining: 2, Marketability: 43.8, Name: Ja Morant, Player Id: e43336bc-b4a4-4155-af10-aaee509977f1, Restriction Modifier: 0.9, Restrictions: significant_trade_bonus, Salary Utility: 80.0, Salary Weight: 0.2, Score: 53.1, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 75696429.0, Guaranteed Remaining Salary: 90000000, Guaranteed Years Remaining: 4, Marketability: 49.6, Name: Shaedon Sharpe, Player Id: e3242d53-0830-41bb-9072-f05a1f6a2326, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 100.0, Salary Weight: 0.2, Score: 62.2, Term Utility: 50.0, Valuation Available?: true, Discounted Remaining Salary: 68126786.0, Guaranteed Remaining Salary: 81000000, Guaranteed Years Remaining: 4, Marketability: 50.2, Name: Toumani Camara, Player Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 100.0, Salary Weight: 0.2, Score: 62.6, Term Utility: 50.0, Valuation Available?: true, Discounted Remaining Salary: 39050000, Guaranteed Remaining Salary: 43500000, Guaranteed Years Remaining: 3, Marketability: 45.6, Name: Robert Williams III, Player Id: 7e56eb1f-5f10-4b49-a47c-fe8e3df122a6, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 100.0, Salary Weight: 0.1, Score: 62.1, Term Utility: 65.0, Valuation Available?: true, Discounted Remaining Salary: 26091600, Guaranteed Remaining Salary: 27502000, Guaranteed Years Remaining: 2, Marketability: 75.8, Name: Damian Lillard, Player Id: e0ba6278-16cd-45f7-b3a9-0c1df8aa32d7, Restriction Modifier: 0.5, Restrictions: player_option, no_trade_clause, Salary Utility: 100.0, Salary Weight: 0.1, Score: 37.5, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 23812500, Guaranteed Remaining Salary: 25000000, Guaranteed Years Remaining: 2, Marketability: 68.7, Name: Deni Avdija, Player Id: f1af9e78-21ab-40db-87fd-433382a7eff6, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.1, Score: 76.5, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 19000000, Guaranteed Remaining Salary: 10000000, Guaranteed Years Remaining: 1, Marketability: 49.1, Name: Day'Ron Sharpe, Player Id: e1fdce7a-3b83-4c0d-8f89-26ede3d9dd74, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.0, Score: 67.0, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 18746340.0, Guaranteed Remaining Salary: 13097560.0, Guaranteed Years Remaining: 2, Marketability: 45.2, Name: Buddy Hield, Player Id: 633686bf-214d-4bd8-9090-c4cb778e6f10, Restriction Modifier: 0.9, Restrictions: player_option, Salary Utility: 90.0, Salary Weight: 0.0, Score: 56.1, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 16115188.2, Guaranteed Remaining Salary: 7519920.0, Guaranteed Years Remaining: 1, Marketability: 75.0, Name: Donovan Clingan, Player Id: 3f163288-df98-44e8-9b5c-9e57a0cdfdc5, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.0, Score: 82.5, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 14992178.4, Guaranteed Remaining Salary: 4643520.0, Guaranteed Years Remaining: 1, Marketability: 75.0, Name: Yang Hansen, Player Id: d319f301-0920-4ce4-ac68-0f165dbc8ca4, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.0, Score: 82.5, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 5372520.5, Guaranteed Remaining Salary: 0.0, Guaranteed Years Remaining: 0, Marketability: 63.7, Name: Vit Krejci, Player Id: 604d139e-15e6-4e6b-bc42-449b405add83, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 70.7, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 2497812.0, Guaranteed Remaining Salary: 2497812.0, Guaranteed Years Remaining: 1, Marketability: 52.3, Name: Sidy Cissoko, Player Id: f4b84fb6-355d-4d74-9c91-e2a76f4abbd9, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 63.9, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 2449421.0, Guaranteed Remaining Salary: 2449421.0, Guaranteed Years Remaining: 1, Marketability: 56.6, Name: Branden Carlson, Player Id: 6e7fe03d-29a3-4a07-8015-cae9ed21b73f, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 66.5, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 4155984.0, Guaranteed Remaining Salary: 4374720.0, Guaranteed Years Remaining: 2, Marketability: 50.0, Name: Bez Mbeng, Player Id: 8eabe05e-633e-4a67-bb3e-724f8c8055ed, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 60.3, Term Utility: 85.0, Valuation Available?: false, Discounted Remaining Salary: 678882.0, Guaranteed Remaining Salary: 678882.0, Guaranteed Years Remaining: 1, Marketability: 50.0, Name: John Tonje, Player Id: d745b765-fc16-425d-85e4-d4783294ddb7, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 62.5, Term Utility: 100.0, Valuation Available?: false, Discounted Remaining Salary: 678882.0, Guaranteed Remaining Salary: 678882.0, Guaranteed Years Remaining: 1, Marketability: 50.0, Name: Grant Nelson, Player Id: 93a021a0-ea13-4c91-a3da-6fd9e1bb6773, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 62.5, Term Utility: 100.0, Valuation Available?: false, Discounted Remaining Salary: 678882.0, Guaranteed Remaining Salary: 0.0, Guaranteed Years Remaining: 0, Marketability: 72.1, Name: Chris Youngblood, Player Id: 83b1d563-a04e-46f5-8496-75d007f9115e, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 75.8, Term Utility: 100.0, Valuation Available?: true
Salary Below 40
26091600
Useful Mid Sized Contracts
9
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: Expected salary was unavailable; Contract Mobility marketability is neutral at 50.
Fallback: no_trade_clause was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: Expected salary was unavailable; Contract Mobility marketability is neutral at 50.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: Expected salary was unavailable; Contract Mobility marketability is neutral at 50.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Contract Optionality
15% pillar weight
53.6

Contract Optionality scores future team control across 17 active contracts, weighted by future salary within each contract and discounted remaining salary across the roster.

Inputs
Active Contract Count
17
Current Season
2026-27
Discounted Remaining Salary
400708152.1
Supporting values
Expiring Contract Count
5
Least Optional
Expiring?: false, Name: Buddy Hield, Player Id: 633686bf-214d-4bd8-9090-c4cb778e6f10, Salary Weight: 0.0, Score: 20.0, Expiring?: false, Name: Damian Lillard, Player Id: e0ba6278-16cd-45f7-b3a9-0c1df8aa32d7, Salary Weight: 0.1, Score: 20.0, Expiring?: true, Name: Branden Carlson, Player Id: 6e7fe03d-29a3-4a07-8015-cae9ed21b73f, Salary Weight: 0.0, Score: 50.0
Most Optional
Expiring?: false, Name: Day'Ron Sharpe, Player Id: e1fdce7a-3b83-4c0d-8f89-26ede3d9dd74, Salary Weight: 0.0, Score: 100.0, Expiring?: false, Name: Yang Hansen, Player Id: d319f301-0920-4ce4-ac68-0f165dbc8ca4, Salary Weight: 0.0, Score: 100.0, Expiring?: false, Name: Vit Krejci, Player Id: 604d139e-15e6-4e6b-bc42-449b405add83, Salary Weight: 0.0, Score: 100.0
Players
Discounted Remaining Salary: 82564747.0, Expiring?: false, Name: Ja Morant, Player Id: e43336bc-b4a4-4155-af10-aaee509977f1, Salary Weight: 0.2, Score: 50.0, Seasons: Guaranteed Pct: —, Salary: 44886930, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Discounted Remaining Salary: 75696429.0, Expiring?: false, Name: Shaedon Sharpe, Player Id: e3242d53-0830-41bb-9072-f05a1f6a2326, Salary Weight: 0.2, Score: 50.0, Seasons: Guaranteed Pct: —, Salary: 21696429, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 23303571, Score: 50.0, Season: 2028-29, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 24910713, Score: 50.0, Season: 2029-30, Status: fully_guaranteed, Discounted Remaining Salary: 68126786.0, Expiring?: false, Name: Toumani Camara, Player Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Salary Weight: 0.2, Score: 50.0, Seasons: Guaranteed Pct: —, Salary: 19526786, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 20973214, Score: 50.0, Season: 2028-29, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 22419642, Score: 50.0, Season: 2029-30, Status: fully_guaranteed, Discounted Remaining Salary: 39050000, Expiring?: false, Name: Robert Williams III, Player Id: 7e56eb1f-5f10-4b49-a47c-fe8e3df122a6, Salary Weight: 0.1, Score: 50.0, Seasons: Guaranteed Pct: —, Salary: 14500000, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 15000000, Score: 50.0, Season: 2028-29, Status: fully_guaranteed, Discounted Remaining Salary: 26091600, Expiring?: false, Name: Damian Lillard, Player Id: e0ba6278-16cd-45f7-b3a9-0c1df8aa32d7, Salary Weight: 0.1, Score: 20.0, Seasons: Guaranteed Pct: —, Salary: 14104000, Score: 20.0, Season: 2027-28, Status: player_option, Discounted Remaining Salary: 23812500, Expiring?: false, Name: Deni Avdija, Player Id: f1af9e78-21ab-40db-87fd-433382a7eff6, Salary Weight: 0.1, Score: 50.0, Seasons: Guaranteed Pct: —, Salary: 11875000, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Discounted Remaining Salary: 19000000, Expiring?: false, Name: Day'Ron Sharpe, Player Id: e1fdce7a-3b83-4c0d-8f89-26ede3d9dd74, Salary Weight: 0.0, Score: 100.0, Seasons: Guaranteed Pct: —, Salary: 10000000, Score: 100.0, Season: 2027-28, Status: team_option, Discounted Remaining Salary: 18746340.0, Expiring?: false, Name: Buddy Hield, Player Id: 633686bf-214d-4bd8-9090-c4cb778e6f10, Salary Weight: 0.0, Score: 20.0, Seasons: Guaranteed Pct: —, Salary: 10097560, Score: 20.0, Season: 2027-28, Status: player_option, Discounted Remaining Salary: 16115188.2, Expiring?: false, Name: Donovan Clingan, Player Id: 3f163288-df98-44e8-9b5c-9e57a0cdfdc5, Salary Weight: 0.0, Score: 100.0, Seasons: Guaranteed Pct: —, Salary: 9550298, Score: 100.0, Season: 2027-28, Status: team_option, Discounted Remaining Salary: 14992178.4, Expiring?: false, Name: Yang Hansen, Player Id: d319f301-0920-4ce4-ac68-0f165dbc8ca4, Salary Weight: 0.0, Score: 100.0, Seasons: Guaranteed Pct: —, Salary: 4864920, Score: 100.0, Season: 2027-28, Status: team_option, Guaranteed Pct: —, Salary: 7462788, Score: 100.0, Season: 2028-29, Status: team_option, Discounted Remaining Salary: 5372520.5, Expiring?: false, Name: Vit Krejci, Player Id: 604d139e-15e6-4e6b-bc42-449b405add83, Salary Weight: 0.0, Score: 100.0, Seasons: Guaranteed Pct: —, Salary: 3005085, Score: 100.0, Season: 2027-28, Status: team_option, Discounted Remaining Salary: 2497812.0, Expiring?: true, Name: Sidy Cissoko, Player Id: f4b84fb6-355d-4d74-9c91-e2a76f4abbd9, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 2449421.0, Expiring?: true, Name: Branden Carlson, Player Id: 6e7fe03d-29a3-4a07-8015-cae9ed21b73f, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 4155984.0, Expiring?: false, Name: Bez Mbeng, Player Id: 8eabe05e-633e-4a67-bb3e-724f8c8055ed, Salary Weight: 0.0, Score: 50.0, Seasons: Guaranteed Pct: —, Salary: 2187360, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Discounted Remaining Salary: 678882.0, Expiring?: true, Name: John Tonje, Player Id: d745b765-fc16-425d-85e4-d4783294ddb7, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 678882.0, Expiring?: true, Name: Grant Nelson, Player Id: 93a021a0-ea13-4c91-a3da-6fd9e1bb6773, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 678882.0, Expiring?: true, Name: Chris Youngblood, Player Id: 83b1d563-a04e-46f5-8496-75d007f9115e, Salary Weight: 0.0, Score: 50.0, Seasons:
Cap Flexibility
10% overall weight · starting 82.1
82.9

Cap & Flexibility combines four cap-state metrics; Tax & Apron Exposure is strongest at 100.0, while Current Cap Position is weakest at 60.0322703030303.

Current Cap Position
20% pillar weight
60.0

Current Cap Position scores the below-cap zone using its engine-calculated threshold cushion relative to the season's salary cap.

Inputs
Salary Cap
165000000
Supporting values
Cap Room
26623
Financial Zone
below_cap
First Apron Cushion
44026623
Second Apron Cushion
57026623
Second Apron Excess
0
Tax Cushion
36899964
Tax Apron Exposure
30% pillar weight
100.0

Tax & Apron Exposure scores the below-cap zone using the projected engine tax bill and recorded repeater assumption.

Inputs
Financial Zone
below_cap
Projected Tax Bill
0
Salary Cap
165000000
Tax Bill Ratio
0.0
Supporting values
First Apron Cushion
44026623
Repeater
Source: default, Value: false
Second Apron Cushion
57026623
Tax Cushion
36899964
Taxpayer
false
Future Flexibility
30% pillar weight
89.1

Future Flexibility scores unavoidable commitments and dead money over the next three cap-state seasons, weighted 50/30/20.

Inputs
Future Season Count
3
Supporting values
Seasons
Commitment Ratio: 0.8, Commitment Score: 73.3, Dead Money: 268031, Dead Money Ratio: 0.0, Dead Money Score: 98.5, Effective Committed Salary: 139142096, Salary Cap: 181500000, Score: 78.4, Season: 2027-28, Threshold Source: official, Commitment Ratio: 0.3, Commitment Score: 100.0, Dead Money: 268031, Dead Money Ratio: 0.0, Dead Money Score: 98.7, Effective Committed Salary: 59544816, Salary Cap: 199650000, Score: 99.7, Season: 2028-29, Threshold Source: official, Commitment Ratio: 0.2, Commitment Score: 100.0, Dead Money: 0, Dead Money Ratio: 0.0, Dead Money Score: 100.0, Effective Committed Salary: 47330355, Salary Cap: 219615000, Score: 100.0, Season: 2029-30, Threshold Source: official
Transaction Flexibility
20% pillar weight
70.6

Transaction Flexibility combines the cap state's usable signing, trade, trade-exception, and roster pathways at AVC's 30/40/20/10 weights.

Inputs
As Of Date
2026-08-17
Largest Usable Signing Mechanism
Amount: 9425000, Description: Available to under-cap / room teams, Hard Cap Amount: —, Max Years: 3, Name: Room Exception, Remaining: 9425000, Triggers Hard Cap: false, Type: room, Usable: true
Non Taxpayer Mle
15139000
Supporting values
Roster Maneuverability
97.0
Signing Tools
69.8
Trade Exception Capacity
0.0
Trade Tools
100.0
Asset Management
5% overall weight · starting 74.2
88.7

Asset Exchange Value is displayed but excluded until PTV is calibrated; the 35/20/20 inventory weights are renormalized to 46.67/26.67/26.67. Asset Optionality is strongest at 95.8, while Pick Quality is weakest at 76.25172413793103.

Draft Capital Value
47% pillar weight
91.7

Draft Capital Value percentiles 529.9030267680064 total DAV across 17 controlled assets against the frozen league inventory.

Inputs
Asset Count
17
Benchmark
113.7, 149.6, 150.2, 156.9, 184.6, 206.1, 217.1, 219.4, 226.9, 230.2, 249.7, 263.1, 266.9, 322.5, 328.3, 351.7, 353.8, 367.9, 377.6, 382.8, 397.1, 404.8, 411.6, 425.8, 472.3, 480.8, 489.2, 559.2, 581.0, 695.3
Total Dav
529.9
Window
First Year: 2027, Last Year: 2033
Supporting values
Assets
Baseline Dav: —, Dav: 55.4, Incoming Rollover From: , Inventory Dav: 55.4, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Part Id: de1e978c-55da-4aec-b611-1e15162e7a6c, Pick Id: e8cceccd-038d-4dce-8a1d-eb9ee6e2880a, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2027, Baseline Dav: 11.4, Dav: 0.0, Incoming Rollover From: , Inventory Dav: 10.4, Inventory Std Error: 0.0, Inventory Variance: 0.0, Iterations: —, Kind: swap_outcome, Method: exact, Original Team Id: —, Part Id: —, Pick Id: —, Provisional?: false, Rank: 2, Round: 2, Seed: —, Std Error: 0.0, Swap Group Id: 64b8856a-656e-4cef-9f2e-a9becbfee6dc, Swap Note: CHA more favorable of NOP/POR 2nds; POR keeps less favorable but conveys it to HOU only at 56-60 [CHA-PHI-POR-NYK 2/9/2023; BOS-HOU 2/6/2025], Variance: 0.0, Year: 2027, Baseline Dav: 49.2, Dav: 11.9, Incoming Rollover From: , Inventory Dav: 61.1, Inventory Std Error: 0.0, Inventory Variance: 0.0, Iterations: —, Kind: swap_outcome, Method: exact, Original Team Id: —, Part Id: —, Pick Id: —, Provisional?: false, Rank: 1, Round: 1, Seed: —, Std Error: 0.0, Swap Group Id: 5e6f8488-d6a0-4274-8e7c-60e3e23c2303, Swap Note: Backfilled from pairwise swap, Variance: 0.0, Year: 2028, Baseline Dav: —, Dav: 46.5, Incoming Rollover From: , Inventory Dav: 46.5, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: c2bcd013-3a61-40f7-8654-11199a776bc5, Part Id: ab60a403-1100-418f-b5c2-125a83c74cda, Pick Id: 356b0b6b-4ce4-4fe7-a9dd-d4479d032f37, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2028, Baseline Dav: —, Dav: 12.1, Incoming Rollover From: , Inventory Dav: 12.1, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 1cf1881a-73a2-400e-aafa-e6c4fb5f7667, Part Id: 067b1c15-0ba5-4428-99fe-b6c0587df4e3, Pick Id: 363bc61a-0156-49a4-8c6f-f9d0c1b3cd50, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2028, Baseline Dav: 44.2, Dav: 12.6, Incoming Rollover From: , Inventory Dav: 56.8, Inventory Std Error: 0.1, Inventory Variance: 135.2, Iterations: 10000, Kind: swap_outcome, Method: monte_carlo, Original Team Id: —, Part Id: —, Pick Id: —, Provisional?: false, Rank: 1, Round: 1, Seed: 5533090377100007985, 16085319098186382655, 3002395148441400849, Std Error: 0.1, Swap Group Id: 2b203b61-f4c4-44ff-a41d-a69d19d76802, Swap Note: POR most and least favorable of POR/BOS/MIL; WAS second-most [BOS-POR 10/1/2023; POR-WAS 7/6/2024], Variance: 189.6, Year: 2029, Baseline Dav: 44.2, Dav: 0.0, Incoming Rollover From: , Inventory Dav: 30.1, Inventory Std Error: 0.1, Inventory Variance: 82.2, Iterations: 10000, Kind: swap_outcome, Method: monte_carlo, Original Team Id: —, Part Id: —, Pick Id: —, Provisional?: false, Rank: 3, Round: 1, Seed: 5533090377100007985, 16085319098186382655, 3002395148441400849, Std Error: 0.0, Swap Group Id: 2b203b61-f4c4-44ff-a41d-a69d19d76802, Swap Note: POR most and least favorable of POR/BOS/MIL; WAS second-most [BOS-POR 10/1/2023; POR-WAS 7/6/2024], Variance: 0.0, Year: 2029, Baseline Dav: —, Dav: 42.1, Incoming Rollover From: , Inventory Dav: 42.1, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 1e35b5fe-35a4-4919-b64a-a39e1a9786d6, Part Id: d45bfb33-a683-463f-a541-8033482701fc, Pick Id: 09b22815-f39d-45c5-95ed-d97c9a5a047c, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2029, Baseline Dav: 0.0, Dav: 8.3, Incoming Rollover From: , Inventory Dav: 8.3, Inventory Std Error: 0.0, Inventory Variance: 0.0, Iterations: —, Kind: swap_outcome, Method: exact, Original Team Id: —, Part Id: —, Pick Id: —, Provisional?: false, Rank: 2, Round: 2, Seed: —, Std Error: 0.0, Swap Group Id: b74e31a3-fe8a-4d69-984d-09875b09d454, Swap Note: IND more favorable of IND/WAS; POR less [NYK-POR 6/27/2024], Variance: 0.0, Year: 2029, Baseline Dav: 40.3, Dav: 12.3, Incoming Rollover From: , Inventory Dav: 52.6, Inventory Std Error: 0.1, Inventory Variance: 126.0, Iterations: 10000, Kind: swap_outcome, Method: monte_carlo, Original Team Id: —, Part Id: —, Pick Id: —, Provisional?: false, Rank: 1, Round: 1, Seed: 754122546036593031, 13190736261275976963, 15001587571146789003, Std Error: 0.1, Swap Group Id: 56677506-b10c-4aad-925e-686742351ccb, Swap Note: POR most favorable of POR/MIL/MIA; MIL middle; MIA least [MIL-POR; MIA-MIL 7/2026], Variance: 179.8, Year: 2030, Baseline Dav: —, Dav: 36.6, Incoming Rollover From: , Inventory Dav: 36.6, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Part Id: 276cca52-0c4c-4708-9173-7506ad940c8d, Pick Id: 2b5f99c9-8449-42a6-a58c-18cea7949277, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2031, Baseline Dav: —, Dav: 7.5, Incoming Rollover From: , Inventory Dav: 7.5, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Part Id: ad881f83-111d-48d6-afa8-644ad8d7a419, Pick Id: 0ce785d7-8f6e-4ece-ba09-31e8fe0cb35b, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2031, Baseline Dav: —, Dav: 33.1, Incoming Rollover From: , Inventory Dav: 33.1, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 1e35b5fe-35a4-4919-b64a-a39e1a9786d6, Part Id: 047c0fe3-57d4-4277-9313-1f974fdb13ba, Pick Id: 9214def7-760e-410b-b2a7-84350f4b9653, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2032, Baseline Dav: —, Dav: 33.5, Incoming Rollover From: , Inventory Dav: 33.5, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Part Id: e0197ce0-a032-40d4-89de-ac43d023a22c, Pick Id: 5448ff57-161d-4f33-817a-131b89fdeebc, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2032, Baseline Dav: —, Dav: 6.8, Incoming Rollover From: , Inventory Dav: 6.8, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Part Id: 2afd0f58-c0b3-4551-99f1-b384e2cd2d84, Pick Id: cc9aee92-a54f-46f5-a73c-ad6fe30858c2, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2032, Baseline Dav: —, Dav: 30.7, Incoming Rollover From: , Inventory Dav: 30.7, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Part Id: 163094da-33f4-4275-a657-a46b52efd00d, Pick Id: b5b7720e-3156-4f42-b419-cb59df992b0d, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2033, Baseline Dav: —, Dav: 6.3, Incoming Rollover From: , Inventory Dav: 6.3, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Part Id: 30295ced-60e7-4b4d-8ff9-c8d8247b1edd, Pick Id: 8d2ff739-1321-4980-ac5b-be6497dc653e, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2033
By Origin Team
1cf1881a-73a2-400e-aafa-e6c4fb5f7667: 12.1, 1e35b5fe-35a4-4919-b64a-a39e1a9786d6: 75.2, B70f81dc-db00-4f9e-9c03-b454c02c283c: 176.9, C2bcd013-3a61-40f7-8654-11199a776bc5: 46.5, Swap Pool: 219.3
By Year
2027: 65.8, 2028: 119.7, 2029: 137.2, 2030: 52.6, 2031: 44.1, 2032: 73.5, 2033: 37.0
First Round Dav
478.6
Second Round Dav
51.3
Swap Dav
75.2
Pick Quality
27% pillar weight
76.3

Pick Quality combines frozen-league percentiles for the best asset and top three with 3.8499999999999996 Premium Asset Units.

Inputs
Best Asset Raw
61.1
Premium Asset Units
3.8
Top Three Raw
58.7
Supporting values
Best Asset
Baseline Dav: 49.2, Dav: 11.9, Incoming Rollover From: , Inventory Dav: 61.1, Inventory Std Error: 0.0, Inventory Variance: 0.0, Iterations: —, Kind: swap_outcome, Method: exact, Original Team Id: —, Part Id: —, Pick Id: —, Provisional?: false, Rank: 1, Round: 1, Seed: —, Std Error: 0.0, Swap Group Id: 5e6f8488-d6a0-4274-8e7c-60e3e23c2303, Swap Note: Backfilled from pairwise swap, Variance: 0.0, Year: 2028
Best Asset Quality
69.0
Premium Asset Inventory
98.5
Top Three Assets
Baseline Dav: 49.2, Dav: 11.9, Incoming Rollover From: , Inventory Dav: 61.1, Inventory Std Error: 0.0, Inventory Variance: 0.0, Iterations: —, Kind: swap_outcome, Method: exact, Original Team Id: —, Part Id: —, Pick Id: —, Provisional?: false, Rank: 1, Round: 1, Seed: —, Std Error: 0.0, Swap Group Id: 5e6f8488-d6a0-4274-8e7c-60e3e23c2303, Swap Note: Backfilled from pairwise swap, Variance: 0.0, Year: 2028, Baseline Dav: 44.2, Dav: 12.6, Incoming Rollover From: , Inventory Dav: 56.8, Inventory Std Error: 0.1, Inventory Variance: 135.2, Iterations: 10000, Kind: swap_outcome, Method: monte_carlo, Original Team Id: —, Part Id: —, Pick Id: —, Provisional?: false, Rank: 1, Round: 1, Seed: 5533090377100007985, 16085319098186382655, 3002395148441400849, Std Error: 0.1, Swap Group Id: 2b203b61-f4c4-44ff-a41d-a69d19d76802, Swap Note: POR most and least favorable of POR/BOS/MIL; WAS second-most [BOS-POR 10/1/2023; POR-WAS 7/6/2024], Variance: 189.6, Year: 2029, Baseline Dav: —, Dav: 55.4, Incoming Rollover From: , Inventory Dav: 55.4, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Part Id: de1e978c-55da-4aec-b611-1e15162e7a6c, Pick Id: e8cceccd-038d-4dce-8a1d-eb9ee6e2880a, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2027
Top Three Quality
72.4
Asset Optionality
27% pillar weight
95.8

Asset Optionality combines 6 immediately tradable firsts, 6 clean first-round years, and normalized encumbrance control.

Inputs
Clean First Round Years
6
Encumbrances
Complex Chain: false, Obligations: Affected Years: 2027, Counterparties: 1eada87e-ae03-4301-bef3-6d38d8db277f, Kind: swap_owed, Pick Id: 01e22e2a-2d82-4d70-90f3-5e67d88ef753, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2027, Affected Years: 2028, Counterparties: d4394731-374d-4b39-acbb-17bceffe362d, Kind: owed, Pick Id: fd577648-14bf-4247-9eca-47df8a1bb917, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2028, Affected Years: 2029, Counterparties: e3ab46f8-6cc3-4c34-b974-5f2c63f42707, Kind: owed, Pick Id: 51f8fc77-7d31-45c0-b6d3-b1af53f6c773, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2029, Affected Years: 2030, Counterparties: 40b9686c-5db4-4c8f-a8b0-118d82bd0e91, cc7d01c5-c03a-410f-adf3-82880341ee04, Kind: owed, Pick Id: 70e3b441-2e25-48c6-a603-d54f986f082e, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2030, Owed First Years: , Owed Second Years: 2028, 2029, 2030, Owed Swaps: 0, Rollover Risk Years:
Tradable First Capacity
6
Supporting values
Calendar Flexibility
92.0
Capacity
Assets: Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Part Id: de1e978c-55da-4aec-b611-1e15162e7a6c, Pick Id: e8cceccd-038d-4dce-8a1d-eb9ee6e2880a, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Year: 2027, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: c2bcd013-3a61-40f7-8654-11199a776bc5, Part Id: ab60a403-1100-418f-b5c2-125a83c74cda, Pick Id: 356b0b6b-4ce4-4fe7-a9dd-d4479d032f37, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Year: 2028, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 1e35b5fe-35a4-4919-b64a-a39e1a9786d6, Part Id: d45bfb33-a683-463f-a541-8033482701fc, Pick Id: 09b22815-f39d-45c5-95ed-d97c9a5a047c, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Year: 2029, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Part Id: 276cca52-0c4c-4708-9173-7506ad940c8d, Pick Id: 2b5f99c9-8449-42a6-a58c-18cea7949277, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Year: 2031, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 1e35b5fe-35a4-4919-b64a-a39e1a9786d6, Part Id: 047c0fe3-57d4-4277-9313-1f974fdb13ba, Pick Id: 9214def7-760e-410b-b2a7-84350f4b9653, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Year: 2032, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Part Id: 163094da-33f4-4275-a657-a46b52efd00d, Pick Id: b5b7720e-3156-4f42-b419-cb59df992b0d, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Year: 2033, Candidates: Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Part Id: de1e978c-55da-4aec-b611-1e15162e7a6c, Pick Id: e8cceccd-038d-4dce-8a1d-eb9ee6e2880a, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Year: 2027, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: c2bcd013-3a61-40f7-8654-11199a776bc5, Part Id: ab60a403-1100-418f-b5c2-125a83c74cda, Pick Id: 356b0b6b-4ce4-4fe7-a9dd-d4479d032f37, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Year: 2028, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 1e35b5fe-35a4-4919-b64a-a39e1a9786d6, Part Id: d45bfb33-a683-463f-a541-8033482701fc, Pick Id: 09b22815-f39d-45c5-95ed-d97c9a5a047c, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Year: 2029, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Part Id: 276cca52-0c4c-4708-9173-7506ad940c8d, Pick Id: 2b5f99c9-8449-42a6-a58c-18cea7949277, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Year: 2031, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 1e35b5fe-35a4-4919-b64a-a39e1a9786d6, Part Id: 047c0fe3-57d4-4277-9313-1f974fdb13ba, Pick Id: 9214def7-760e-410b-b2a7-84350f4b9653, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Year: 2032, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Part Id: e0197ce0-a032-40d4-89de-ac43d023a22c, Pick Id: 5448ff57-161d-4f33-817a-131b89fdeebc, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Year: 2032, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Part Id: 163094da-33f4-4275-a657-a46b52efd00d, Pick Id: b5b7720e-3156-4f42-b419-cb59df992b0d, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Year: 2033, Capacity: 6, Conditional: , Frozen: , Partial Rights: , Reserved Years: 2032, Swap Rights: Chain: , Chain Role: fallback, Convey Type: —, Frozen: false, Incoming Rollover From: , Kind: swap_outcome, Members: Incoming Rollover From: , Original Team Id: cd1ba595-02f2-42e8-9488-8bf2090e6a18, Part Id: 37e47908-7877-4553-8af7-c985f244e10f, Pick Id: 70bd8d2c-0400-4dd5-8d80-3440f294f230, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Round: 1, Year: 2028, Incoming Rollover From: , Original Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Part Id: fb1c97a1-e429-4b6d-b395-7934082cf554, Pick Id: eb1f41a8-e555-4a95-a9aa-2bdcd7d466c0, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Round: 1, Year: 2028, Original Team Id: —, Part Id: —, Pick Id: —, Pick Number: —, Range: —, Rank: 1, Reason: —, Resolved?: true, Round: 1, Swap Group Id: 5e6f8488-d6a0-4274-8e7c-60e3e23c2303, Swap Note: Backfilled from pairwise swap, Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Year: 2028, Chain: , Chain Role: fallback, Convey Type: —, Frozen: false, Incoming Rollover From: , Kind: swap_outcome, Members: Incoming Rollover From: , Original Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Part Id: ace8ef99-25b5-4911-9c57-34bd91448b9e, Pick Id: 7b9d0abc-6454-4743-9c68-1bb1e0eddb6d, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Round: 1, Year: 2029, Incoming Rollover From: , Original Team Id: cd1ba595-02f2-42e8-9488-8bf2090e6a18, Part Id: 47eb4c45-f4e4-4a2c-9e22-523343201548, Pick Id: ccaab084-81f8-4ea4-b7ba-189cb33bc417, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Round: 1, Year: 2029, Incoming Rollover From: , Original Team Id: 5e0175c5-e1b9-4ec2-9085-4cdb127db98c, Part Id: ea3284c2-15e7-4294-ba38-697e1eec70f8, Pick Id: deec4862-cb31-4012-b9f7-3ca1f50f01c8, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Round: 1, Year: 2029, Original Team Id: —, Part Id: —, Pick Id: —, Pick Number: —, Range: —, Rank: 1, Reason: —, Resolved?: true, Round: 1, Swap Group Id: 2b203b61-f4c4-44ff-a41d-a69d19d76802, Swap Note: POR most and least favorable of POR/BOS/MIL; WAS second-most [BOS-POR 10/1/2023; POR-WAS 7/6/2024], Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Year: 2029, Chain: , Chain Role: fallback, Convey Type: —, Frozen: false, Incoming Rollover From: , Kind: swap_outcome, Members: Incoming Rollover From: , Original Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Part Id: ace8ef99-25b5-4911-9c57-34bd91448b9e, Pick Id: 7b9d0abc-6454-4743-9c68-1bb1e0eddb6d, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Round: 1, Year: 2029, Incoming Rollover From: , Original Team Id: cd1ba595-02f2-42e8-9488-8bf2090e6a18, Part Id: 47eb4c45-f4e4-4a2c-9e22-523343201548, Pick Id: ccaab084-81f8-4ea4-b7ba-189cb33bc417, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Round: 1, Year: 2029, Incoming Rollover From: , Original Team Id: 5e0175c5-e1b9-4ec2-9085-4cdb127db98c, Part Id: ea3284c2-15e7-4294-ba38-697e1eec70f8, Pick Id: deec4862-cb31-4012-b9f7-3ca1f50f01c8, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Round: 1, Year: 2029, Original Team Id: —, Part Id: —, Pick Id: —, Pick Number: —, Range: —, Rank: 3, Reason: —, Resolved?: true, Round: 1, Swap Group Id: 2b203b61-f4c4-44ff-a41d-a69d19d76802, Swap Note: POR most and least favorable of POR/BOS/MIL; WAS second-most [BOS-POR 10/1/2023; POR-WAS 7/6/2024], Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Year: 2029, Chain: , Chain Role: fallback, Convey Type: —, Frozen: false, Incoming Rollover From: , Kind: swap_outcome, Members: Incoming Rollover From: , Original Team Id: c9cdbaa8-4ab4-42ed-a380-c2d30ee2058c, Part Id: ced74775-7fdb-4a66-b8f0-c4795b7b5f0a, Pick Id: 391bc298-d440-45b8-aeae-c833def1efbc, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Round: 1, Year: 2030, Incoming Rollover From: , Original Team Id: cd1ba595-02f2-42e8-9488-8bf2090e6a18, Part Id: f3609a24-1cbd-466f-bbc7-72bd2100b669, Pick Id: e73f1e88-be08-4748-852f-4a89860edd83, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Round: 1, Year: 2030, Incoming Rollover From: , Original Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Part Id: 325100d6-9b0b-4618-97ef-2522af724a09, Pick Id: ec1b29de-eca3-4af0-a52d-9ba07b349cba, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Round: 1, Year: 2030, Original Team Id: —, Part Id: —, Pick Id: —, Pick Number: —, Range: —, Rank: 1, Reason: —, Resolved?: true, Round: 1, Swap Group Id: 56677506-b10c-4aad-925e-686742351ccb, Swap Note: POR most favorable of POR/MIL/MIA; MIL middle; MIA least [MIL-POR; MIA-MIL 7/2026], Team Id: b70f81dc-db00-4f9e-9c03-b454c02c283c, Year: 2030, Window: First: 2027, Last: 2033, Step: 1
Clean Years
Count: 6, Detail: 2027: Complete Firsts: 1, Partial Rights: 0, Status: clean, Swap Rights: 0, 2028: Complete Firsts: 1, Partial Rights: 0, Status: clean, Swap Rights: 1, 2029: Complete Firsts: 1, Partial Rights: 0, Status: clean, Swap Rights: 2, 2030: Complete Firsts: 0, Partial Rights: 0, Status: swap_only, Swap Rights: 1, 2031: Complete Firsts: 1, Partial Rights: 0, Status: clean, Swap Rights: 0, 2032: Complete Firsts: 2, Partial Rights: 0, Status: clean, Swap Rights: 0, 2033: Complete Firsts: 1, Partial Rights: 0, Status: clean, Swap Rights: 0, Window: First: 2027, Last: 2033, Step: 1, Years: 2027, 2028, 2029, 2031, 2032, 2033
Encumbrance Control
91.0
Tradable First Capacity
100.0
Asset Exchange Value
0% pillar weight
15.9

Asset Exchange Value scored 3 qualifying transactions provisionally because player valuation calibration or frozen component evidence is incomplete.

Inputs
Total Scale
78.5
Transaction Count
3
Supporting values
Transactions
Acceptance Multiplier: 1.0, Components: Confidence: provisional, Direction: incoming, Id: 02d50ae5-02ff-40e2-8f50-5c341b950c3a, Type: player, Value: 0.0, Confidence: provisional, Direction: incoming, Id: e1fdce7a-3b83-4c0d-8f89-26ede3d9dd74, Type: player, Value: 0.0, Confidence: provisional, Direction: incoming, Id: 93a021a0-ea13-4c91-a3da-6fd9e1bb6773, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: 1ada909c-e8dc-4ae3-912a-4a7c810f0430, Type: player, Value: 0.0, Id: 883efffa-fa80-4a34-afac-584312079b0d, Incoming Effective Value: 0.0, Incoming Value: 0.0, Net Advantage: 0.0, Normalized Imbalance: 0.0, Outgoing Effective Value: 0.0, Outgoing Value: 0.0, Plausibility Explanation: —, Plausibility Flagged?: false, Player Involved?: true, Scale: 25.0, Score: 50.0, Uncapped Score: 50.0, Acceptance Multiplier: 0.0, Components: Confidence: provisional, Direction: outgoing, Id: 02d50ae5-02ff-40e2-8f50-5c341b950c3a, Type: player, Value: 0.0, Direction: outgoing, Id: part, 50649b7d-ba68-48d7-9c65-079188f2719e, Type: draft_asset, Value: 7.5, Direction: outgoing, Id: part, 633b6e86-d9cb-489d-a942-53f82dfb8ec0, Type: draft_asset, Value: 10.1, Id: f47a2aa0-3590-4b9b-99aa-0fbf8d8c45bf, Incoming Effective Value: 0.0, Incoming Value: 0.0, Net Advantage: -13.5, Normalized Imbalance: -0.5, Outgoing Effective Value: 13.5, Outgoing Value: 17.6, Plausibility Explanation: This transaction appears highly unfavorable based on estimated market value. It falls outside the normal market range, but its Asset Exchange score is already at the lower end of the scale., Plausibility Flagged?: true, Player Involved?: true, Scale: 25.0, Score: 0.0, Uncapped Score: 0.0, Acceptance Multiplier: 0.0, Components: Confidence: provisional, Direction: incoming, Id: 633686bf-214d-4bd8-9090-c4cb778e6f10, Type: player, Value: 0.0, Direction: incoming, Id: part, d45bfb33-a683-463f-a541-8033482701fc, Type: draft_asset, Value: 42.1, Direction: incoming, Id: part, 047c0fe3-57d4-4277-9313-1f974fdb13ba, Type: draft_asset, Value: 33.1, Confidence: provisional, Direction: outgoing, Id: 4d5e51c4-827d-4d52-b862-f008b76364c0, Type: player, Value: 0.0, Id: 401dd7e7-0e68-4a92-85c7-e05cecf2c6a6, Incoming Effective Value: 57.0, Incoming Value: 75.2, Net Advantage: 57.0, Normalized Imbalance: 2.0, Outgoing Effective Value: 0.0, Outgoing Value: 0.0, Plausibility Explanation: This transaction appears highly favorable based on package-equivalent market value. Because the return falls outside the normal acceptance range, the counterparty acceptance curve reduces its Asset Exchange score., Plausibility Flagged?: true, Player Involved?: true, Scale: 28.5, Score: 0.0, Uncapped Score: 100.0
Fallback: Player or transaction valuation is uncalibrated; Asset Exchange Value is displayed but excluded from the pillar score.
Timeline Alignment
20% overall weight · starting 76.2
81.1

Timeline Alignment applies Championship Push's targets; Core Continuity is strongest and Prime Window Alignment is weakest.

Core Age Fit
30% pillar weight
88.7

Core players are scored against Championship Push's ideal age range.

Inputs
Mandate
championship_push
Supporting values
Ideal Core Age
Max: 31, Min: 25
Penalty Above
7
Penalty Below
8
Players
Age: 25, Core Weight: 0.2, Player Id: f1af9e78-21ab-40db-87fd-433382a7eff6, Score: 100.0, Age: 26, Core Weight: 0.2, Player Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Score: 100.0, Age: 22, Core Weight: 0.2, Player Id: 3f163288-df98-44e8-9b5c-9e57a0cdfdc5, Score: 76.0, Age: 27, Core Weight: 0.2, Player Id: e43336bc-b4a4-4155-af10-aaee509977f1, Score: 100.0, Age: 23, Core Weight: 0.1, Player Id: e3242d53-0830-41bb-9072-f05a1f6a2326, Score: 84.0, Age: 36, Core Weight: 0.1, Player Id: e0ba6278-16cd-45f7-b3a9-0c1df8aa32d7, Score: 65.0
Prime Window Alignment
25% pillar weight
56.3

Prime Window Alignment combines mandate timing and core synchronization.

Inputs
Mandate
championship_push
Prime Midpoint
27.5
Supporting values
Core Synchronization
46.4
Players
Age: 25, Core Weight: 0.2, Player Id: f1af9e78-21ab-40db-87fd-433382a7eff6, Prime Timing Offset: 2.5, Window Timing Score: 77.5, Age: 26, Core Weight: 0.2, Player Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Prime Timing Offset: 1.5, Window Timing Score: 92.5, Age: 22, Core Weight: 0.2, Player Id: 3f163288-df98-44e8-9b5c-9e57a0cdfdc5, Prime Timing Offset: 5.5, Window Timing Score: 32.5, Age: 27, Core Weight: 0.2, Player Id: e43336bc-b4a4-4155-af10-aaee509977f1, Prime Timing Offset: 0.5, Window Timing Score: 100.0, Age: 23, Core Weight: 0.1, Player Id: e3242d53-0830-41bb-9072-f05a1f6a2326, Prime Timing Offset: 4.5, Window Timing Score: 47.5, Age: 36, Core Weight: 0.1, Player Id: e0ba6278-16cd-45f7-b3a9-0c1df8aa32d7, Prime Timing Offset: -8.5, Window Timing Score: 2.5
Prime Offset Range
Max: 1.0, Min: -2.0
Prime Timing Spread
4.2
Window Timing
61.6
Core Continuity
25% pillar weight
96.9

Core Continuity measures franchise control through the 2-season mandate window.

Inputs
Continuity Horizon
2
Mandate
championship_push
Supporting values
Overall Core Control
95.9
Players
Age Fit Score: 100.0, Continuity Score: 100.0, Core Importance Value: 1.0, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 13125000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 13125000, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 11875000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 11875000, Season: 2027-28, Source: contract, Status: fully_guaranteed, Team Controlled: true, Original Core Weight: 0.2, Player Id: f1af9e78-21ab-40db-87fd-433382a7eff6, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.2, Age Fit Score: 100.0, Continuity Score: 100.0, Core Importance Value: 0.9, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 18080358, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 18080358, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 19526786, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 19526786, Season: 2027-28, Source: contract, Status: fully_guaranteed, Team Controlled: true, Original Core Weight: 0.2, Player Id: d7a1d632-826e-471c-8f4d-bb95a75263c7, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.2, Age Fit Score: 76.0, Continuity Score: 97.5, Core Importance Value: 0.9, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 7519920, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 7519920, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 9550298, Guaranteed Pct: —, Option Decision: —, Option Type: team, Reason: Team option — the team holds the decision, Salary: 9550298, Season: 2027-28, Source: contract, Status: team_option, Team Controlled: true, Original Core Weight: 0.2, Player Id: 3f163288-df98-44e8-9b5c-9e57a0cdfdc5, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.2, Age Fit Score: 100.0, Continuity Score: 100.0, Core Importance Value: 0.8, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 42166510, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 42166510, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 44886930, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 44886930, Season: 2027-28, Source: contract, Status: fully_guaranteed, Team Controlled: true, Original Core Weight: 0.2, Player Id: e43336bc-b4a4-4155-af10-aaee509977f1, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.2, Age Fit Score: 84.0, Continuity Score: 100.0, Core Importance Value: 0.7, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 20089287, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 20089287, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 21696429, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 21696429, Season: 2027-28, Source: contract, Status: fully_guaranteed, Team Controlled: true, Original Core Weight: 0.1, Player Id: e3242d53-0830-41bb-9072-f05a1f6a2326, Timeline Relevant Weight: 0.1, Timeline Weight Raw: 0.1, Age Fit Score: 65.0, Continuity Score: 67.5, Core Importance Value: 0.7, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 13398000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 13398000, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 0.4, Estimated: false, Guaranteed: 14104000, Guaranteed Pct: —, Option Decision: —, Option Type: player, Reason: player option — the player holds the decision, Salary: 14104000, Season: 2027-28, Source: contract, Status: player_option, Team Controlled: false, Original Core Weight: 0.1, Player Id: e0ba6278-16cd-45f7-b3a9-0c1df8aa32d7, Timeline Relevant Weight: 0.1, Timeline Weight Raw: 0.1
Top End Control
99.2
Development Environment
20% pillar weight
80.8

Development Environment balances mandate-appropriate youth minutes, veterans, and meaningful young roles.

Inputs
Mandate
championship_push
Rotation Minutes
240
Supporting values
Developmental Role Distribution
100.0
Established Veteran Count
3
Meaningful Young Role Count
3
Targets
Veteran Count: Max: 8, Min: 4, Young Minute Share: Max: 0.2, Min: 0.1, Young Roles: Max: 3, Min: 1
Veteran Infrastructure
75.0
Young Minute Share
0.3
Young Player Opportunity
76.7
Young Rotation Minutes
76
View final roster

See the Portland Trail Blazers cap sheet this grade was calculated from.

Think you can do better?

Build your own moves for the Portland Trail Blazers and see how your front office grades out.

Grade your own scenario

Teams

More

Current challenges How challenges are graded Explore the six pillars of a good GM
Browse
Team Contracts Player Contracts FA Market
App
Install app

Open trades and cap sheets straight from your home screen in their own app window.

iPhone or iPad

In Safari, open the Share menu, choose Add to Home Screen, then tap Add. Keep Open as Web App enabled if shown.

Android or desktop

Use Install Armchair GM above when available, or open your browser menu and choose Install app or Add to Home screen.

An internet connection is required for live data, trades, and scenario changes.

What's new About
Account
Sign in Tip jar Support Armchair GM