2026-27 The league's active season — trades, cap positions, and scenarios are computed against it.
Golden State Warriors

Curry's Last Dance — GM Grade

Share on X
C

AVC GM Grade

75/100

Championship Push mandate

Front-office assessment

Against the Championship Push mandate, competitive strength is the clearest gain, while timeline alignment is the main cost. 2 material plausibility concerns also limit confidence in the result.

What the mandate rewards

A win-now mandate values present strength most, while preserving enough future assets to sustain the contention window.

Positive takeaways

  • Competitive Strength: The roster projects to provide more immediate on-court strength.
  • Asset Management: The organization finishes with a stronger collection of player and draft assets.
  • Roster Construction: The roster has a better mix of coverage, skills, and usable depth.

Areas for improvement

  • Timeline Alignment: The roster is less aligned with the mandate's competitive window.
  • Improve transaction realism so the scenario is supportable against the frozen market evidence.

Plausibility review

Resolve these realism concerns before relying on the projected outcome.

2 material concerns

  • Trade

    Trade with MIL

    Unlikely
    Teams
    MIL
    Assets
    Ryan Rollins, Brandin Podziemski, 2033 Rnd 1
    Principal reason
    Asset Value Outlier

    This transaction appears highly favorable based on estimated market value. Because the return falls outside the normal market range, its Asset Exchange score has been capped.

  • Trade

    Trade with WAS

    Unlikely
    Teams
    WAS
    Assets
    Kyshawn George, Gui Santos, LJ Cryer, 2029 Rnd 1
    Principal reason
    Asset Value Outlier

    This transaction appears highly favorable based on estimated market value. Because the return falls outside the normal market range, its Asset Exchange score has been capped.

Pillar scores

See how the final roster changed across the six parts of the GM grade.

Competitive Strength
Improved · Δ +17.5
88.3

The roster projects to provide more immediate on-court strength. The clearest supporting improvement is Rotation Quality. Competitive Strength moved +17.5 points from the inherited state.

Roster Construction
Improved · Δ +10.7
79.2

The roster has a better mix of coverage, skills, and usable depth. The clearest supporting improvement is Roster Completeness. Roster Construction moved +10.7 points from the inherited state.

Contract Health
Improved · Δ +3.5
69.3

The contract structure is healthier and carries less value risk. The clearest supporting improvement is Contract Optionality. Contract Health moved +3.5 points from the inherited state.

Cap Flexibility
Improved · Δ +1.6
57.1

The team has more room to maneuver under the cap and apron rules. The clearest supporting improvement is Current Cap Position. Cap Flexibility moved +1.6 points from the inherited state.

Asset Management
Improved · Δ +13.7
61.2

The organization finishes with a stronger collection of player and draft assets. The clearest supporting improvement is Asset Optionality. Asset Management moved +13.7 points from the inherited state. Relevant recorded context: Trade with MIL: sent Brandin Podziemski (MIL); received Ryan Rollins (MIL) and 2033 Rnd 1 (MIL). Trade with WAS: sent Gui Santos (WAS) and LJ Cryer (WAS); received Kyshawn George (WAS) and 2029 Rnd 1 (WAS).

Timeline Alignment
Declined · Δ -3.0
60.4

The roster is less aligned with the mandate's competitive window. The clearest supporting decline is Development Environment. Timeline Alignment moved -3 points from the inherited state.

Advanced details

Weights, metric calculations, supporting values, fallbacks, and progression methodology

For expert review

Score calculation

Each pillar score is multiplied by its mandate weight to produce the base score. Plausibility penalties and caps are then applied to produce the authoritative final grade.

Starting weighted score
65.6
Base score
74.5
Plausibility penalty
0.0
Final score
74.5

Scenario Progression

applied

Improvement is expected; regression always counts negatively.

Canonical Final GM Grade

74.5

Authoritative score

1 · Inherited state

65.6

Comparable State Score

2 · Final state

74.4

Δ +8.7 vs. inherited

3 · Canonical grade

74.5

Remains authoritative

4 · Bounded adjustment

+1.6

Caps +3.0 / −4.0

5 · Proposed grade

76.1

Shadow only

The state comparison neutralizes Asset Exchange Value (AEV) to 50 and excludes transaction plausibility on both sides. AEV and plausibility still remain part of the canonical Final GM Grade where applicable.

Pillar and metric calculations

Expand a pillar and metric to inspect its frozen calculation inputs.

Competitive Strength
35% overall weight · starting 70.8
88.3

Competitive Strength combines four frozen-rotation metrics; Rotation Quality is strongest at 93.07094333447955, while Two-Way Balance is weakest at 70.40495719956097.

Star Power
30% pillar weight
91.1

The top three Star Power contributions come from Kawhi Leonard, Stephen Curry, Donovan Clingan.

Inputs
Benchmark
-0.5, -0.4, -0.1, 0.5, 0.9, 1.2, 1.2, 1.5, 1.9, 2.2, 2.2, 2.2, 2.4, 2.5, 2.5, 2.9, 3.1, 3.2, 3.5, 3.6, 3.7, 4.0, 4.2, 4.2, 4.3, 4.7, 4.8, 5.8, 5.8, 7.3
Eligible Player Count
13
Raw
5.2
Replacement Value
-1.5
Role Factor Minutes
30
Supporting values
Contributions
Adjusted Epm: 6.6, Assigned Minutes: 28, Contribution: 6.2, Name: Kawhi Leonard, Player Id: ee893f3c-b0e2-479a-a467-86cd93b0ad76, Replacement?: false, Role Factor: 0.9, Adjusted Epm: 5.0, Assigned Minutes: 30, Contribution: 5.0, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Replacement?: false, Role Factor: 1.0, Adjusted Epm: 2.6, Assigned Minutes: 22, Contribution: 1.9, Name: Donovan Clingan, Player Id: 3f163288-df98-44e8-9b5c-9e57a0cdfdc5, Replacement?: false, Role Factor: 0.7
Starting Five
25% pillar weight
89.9

Starting Five Quality combines equal contributions from Kristaps Porzingis, Stephen Curry, VJ Edgecombe, Draymond Green, Kawhi Leonard.

Inputs
Benchmark
-8.7, -7.3, -4.2, -1.0, -0.7, -0.6, -0.5, 0.0, 0.7, 1.9, 5.1, 5.8, 6.0, 6.4, 6.5, 7.0, 7.2, 7.2, 7.7, 9.0, 9.7, 9.9, 11.4, 11.5, 12.2, 12.2, 12.5, 13.2, 13.4, 22.3
Designated Starter Count
5
Raw
12.6
Replacement Value
-1.5
Role Factor Minutes
28
Supporting values
Contributions
Adjusted Epm: 2.3, Assigned Minutes: 24, Contribution: 2.0, Name: Kristaps Porzingis, Player Id: 4f5da3c6-281a-4097-91b0-9a9cc8d2acca, Replacement?: false, Role Factor: 0.9, Adjusted Epm: 5.0, Assigned Minutes: 30, Contribution: 5.0, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Replacement?: false, Role Factor: 1.0, Adjusted Epm: 0.4, Assigned Minutes: 30, Contribution: 0.4, Name: VJ Edgecombe, Player Id: c3893ed4-dc0e-4177-98cc-cf2bbd2de8b3, Replacement?: false, Role Factor: 1.0, Adjusted Epm: -1.6, Assigned Minutes: 24, Contribution: -1.4, Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Replacement?: false, Role Factor: 0.9, Adjusted Epm: 6.6, Assigned Minutes: 28, Contribution: 6.6, Name: Kawhi Leonard, Player Id: ee893f3c-b0e2-479a-a467-86cd93b0ad76, Replacement?: false, Role Factor: 1.0
Rotation Quality
30% pillar weight
93.1

Rotation Quality averages fatigue-adjusted impact across 13 rotation players and 240 assigned minutes.

Inputs
Assigned Minutes
240
Benchmark
-1.9, -1.7, -1.0, -1.0, -0.9, -0.8, -0.8, -0.7, -0.7, -0.7, 0.3, 0.3, 0.6, 0.6, 0.8, 0.8, 0.9, 0.9, 1.0, 1.1, 1.3, 1.3, 1.3, 1.4, 1.4, 1.5, 1.6, 1.7, 2.3, 2.8
Denominator Minutes
240
Effective Minutes
240.0
Raw
1.7
Supporting values
Contributions
Adjusted Epm: -0.6, Assigned Minutes: 6, Contribution: -3.3, Effective Minutes: 6.0, Name: Jamal Shead, Player Id: 1cd7e265-8831-4e70-ab65-39d932844177, Replacement?: false, Adjusted Epm: 0.7, Assigned Minutes: 14, Contribution: 10.1, Effective Minutes: 14.0, Name: Collin Murray-Boyles, Player Id: 213ed482-377c-4da8-a430-1d7f03c7a0a2, Replacement?: false, Adjusted Epm: -0.6, Assigned Minutes: 20, Contribution: -12.8, Effective Minutes: 20.0, Name: Kyshawn George, Player Id: 307dc3df-09fe-4ecd-b6be-d29d8eaa9055, Replacement?: false, Adjusted Epm: 2.6, Assigned Minutes: 22, Contribution: 57.4, Effective Minutes: 22.0, Name: Donovan Clingan, Player Id: 3f163288-df98-44e8-9b5c-9e57a0cdfdc5, Replacement?: false, Adjusted Epm: 2.3, Assigned Minutes: 24, Contribution: 55.1, Effective Minutes: 24.0, Name: Kristaps Porzingis, Player Id: 4f5da3c6-281a-4097-91b0-9a9cc8d2acca, Replacement?: false, Adjusted Epm: -1.3, Assigned Minutes: 12, Contribution: -15.9, Effective Minutes: 12.0, Name: Bogdan Bogdanovic, Player Id: 82a65895-1a7d-4623-a341-fff0d5d18298, Replacement?: false, Adjusted Epm: -1.5, Assigned Minutes: 10, Contribution: -15.0, Effective Minutes: 10.0, Name: Yaxel Lendeborg, Player Id: b7341d77-d228-429f-b6fb-a3caa73f31f6, Replacement?: false, Adjusted Epm: 5.0, Assigned Minutes: 30, Contribution: 150.0, Effective Minutes: 30.0, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Replacement?: false, Adjusted Epm: 0.4, Assigned Minutes: 30, Contribution: 10.5, Effective Minutes: 30.0, Name: VJ Edgecombe, Player Id: c3893ed4-dc0e-4177-98cc-cf2bbd2de8b3, Replacement?: false, Adjusted Epm: 1.1, Assigned Minutes: 18, Contribution: 19.6, Effective Minutes: 18.0, Name: Ryan Rollins, Player Id: db523d30-5f37-436a-8c60-50412155c0ca, Replacement?: false, Adjusted Epm: -1.6, Assigned Minutes: 24, Contribution: -39.1, Effective Minutes: 24.0, Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Replacement?: false, Adjusted Epm: 6.6, Assigned Minutes: 28, Contribution: 185.6, Effective Minutes: 28.0, Name: Kawhi Leonard, Player Id: ee893f3c-b0e2-479a-a467-86cd93b0ad76, Replacement?: false, Adjusted Epm: -0.3, Assigned Minutes: 2, Contribution: -0.5, Effective Minutes: 2.0, Name: Charles Bassey, Player Id: fcd45e11-8680-4850-bf91-124aa08058cc, Replacement?: false
Fallback: Yaxel Lendeborg's Adjusted EPM uses the frozen provisional fallback.
Two Way Balance
15% pillar weight
70.4

Two-Way Balance weights the weaker defense side at 70% across 240 assigned rotation minutes.

Inputs
Assigned Minutes
240
Defense Benchmark
-0.9, -0.9, -0.8, -0.6, -0.5, -0.5, -0.5, -0.5, -0.4, -0.3, -0.0, 0.0, 0.1, 0.1, 0.1, 0.2, 0.2, 0.2, 0.2, 0.3, 0.4, 0.4, 0.5, 0.5, 0.5, 0.7, 0.9, 0.9, 1.0, 1.9
Denominator Minutes
240
Effective Minutes
240.0
Offense Benchmark
-1.0, -0.9, -0.8, -0.6, -0.5, -0.3, -0.2, -0.2, -0.2, 0.1, 0.2, 0.2, 0.3, 0.3, 0.4, 0.5, 0.6, 0.6, 0.7, 0.7, 0.7, 0.7, 0.8, 0.9, 0.9, 1.0, 1.1, 1.4, 1.5, 1.6
Rotation Depm
0.2
Rotation Oepm
1.5
Supporting values
Contributions
Adjusted Depm: 0.7, Adjusted Oepm: -1.3, Assigned Minutes: 6, Defensive Contribution: 4.2, Effective Minutes: 6.0, Name: Jamal Shead, Offensive Contribution: -7.5, Player Id: 1cd7e265-8831-4e70-ab65-39d932844177, Replacement?: false, Adjusted Depm: 1.5, Adjusted Oepm: -0.8, Assigned Minutes: 14, Defensive Contribution: 21.4, Effective Minutes: 14.0, Name: Collin Murray-Boyles, Offensive Contribution: -11.3, Player Id: 213ed482-377c-4da8-a430-1d7f03c7a0a2, Replacement?: false, Adjusted Depm: -0.3, Adjusted Oepm: -0.4, Assigned Minutes: 20, Defensive Contribution: -5.8, Effective Minutes: 20.0, Name: Kyshawn George, Offensive Contribution: -7.0, Player Id: 307dc3df-09fe-4ecd-b6be-d29d8eaa9055, Replacement?: false, Adjusted Depm: 0.7, Adjusted Oepm: 1.9, Assigned Minutes: 22, Defensive Contribution: 15.8, Effective Minutes: 22.0, Name: Donovan Clingan, Offensive Contribution: 41.6, Player Id: 3f163288-df98-44e8-9b5c-9e57a0cdfdc5, Replacement?: false, Adjusted Depm: 0.4, Adjusted Oepm: 1.9, Assigned Minutes: 24, Defensive Contribution: 10.2, Effective Minutes: 24.0, Name: Kristaps Porzingis, Offensive Contribution: 44.9, Player Id: 4f5da3c6-281a-4097-91b0-9a9cc8d2acca, Replacement?: false, Adjusted Depm: -0.2, Adjusted Oepm: -1.2, Assigned Minutes: 12, Defensive Contribution: -2.0, Effective Minutes: 12.0, Name: Bogdan Bogdanovic, Offensive Contribution: -13.9, Player Id: 82a65895-1a7d-4623-a341-fff0d5d18298, Replacement?: false, Adjusted Depm: -0.8, Adjusted Oepm: -0.8, Assigned Minutes: 10, Defensive Contribution: -7.5, Effective Minutes: 10.0, Name: Yaxel Lendeborg, Offensive Contribution: -7.5, Player Id: b7341d77-d228-429f-b6fb-a3caa73f31f6, Replacement?: false, Adjusted Depm: -0.6, Adjusted Oepm: 5.6, Assigned Minutes: 30, Defensive Contribution: -18.6, Effective Minutes: 30.0, Name: Stephen Curry, Offensive Contribution: 168.6, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Replacement?: false, Adjusted Depm: 0.1, Adjusted Oepm: 0.2, Assigned Minutes: 30, Defensive Contribution: 3.6, Effective Minutes: 30.0, Name: VJ Edgecombe, Offensive Contribution: 6.9, Player Id: c3893ed4-dc0e-4177-98cc-cf2bbd2de8b3, Replacement?: false, Adjusted Depm: 0.3, Adjusted Oepm: 0.8, Assigned Minutes: 18, Defensive Contribution: 5.4, Effective Minutes: 18.0, Name: Ryan Rollins, Offensive Contribution: 14.0, Player Id: db523d30-5f37-436a-8c60-50412155c0ca, Replacement?: false, Adjusted Depm: 0.4, Adjusted Oepm: -2.0, Assigned Minutes: 24, Defensive Contribution: 10.1, Effective Minutes: 24.0, Name: Draymond Green, Offensive Contribution: -49.2, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Replacement?: false, Adjusted Depm: 0.4, Adjusted Oepm: 6.2, Assigned Minutes: 28, Defensive Contribution: 10.6, Effective Minutes: 28.0, Name: Kawhi Leonard, Offensive Contribution: 174.7, Player Id: ee893f3c-b0e2-479a-a467-86cd93b0ad76, Replacement?: false, Adjusted Depm: -0.2, Adjusted Oepm: -0.0, Assigned Minutes: 2, Defensive Contribution: -0.5, Effective Minutes: 2.0, Name: Charles Bassey, Offensive Contribution: -0.1, Player Id: fcd45e11-8680-4850-bf91-124aa08058cc, Replacement?: false
Defensive Strength
59.7
Offensive Strength
95.4
Fallback: Yaxel Lendeborg's Adjusted OEPM and DEPM uses the frozen provisional fallback.
Roster Construction
20% overall weight · starting 68.4
79.2

Roster Construction combines four full-roster metrics; Position Coverage is strongest at 100.0, while Skill Coverage is weakest at 45.755274999664024.

Roster Completeness
15% pillar weight
95.0

Roster Completeness scores 14 standard contracts and 3 of 3 available two-way slots.

Inputs
Maximum Standard Roster
15
Maximum Two Way Contracts
3
Minimum Standard Roster
14
Standard Count
14
Two Way Count
3
Supporting values
Standard Roster Score
90.0
Two Way Bonus
5.0
Position Coverage
25% pillar weight
100.0

Position Coverage gives 70% weight to the five-position average and 30% to the weakest listed position.

Inputs
Average Position Score
100.0
Coverage Units
C: 2.8, Pf: 2.3, Pg: 3.1, Sf: 2.0, Sg: 1.8
Weakest Position Score
100.0
Supporting values
C
100.0
Pf
100.0
Pg
100.0
Sf
100.0
Sg
100.0
Fallback: Yaxel Lendeborg has no season-minutes sample, so no PF coverage credit was invented.
Fallback: Quadir Copeland has no season-minutes sample, so no SG coverage credit was invented.
Skill Coverage
35% pillar weight
45.8

Skill Coverage gives 70% weight to the five-skill average and 30% to the weakest roster-wide capability.

Inputs
Average Skill Score
49.7
Ranked Player Indexes
Defense: 87.1, 77.1, 76.7, 72.4, Playmaking: 83.8, 82.5, Rebounding: 99.2, 75.2, 70.8, Rim Protection: 91.2, 88.6, Shooting: 85.1, 81.3, 71.5, 59.2, 56.7
Team Raw Scores
Defense: 79.8, Playmaking: 83.3, Rebounding: 86.3, Rim Protection: 90.4, Shooting: 74.7
Weakest Skill Score
36.5
Supporting values
Defense
43.4
Playmaking
36.5
Rebounding
37.3
Rim Protection
73.0
Shooting
58.3
Functional Depth
25% pillar weight
95.5

Functional Depth combines position depth (35%), skill redundancy (40%), and skill concentration (25%) across the entire roster.

Inputs
Position Depth
Average Score: 93.5, Scores: C: 93.6, Pf: 90.1, Pg: 93.3, Sf: 95.8, Sg: 94.8, Units: C: 3.6, Pf: 4.0, Pg: 3.7, Sf: 3.4, Sg: 3.5, Weakest Score: 90.1
Skill Concentration
Scores: Defense: 100.0, Playmaking: 100.0, Rebounding: 98.6, Rim Protection: 100.0, Shooting: 100.0, Top Player Shares: Defense: 0.4, Playmaking: 0.3, Rebounding: 0.4, Rim Protection: 0.3, Shooting: 0.4
Skill Redundancy
Average Score: 98.0, Qualified Index Threshold: 60.0, Scores: Defense: 100.0, Playmaking: 100.0, Rebounding: 100.0, Rim Protection: 100.0, Shooting: 90.0, Units: Defense: 8.0, Playmaking: 8.0, Rebounding: 5.4, Rim Protection: 5.7, Shooting: 3.0, Weakest Score: 90.0
Supporting values
Position Depth
92.5
Skill Concentration
99.7
Skill Redundancy
95.6
Fallback: Yaxel Lendeborg has no season-minutes sample, so no position-depth or qualified-provider credit was invented.
Fallback: Quadir Copeland has no season-minutes sample, so no position-depth or qualified-provider credit was invented.
Contract Health
10% overall weight · starting 65.8
69.3

Contract Health combines four final-roster contract metrics; Long-Term Risk is strongest at 100.0, while Contract Value is weakest at 51.77322669826624.

Contract Value
35% pillar weight
51.8

Contract Value compares confidence-adjusted market salary with actual salary across 17 active contracts, weighted by discounted remaining salary.

Inputs
Active Contract Count
17
Discounted Remaining Salary
300453998.5
Supporting values
Best Contracts
Name: Ryan Rollins, Player Id: db523d30-5f37-436a-8c60-50412155c0ca, Salary Weight: 0.0, Score: 78.4, Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Salary Weight: 0.0, Score: 75.8, Name: Kyshawn George, Player Id: 307dc3df-09fe-4ecd-b6be-d29d8eaa9055, Salary Weight: 0.0, Score: 70.1
Players
Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Discounted Remaining Salary: 62587158.0, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Projected Deficit: 6438371, Projected Surplus: 0, Salary Weight: 0.2, Score: 44.9, Seasons: Adjusted Expected: 56148787, Confidence: 0.6, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 51856539, Salary: 62587158, Score: 44.9, Season: 2026-27, Surplus: -6438371, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Discounted Remaining Salary: 50300000, Name: Kawhi Leonard, Player Id: ee893f3c-b0e2-479a-a467-86cd93b0ad76, Projected Deficit: 0, Projected Surplus: 444716, Salary Weight: 0.2, Score: 50.4, Seasons: Adjusted Expected: 50744716, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 51782387, Salary: 50300000, Score: 50.4, Season: 2026-27, Surplus: 444716, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Discounted Remaining Salary: 27678571.0, Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Projected Deficit: 5462431, Projected Surplus: 0, Salary Weight: 0.1, Score: 40.1, Seasons: Adjusted Expected: 22216140, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 9470469, Salary: 27678571, Score: 40.1, Season: 2026-27, Surplus: -5462431, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 38000000, Name: Kristaps Porzingis, Player Id: 4f5da3c6-281a-4097-91b0-9a9cc8d2acca, Projected Deficit: 0, Projected Surplus: 3796860, Salary Weight: 0.1, Score: 54.3, Seasons: Adjusted Expected: 21953140, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 26510466, Salary: 20000000, Score: 54.4, Season: 2026-27, Surplus: 1953140, Valuation Method: expected_salary, Adjusted Expected: 21843720, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 26828592, Salary: 20000000, Score: 54.2, Season: 2027-28, Surplus: 1843720, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Season: 2028-29, Discounted Remaining Salary: 35018438.4, Name: VJ Edgecombe, Player Id: c3893ed4-dc0e-4177-98cc-cf2bbd2de8b3, Projected Deficit: 0, Projected Surplus: 3769796, Salary Weight: 0.1, Score: 54.5, Seasons: Adjusted Expected: 12845782, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Expected: 15603553, Salary: 11663880, Score: 54.6, Season: 2026-27, Surplus: 1181902, Valuation Method: expected_salary, Adjusted Expected: 13693766, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Expected: 17678826, Salary: 12219840, Score: 55.4, Season: 2027-28, Surplus: 1473926, Valuation Method: expected_salary, Adjusted Expected: 16559846, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Expected: 20030109, Salary: 15445878, Score: 53.4, Season: 2028-29, Surplus: 1113968, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Season: 2027-28, Discounted Remaining Salary: 16115188.2, Name: Donovan Clingan, Player Id: 3f163288-df98-44e8-9b5c-9e57a0cdfdc5, Projected Deficit: 0, Projected Surplus: 6523579, Salary Weight: 0.1, Score: 64.0, Seasons: Adjusted Expected: 10887619, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Expected: 18745582, Salary: 7519920, Score: 65.5, Season: 2026-27, Surplus: 3367699, Valuation Method: expected_salary, Adjusted Expected: 12706178, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Expected: 21238744, Salary: 9550298, Score: 62.4, Season: 2027-28, Surplus: 3155880, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Season: 2028-29, Discounted Remaining Salary: 20018707.2, Name: Collin Murray-Boyles, Player Id: 213ed482-377c-4da8-a430-1d7f03c7a0a2, Projected Deficit: 0, Projected Surplus: 673036, Salary Weight: 0.1, Score: 51.5, Seasons: Adjusted Expected: 6846324, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Expected: 7305440, Salary: 6649560, Score: 51.4, Season: 2026-27, Surplus: 196764, Valuation Method: expected_salary, Adjusted Expected: 7319987, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Expected: 8277064, Salary: 6966000, Score: 52.4, Season: 2027-28, Surplus: 353987, Valuation Method: expected_salary, Adjusted Expected: 8996969, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Expected: 9377913, Salary: 8874684, Score: 50.7, Season: 2028-29, Surplus: 122285, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2028-29, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2029-30, Discounted Remaining Salary: 23451740.9, Name: Yaxel Lendeborg, Player Id: b7341d77-d228-429f-b6fb-a3caa73f31f6, Projected Deficit: 0, Projected Surplus: 1342735, Salary Weight: 0.1, Score: 52.5, Seasons: Adjusted Expected: 6418368, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: 7170000, Salary: 6096240, Score: 52.5, Season: 2026-27, Surplus: 322128, Valuation Method: expected_salary, Adjusted Expected: 6802424, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: 7887000, Salary: 6401280, Score: 52.9, Season: 2027-28, Surplus: 401144, Valuation Method: expected_salary, Adjusted Expected: 7184789, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: 8675700, Salary: 6706200, Score: 53.3, Season: 2028-29, Surplus: 478589, Valuation Method: expected_salary, Adjusted Expected: 9040001, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: 9543270, Salary: 8899127, Score: 50.8, Season: 2029-30, Surplus: 140874, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 7600000, Name: Ryan Rollins, Player Id: db523d30-5f37-436a-8c60-50412155c0ca, Projected Deficit: 0, Projected Surplus: 10551870, Salary Weight: 0.0, Score: 78.4, Seasons: Adjusted Expected: 9248176, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 21493919, Salary: 4000000, Score: 78.4, Season: 2026-27, Surplus: 5248176, Valuation Method: expected_salary, Adjusted Expected: 9303694, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 23643311, Salary: 4000000, Score: 78.5, Season: 2027-28, Surplus: 5303694, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Season: 2027-28, Discounted Remaining Salary: 8000302.8, Name: Kyshawn George, Player Id: 307dc3df-09fe-4ecd-b6be-d29d8eaa9055, Projected Deficit: 0, Projected Surplus: 5373472, Salary Weight: 0.0, Score: 70.1, Seasons: Adjusted Expected: 6024470, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Expected: 12829568, Salary: 3108000, Score: 74.2, Season: 2026-27, Surplus: 2916470, Valuation Method: expected_salary, Adjusted Expected: 7892894, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Expected: 14535901, Salary: 5435892, Score: 65.6, Season: 2027-28, Surplus: 2457002, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: no_active_contract_season, Season: 2026-27, Discounted Remaining Salary: 2452133.0, Name: Bismack Biyombo, Player Id: 44e3f5b7-ef69-433c-aaae-bec43706657e, Projected Deficit: 213549, Projected Surplus: 0, Salary Weight: 0.0, Score: 45.6, Seasons: Adjusted Expected: 2238584, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: no_active_contract_season, Expected: 1740304, Salary: 2452133, Score: 45.6, Season: 2026-27, Surplus: -213549, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Discounted Remaining Salary: 2449421.0, Name: Charles Bassey, Player Id: fcd45e11-8680-4850-bf91-124aa08058cc, Projected Deficit: 0, Projected Surplus: 350908, Salary Weight: 0.0, Score: 56.3, Seasons: Adjusted Expected: 2800329, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 3619113, Salary: 2449421, Score: 56.3, Season: 2026-27, Surplus: 350908, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Discounted Remaining Salary: 2449421.0, Name: Bogdan Bogdanovic, Player Id: 82a65895-1a7d-4623-a341-fff0d5d18298, Projected Deficit: 0, Projected Surplus: 1589974, Salary Weight: 0.0, Score: 69.7, Seasons: Adjusted Expected: 4039395, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 7749335, Salary: 2449421, Score: 69.7, Season: 2026-27, Surplus: 1589974, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Season: 2026-27, Discounted Remaining Salary: 2296271.0, Name: Jamal Shead, Player Id: 1cd7e265-8831-4e70-ab65-39d932844177, Projected Deficit: 0, Projected Surplus: 529380, Salary Weight: 0.0, Score: 59.4, Seasons: Adjusted Expected: 2825651, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Expected: 4060871, Salary: 2296271, Score: 59.4, Season: 2026-27, Surplus: 529380, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Season: 2026-27, Discounted Remaining Salary: 678882.0, Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Projected Deficit: 0, Projected Surplus: 723277, Salary Weight: 0.0, Score: 75.8, Seasons: Adjusted Expected: 1402159, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Expected: 3089805, Salary: 678882, Score: 75.8, Season: 2026-27, Surplus: 723277, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Season: 2026-27, Discounted Remaining Salary: 678882.0, Name: Quadir Copeland, Player Id: 687e80f8-3328-486a-b875-f6ac78e85715, Projected Deficit: 0, Projected Surplus: 0, Salary Weight: 0.0, Score: 50.0, Seasons: Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Expected: —, Salary: 678882, Score: 50.0, Season: 2026-27, Surplus: 0, Valuation Method: neutral_unavailable_expected_salary, Valuation Available?: false, Valuation Method: neutral_unavailable_expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Season: 2026-27, Discounted Remaining Salary: 678882.0, Name: Tristen Newton, Player Id: ee078084-75d8-466f-bff4-a26749e4e6ea, Projected Deficit: 0, Projected Surplus: 0, Salary Weight: 0.0, Score: 50.0, Seasons: Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Expected: —, Salary: 678882, Score: 50.0, Season: 2026-27, Surplus: 0, Valuation Method: neutral_unavailable_expected_salary, Valuation Available?: false, Valuation Method: neutral_unavailable_expected_salary
Total Projected Deficit
12114351
Total Projected Surplus
35669603
Worst Contracts
Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Salary Weight: 0.1, Score: 40.1, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Salary Weight: 0.2, Score: 44.9, Name: Bismack Biyombo, Player Id: 44e3f5b7-ef69-433c-aaae-bec43706657e, Salary Weight: 0.0, Score: 45.6
Fallback: Expected salary was unavailable for at least one remaining non-rookie season; the player's Contract Value is neutral at 50.
Fallback: Expected salary was unavailable for at least one remaining non-rookie season; the player's Contract Value is neutral at 50.
Long Term Risk
30% pillar weight
100.0

Long-Term Risk measures 0.0 weighted dollars of projected overpayment across 4 frozen future salary-cap seasons.

Inputs
Active Contract Count
17
Evaluated Seasons
2027-28, 2028-29, 2029-30, 2030-31
Future Risk Burden
0.0
Projected Cap Denominator
842341500
Supporting values
At Risk Dollars
0.0
Players
Contract Classifications: , Exposure: 0, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Kawhi Leonard, Player Id: ee893f3c-b0e2-479a-a467-86cd93b0ad76, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 0.0, Name: Kristaps Porzingis, Player Id: 4f5da3c6-281a-4097-91b0-9a9cc8d2acca, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 21843720, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 20000000, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Season: 2028-29, Exposure: 0.0, Name: VJ Edgecombe, Player Id: c3893ed4-dc0e-4177-98cc-cf2bbd2de8b3, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 13693766, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 12219840, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 16559846, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 0.9, Projected Overpayment: 0, Salary: 15445878, Score: —, Season: 2028-29, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Season: 2027-28, Exposure: 0.0, Name: Donovan Clingan, Player Id: 3f163288-df98-44e8-9b5c-9e57a0cdfdc5, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 12706178, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 9550298, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Season: 2028-29, Exposure: 0.0, Name: Collin Murray-Boyles, Player Id: 213ed482-377c-4da8-a430-1d7f03c7a0a2, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 7319987, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 6966000, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 8996969, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 0.9, Projected Overpayment: 0, Salary: 8874684, Score: —, Season: 2028-29, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2028-29, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2029-30, Exposure: 0.0, Name: Yaxel Lendeborg, Player Id: b7341d77-d228-429f-b6fb-a3caa73f31f6, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 6802424, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 6401280, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 7184789, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 0.9, Projected Overpayment: 0, Salary: 6706200, Score: —, Season: 2028-29, Valuation Method: expected_salary, Adjusted Expected: 9040001, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 0.8, Projected Overpayment: 0, Salary: 8899127, Score: —, Season: 2029-30, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 0.0, Name: Ryan Rollins, Player Id: db523d30-5f37-436a-8c60-50412155c0ca, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 9303694, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 4000000, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Season: 2027-28, Exposure: 0.0, Name: Kyshawn George, Player Id: 307dc3df-09fe-4ecd-b6be-d29d8eaa9055, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 7892894, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: uncorroborated_rookie_scale_signing_type, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 5435892, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Bismack Biyombo, Player Id: 44e3f5b7-ef69-433c-aaae-bec43706657e, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Charles Bassey, Player Id: fcd45e11-8680-4850-bf91-124aa08058cc, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Bogdan Bogdanovic, Player Id: 82a65895-1a7d-4623-a341-fff0d5d18298, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Jamal Shead, Player Id: 1cd7e265-8831-4e70-ab65-39d932844177, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Quadir Copeland, Player Id: 687e80f8-3328-486a-b875-f6ac78e85715, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Tristen Newton, Player Id: ee078084-75d8-466f-bff4-a26749e4e6ea, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary
Riskiest Season
Exposure: 0.0, Season: 2027-28
Seasons
2027-28: 0.0, 2028-29: 0.0, 2029-30: 0.0, 2030-31: 0
Top Exposure Players
Contract Mobility
20% pillar weight
59.7

Contract Mobility blends marketability, salary-matching utility, term, and stored trade restrictions across 17 active contracts, including the least-mobile 25% of guaranteed remaining salary.

Inputs
Active Contract Count
17
Current Season
2026-27
Discounted Remaining Salary
300453998.5
Guaranteed Remaining Salary
240313774.0
Low Mobility Exposure
51.9
Salary Cap
165000000
Weighted Mobility Average
63.0
Supporting values
Least Movable
Marketability: 56.3, Name: Charles Bassey, Player Id: fcd45e11-8680-4850-bf91-124aa08058cc, Restriction Modifier: 0.5, Salary Utility: 70.0, Salary Weight: 0.0, Score: 33.1, Term Utility: 100.0, Marketability: 44.9, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Restriction Modifier: 1.0, Salary Utility: 40.0, Salary Weight: 0.2, Score: 51.9, Term Utility: 100.0, Marketability: 45.6, Name: Bismack Biyombo, Player Id: 44e3f5b7-ef69-433c-aaae-bec43706657e, Restriction Modifier: 1.0, Salary Utility: 70.0, Salary Weight: 0.0, Score: 59.9, Term Utility: 100.0
Most Movable
Marketability: 75.8, Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Restriction Modifier: 1.0, Salary Utility: 70.0, Salary Weight: 0.0, Score: 78.0, Term Utility: 100.0, Marketability: 64.0, Name: Donovan Clingan, Player Id: 3f163288-df98-44e8-9b5c-9e57a0cdfdc5, Restriction Modifier: 1.0, Salary Utility: 90.0, Salary Weight: 0.1, Score: 75.9, Term Utility: 100.0, Marketability: 70.1, Name: Kyshawn George, Player Id: 307dc3df-09fe-4ecd-b6be-d29d8eaa9055, Restriction Modifier: 1.0, Salary Utility: 70.0, Salary Weight: 0.0, Score: 74.6, Term Utility: 100.0
Players
Discounted Remaining Salary: 62587158.0, Guaranteed Remaining Salary: 62587158.0, Guaranteed Years Remaining: 1, Marketability: 44.9, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 40.0, Salary Weight: 0.2, Score: 51.9, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 50300000, Guaranteed Remaining Salary: 50300000, Guaranteed Years Remaining: 1, Marketability: 50.4, Name: Kawhi Leonard, Player Id: ee893f3c-b0e2-479a-a467-86cd93b0ad76, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 60.0, Salary Weight: 0.2, Score: 60.3, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 27678571.0, Guaranteed Remaining Salary: 27678571.0, Guaranteed Years Remaining: 1, Marketability: 40.1, Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 100.0, Salary Weight: 0.1, Score: 64.1, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 38000000, Guaranteed Remaining Salary: 40000000, Guaranteed Years Remaining: 2, Marketability: 54.3, Name: Kristaps Porzingis, Player Id: 4f5da3c6-281a-4097-91b0-9a9cc8d2acca, Restriction Modifier: 0.9, Restrictions: player_option, Salary Utility: 100.0, Salary Weight: 0.1, Score: 63.3, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 35018438.4, Guaranteed Remaining Salary: 11663880.0, Guaranteed Years Remaining: 1, Marketability: 54.5, Name: VJ Edgecombe, Player Id: c3893ed4-dc0e-4177-98cc-cf2bbd2de8b3, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.1, Score: 70.2, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 16115188.2, Guaranteed Remaining Salary: 7519920.0, Guaranteed Years Remaining: 1, Marketability: 64.0, Name: Donovan Clingan, Player Id: 3f163288-df98-44e8-9b5c-9e57a0cdfdc5, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.1, Score: 75.9, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 20018707.2, Guaranteed Remaining Salary: 6649560.0, Guaranteed Years Remaining: 1, Marketability: 51.5, Name: Collin Murray-Boyles, Player Id: 213ed482-377c-4da8-a430-1d7f03c7a0a2, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.1, Score: 68.4, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 23451740.9, Guaranteed Remaining Salary: 12497520.0, Guaranteed Years Remaining: 2, Marketability: 52.5, Name: Yaxel Lendeborg, Player Id: b7341d77-d228-429f-b6fb-a3caa73f31f6, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.1, Score: 66.7, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 7600000, Guaranteed Remaining Salary: 8000000, Guaranteed Years Remaining: 2, Marketability: 78.4, Name: Ryan Rollins, Player Id: db523d30-5f37-436a-8c60-50412155c0ca, Restriction Modifier: 0.9, Restrictions: player_option, Salary Utility: 90.0, Salary Weight: 0.0, Score: 74.1, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 8000302.8, Guaranteed Remaining Salary: 3108000, Guaranteed Years Remaining: 1, Marketability: 70.1, Name: Kyshawn George, Player Id: 307dc3df-09fe-4ecd-b6be-d29d8eaa9055, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 74.6, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 2452133.0, Guaranteed Remaining Salary: 2452133.0, Guaranteed Years Remaining: 1, Marketability: 45.6, Name: Bismack Biyombo, Player Id: 44e3f5b7-ef69-433c-aaae-bec43706657e, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 59.9, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 2449421.0, Guaranteed Remaining Salary: 0.0, Guaranteed Years Remaining: 0, Marketability: 56.3, Name: Charles Bassey, Player Id: fcd45e11-8680-4850-bf91-124aa08058cc, Restriction Modifier: 0.5, Restrictions: no_trade_clause, Salary Utility: 70.0, Salary Weight: 0.0, Score: 33.1, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 2449421.0, Guaranteed Remaining Salary: 3524115.0, Guaranteed Years Remaining: 1, Marketability: 69.7, Name: Bogdan Bogdanovic, Player Id: 82a65895-1a7d-4623-a341-fff0d5d18298, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 74.3, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 2296271.0, Guaranteed Remaining Salary: 2296271.0, Guaranteed Years Remaining: 1, Marketability: 59.4, Name: Jamal Shead, Player Id: 1cd7e265-8831-4e70-ab65-39d932844177, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 68.1, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 678882.0, Guaranteed Remaining Salary: 678882.0, Guaranteed Years Remaining: 1, Marketability: 75.8, Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 78.0, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 678882.0, Guaranteed Remaining Salary: 678882.0, Guaranteed Years Remaining: 1, Marketability: 50.0, Name: Quadir Copeland, Player Id: 687e80f8-3328-486a-b875-f6ac78e85715, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 62.5, Term Utility: 100.0, Valuation Available?: false, Discounted Remaining Salary: 678882.0, Guaranteed Remaining Salary: 678882.0, Guaranteed Years Remaining: 1, Marketability: 50.0, Name: Tristen Newton, Player Id: ee078084-75d8-466f-bff4-a26749e4e6ea, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 62.5, Term Utility: 100.0, Valuation Available?: false
Salary Below 40
2449421.0
Useful Mid Sized Contracts
7
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: no_trade_clause was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: Expected salary was unavailable; Contract Mobility marketability is neutral at 50.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: Expected salary was unavailable; Contract Mobility marketability is neutral at 50.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Contract Optionality
15% pillar weight
61.4

Contract Optionality scores future team control across 17 active contracts, weighted by future salary within each contract and discounted remaining salary across the roster.

Inputs
Active Contract Count
17
Current Season
2026-27
Discounted Remaining Salary
300453998.5
Supporting values
Expiring Contract Count
10
Least Optional
Expiring?: false, Name: Kristaps Porzingis, Player Id: 4f5da3c6-281a-4097-91b0-9a9cc8d2acca, Salary Weight: 0.1, Score: 20.0, Expiring?: false, Name: Ryan Rollins, Player Id: db523d30-5f37-436a-8c60-50412155c0ca, Salary Weight: 0.0, Score: 20.0, Expiring?: true, Name: Jamal Shead, Player Id: 1cd7e265-8831-4e70-ab65-39d932844177, Salary Weight: 0.0, Score: 50.0
Most Optional
Expiring?: false, Name: VJ Edgecombe, Player Id: c3893ed4-dc0e-4177-98cc-cf2bbd2de8b3, Salary Weight: 0.1, Score: 100.0, Expiring?: false, Name: Donovan Clingan, Player Id: 3f163288-df98-44e8-9b5c-9e57a0cdfdc5, Salary Weight: 0.1, Score: 100.0, Expiring?: false, Name: Kyshawn George, Player Id: 307dc3df-09fe-4ecd-b6be-d29d8eaa9055, Salary Weight: 0.0, Score: 100.0
Players
Discounted Remaining Salary: 62587158.0, Expiring?: true, Name: Stephen Curry, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Salary Weight: 0.2, Score: 50.0, Seasons: , Discounted Remaining Salary: 50300000, Expiring?: true, Name: Kawhi Leonard, Player Id: ee893f3c-b0e2-479a-a467-86cd93b0ad76, Salary Weight: 0.2, Score: 50.0, Seasons: , Discounted Remaining Salary: 27678571.0, Expiring?: true, Name: Draymond Green, Player Id: e156fc97-d199-4e76-9b6f-4fed12e78fc5, Salary Weight: 0.1, Score: 50.0, Seasons: , Discounted Remaining Salary: 38000000, Expiring?: false, Name: Kristaps Porzingis, Player Id: 4f5da3c6-281a-4097-91b0-9a9cc8d2acca, Salary Weight: 0.1, Score: 20.0, Seasons: Guaranteed Pct: —, Salary: 20000000, Score: 20.0, Season: 2027-28, Status: player_option, Discounted Remaining Salary: 35018438.4, Expiring?: false, Name: VJ Edgecombe, Player Id: c3893ed4-dc0e-4177-98cc-cf2bbd2de8b3, Salary Weight: 0.1, Score: 100.0, Seasons: Guaranteed Pct: —, Salary: 12219840, Score: 100.0, Season: 2027-28, Status: team_option, Guaranteed Pct: —, Salary: 15445878, Score: 100.0, Season: 2028-29, Status: team_option, Discounted Remaining Salary: 16115188.2, Expiring?: false, Name: Donovan Clingan, Player Id: 3f163288-df98-44e8-9b5c-9e57a0cdfdc5, Salary Weight: 0.1, Score: 100.0, Seasons: Guaranteed Pct: —, Salary: 9550298, Score: 100.0, Season: 2027-28, Status: team_option, Discounted Remaining Salary: 20018707.2, Expiring?: false, Name: Collin Murray-Boyles, Player Id: 213ed482-377c-4da8-a430-1d7f03c7a0a2, Salary Weight: 0.1, Score: 100.0, Seasons: Guaranteed Pct: —, Salary: 6966000, Score: 100.0, Season: 2027-28, Status: team_option, Guaranteed Pct: —, Salary: 8874684, Score: 100.0, Season: 2028-29, Status: team_option, Discounted Remaining Salary: 23451740.9, Expiring?: false, Name: Yaxel Lendeborg, Player Id: b7341d77-d228-429f-b6fb-a3caa73f31f6, Salary Weight: 0.1, Score: 85.5, Seasons: Guaranteed Pct: —, Salary: 6401280, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 6706200, Score: 100.0, Season: 2028-29, Status: team_option, Guaranteed Pct: —, Salary: 8899127, Score: 100.0, Season: 2029-30, Status: team_option, Discounted Remaining Salary: 7600000, Expiring?: false, Name: Ryan Rollins, Player Id: db523d30-5f37-436a-8c60-50412155c0ca, Salary Weight: 0.0, Score: 20.0, Seasons: Guaranteed Pct: —, Salary: 4000000, Score: 20.0, Season: 2027-28, Status: player_option, Discounted Remaining Salary: 8000302.8, Expiring?: false, Name: Kyshawn George, Player Id: 307dc3df-09fe-4ecd-b6be-d29d8eaa9055, Salary Weight: 0.0, Score: 100.0, Seasons: Guaranteed Pct: —, Salary: 5435892, Score: 100.0, Season: 2027-28, Status: team_option, Discounted Remaining Salary: 2452133.0, Expiring?: true, Name: Bismack Biyombo, Player Id: 44e3f5b7-ef69-433c-aaae-bec43706657e, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 2449421.0, Expiring?: true, Name: Charles Bassey, Player Id: fcd45e11-8680-4850-bf91-124aa08058cc, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 2449421.0, Expiring?: true, Name: Bogdan Bogdanovic, Player Id: 82a65895-1a7d-4623-a341-fff0d5d18298, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 2296271.0, Expiring?: true, Name: Jamal Shead, Player Id: 1cd7e265-8831-4e70-ab65-39d932844177, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 678882.0, Expiring?: true, Name: Malevy Leons, Player Id: 7c69337d-91fa-4458-82ef-6b01faf360bb, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 678882.0, Expiring?: true, Name: Quadir Copeland, Player Id: 687e80f8-3328-486a-b875-f6ac78e85715, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 678882.0, Expiring?: true, Name: Tristen Newton, Player Id: ee078084-75d8-466f-bff4-a26749e4e6ea, Salary Weight: 0.0, Score: 50.0, Seasons:
Cap Flexibility
10% overall weight · starting 55.5
57.1

Cap & Flexibility combines four cap-state metrics; Future Flexibility is strongest at 100.0, while Current Cap Position is weakest at 25.453848484848486.

Current Cap Position
20% pillar weight
25.5

Current Cap Position scores the between-aprons zone using its engine-calculated threshold cushion relative to the season's salary cap.

Inputs
Salary Cap
165000000
Supporting values
Cap Room
0
Financial Zone
between_aprons
First Apron Cushion
-250575
Second Apron Cushion
12749425
Second Apron Excess
0
Tax Cushion
-7159218
Tax Apron Exposure
30% pillar weight
43.3

Tax & Apron Exposure scores the between-aprons zone using the projected engine tax bill and recorded repeater assumption.

Inputs
Financial Zone
between_aprons
Projected Tax Bill
7524022
Salary Cap
165000000
Tax Bill Ratio
0.0
Supporting values
First Apron Cushion
-250575
Repeater
Source: default, Value: false
Second Apron Cushion
12749425
Tax Cushion
-7159218
Taxpayer
true
Future Flexibility
30% pillar weight
100.0

Future Flexibility scores unavoidable commitments and dead money over the next three cap-state seasons, weighted 50/30/20.

Inputs
Future Season Count
3
Supporting values
Seasons
Commitment Ratio: 0.2, Commitment Score: 100.0, Dead Money: 0, Dead Money Ratio: 0.0, Dead Money Score: 100.0, Effective Committed Salary: 30401280, Salary Cap: 181500000, Score: 100.0, Season: 2027-28, Threshold Source: official, Commitment Ratio: 0.0, Commitment Score: 100.0, Dead Money: 0, Dead Money Ratio: 0.0, Dead Money Score: 100.0, Effective Committed Salary: 0, Salary Cap: 199650000, Score: 100.0, Season: 2028-29, Threshold Source: official, Commitment Ratio: 0.0, Commitment Score: 100.0, Dead Money: 0, Dead Money Ratio: 0.0, Dead Money Score: 100.0, Effective Committed Salary: 0, Salary Cap: 219615000, Score: 100.0, Season: 2029-30, Threshold Source: official
Transaction Flexibility
20% pillar weight
44.9

Transaction Flexibility combines the cap state's usable signing, trade, trade-exception, and roster pathways at AVC's 30/40/20/10 weights.

Inputs
As Of Date
2026-08-08
Largest Usable Signing Mechanism
Amount: 6102000, Description: Up to 6.1M (taxpayer) or 15.1M (non-taxpayer, triggers hard cap), Hard Cap Amount: 209000000, Max Years: 4, Name: Mid-Level Exception, Remaining: 6102000, Taxpayer Threshold: 6102000, Triggers Hard Cap: false, Type: mle, Usable: true
Non Taxpayer Mle
15139000
Supporting values
Roster Maneuverability
92.5
Signing Tools
52.2
Trade Exception Capacity
0.0
Trade Tools
50.0
Asset Management
5% overall weight · starting 47.5
61.2

Asset Exchange Value is displayed but excluded until PTV is calibrated; the 35/20/20 inventory weights are renormalized to 46.67/26.67/26.67. Asset Optionality is strongest at 84.19999999999999, while Draft Capital Value is weakest at 51.24896336197687.

Draft Capital Value
47% pillar weight
51.2

Draft Capital Value percentiles 348.43344277285485 total DAV across 12 controlled assets against the frozen league inventory.

Inputs
Asset Count
12
Benchmark
113.7, 149.6, 150.2, 156.9, 184.6, 206.1, 217.1, 219.4, 226.9, 230.2, 249.7, 263.1, 266.9, 322.5, 328.3, 351.7, 353.8, 367.9, 377.6, 382.8, 397.1, 404.8, 411.6, 425.8, 472.3, 480.8, 489.2, 559.2, 581.0, 695.3
Total Dav
348.4
Window
First Year: 2027, Last Year: 2033
Supporting values
Assets
Baseline Dav: —, Dav: 39.6, Incoming Rollover From: , Inventory Dav: 39.6, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 235c8508-8a24-444d-a184-f778bc49be14, Pick Id: 831cabba-32b1-44db-93ca-8538ef482c6d, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2027, Baseline Dav: —, Dav: 39.9, Incoming Rollover From: , Inventory Dav: 39.9, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: f2addf39-310c-4046-8d16-8ac2941fdd63, Pick Id: 274d8571-e4ab-4be1-9d33-e0640bcb2c98, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2028, Baseline Dav: —, Dav: 50.4, Incoming Rollover From: , Inventory Dav: 50.4, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: cc7d01c5-c03a-410f-adf3-82880341ee04, Part Id: bbb27654-54ce-4b36-8a7e-8bb50c8e667c, Pick Id: c1a75b67-11ec-4bd4-877a-816bf79cb3f4, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2029, Baseline Dav: —, Dav: 39.0, Incoming Rollover From: , Inventory Dav: 39.0, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: dead5737-2ccd-4864-aebf-424c76ac6698, Pick Id: 9b05850e-e935-496b-a1cc-ed33f8d5388b, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2029, Baseline Dav: —, Dav: 30.5, Incoming Rollover From: , Inventory Dav: 30.5, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: range_part, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 64a9d28f-4a1c-49a5-bfe7-a72d1a5c2a10, Pick Id: 84a306c5-d3e0-49f4-a9b5-7a8d87588ff4, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2030, Baseline Dav: —, Dav: 7.6, Incoming Rollover From: , Inventory Dav: 7.6, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 27b9476a-844a-4a7e-9d05-a3a3ed96c914, Pick Id: 3d99aa21-5002-4a61-8df0-e29af2245255, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2030, Baseline Dav: —, Dav: 35.0, Incoming Rollover From: , Inventory Dav: 35.0, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 7c800309-02dc-4282-8344-0b6fe0e6d903, Pick Id: 86a84960-44e1-4bc5-aca4-4d1462dfc9be, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2031, Baseline Dav: —, Dav: 32.5, Incoming Rollover From: , Inventory Dav: 32.5, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 6c48d4bf-4729-4c14-a0a9-aac68c13fa01, Pick Id: 62cd6bef-0213-4dbc-be96-657729f67f4b, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2032, Baseline Dav: —, Dav: 6.6, Incoming Rollover From: , Inventory Dav: 6.6, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 879358a5-c3d4-4c83-8817-e023fd56d3d1, Pick Id: 21ada0b8-b699-4072-b9de-f7eddea20a2b, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2032, Baseline Dav: —, Dav: 30.1, Incoming Rollover From: , Inventory Dav: 30.1, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: afca5bb1-5f2d-450f-b0f3-ad37f247533f, Pick Id: 7cd27341-70c8-4842-9f27-f89a69ba73f1, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2033, Baseline Dav: —, Dav: 31.2, Incoming Rollover From: , Inventory Dav: 31.2, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: cd1ba595-02f2-42e8-9488-8bf2090e6a18, Part Id: dd8f1276-86f7-41c1-9158-7820b80f7cc0, Pick Id: 4a74c2a1-00bd-4f3d-b2ad-6687c5b6c7f8, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2033, Baseline Dav: —, Dav: 6.1, Incoming Rollover From: , Inventory Dav: 6.1, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: cc9922be-8be2-4775-8496-1f21ddd03bdc, Pick Id: a268426c-a4ce-4c4c-9c9d-6971aa3730a5, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2033
By Origin Team
Cc7d01c5-c03a-410f-adf3-82880341ee04: 50.4, Cd1ba595-02f2-42e8-9488-8bf2090e6a18: 31.2, F7e288de-c03d-4aae-84c3-f06f569c8308: 266.9
By Year
2027: 39.6, 2028: 39.9, 2029: 89.4, 2030: 38.1, 2031: 35.0, 2032: 39.1, 2033: 67.4
First Round Dav
328.1
Second Round Dav
20.3
Swap Dav
0.0
Pick Quality
27% pillar weight
55.7

Pick Quality combines frozen-league percentiles for the best asset and top three with 2.0 Premium Asset Units.

Inputs
Best Asset Raw
50.4
Premium Asset Units
2.0
Top Three Raw
45.1
Supporting values
Best Asset
Baseline Dav: —, Dav: 50.4, Incoming Rollover From: , Inventory Dav: 50.4, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: cc7d01c5-c03a-410f-adf3-82880341ee04, Part Id: bbb27654-54ce-4b36-8a7e-8bb50c8e667c, Pick Id: c1a75b67-11ec-4bd4-877a-816bf79cb3f4, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2029
Best Asset Quality
51.2
Premium Asset Inventory
75.0
Top Three Assets
Baseline Dav: —, Dav: 50.4, Incoming Rollover From: , Inventory Dav: 50.4, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: cc7d01c5-c03a-410f-adf3-82880341ee04, Part Id: bbb27654-54ce-4b36-8a7e-8bb50c8e667c, Pick Id: c1a75b67-11ec-4bd4-877a-816bf79cb3f4, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2029, Baseline Dav: —, Dav: 39.9, Incoming Rollover From: , Inventory Dav: 39.9, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: f2addf39-310c-4046-8d16-8ac2941fdd63, Pick Id: 274d8571-e4ab-4be1-9d33-e0640bcb2c98, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2028, Baseline Dav: —, Dav: 39.6, Incoming Rollover From: , Inventory Dav: 39.6, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 235c8508-8a24-444d-a184-f778bc49be14, Pick Id: 831cabba-32b1-44db-93ca-8538ef482c6d, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2027
Top Three Quality
50.5
Asset Optionality
27% pillar weight
84.2

Asset Optionality combines 4 immediately tradable firsts, 5 clean first-round years, and normalized encumbrance control.

Inputs
Clean First Round Years
5
Encumbrances
Complex Chain: false, Obligations: Affected Years: 2027, Counterparties: 40b9686c-5db4-4c8f-a8b0-118d82bd0e91, cc7d01c5-c03a-410f-adf3-82880341ee04, Kind: owed, Pick Id: 423f23dc-9b8d-42da-84d4-a8aac44a94b7, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2027, Affected Years: 2028, Counterparties: 40b9686c-5db4-4c8f-a8b0-118d82bd0e91, Kind: owed, Pick Id: 7c8c6e23-b99a-4e07-8cdd-235d70e95ad8, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2028, Affected Years: 2029, Counterparties: b39682b1-d8e8-4641-9e68-1fc534f2d367, Kind: owed, Pick Id: d55eb6b9-a531-4349-974f-97127b823edd, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2029, Affected Years: 2030, Counterparties: e3ab46f8-6cc3-4c34-b974-5f2c63f42707, Kind: owed, Pick Id: 84a306c5-d3e0-49f4-a9b5-7a8d87588ff4, Protected?: true, Retained Part Id: 64a9d28f-4a1c-49a5-bfe7-a72d1a5c2a10, Rollover Years: , Round: 1, Unresolved Chain?: false, Year: 2030, Affected Years: 2031, Counterparties: 71d3586f-3539-43b2-a17d-c24d858b98cd, d4394731-374d-4b39-acbb-17bceffe362d, Kind: owed, Pick Id: 6fa8fee1-2977-462b-8d1f-e5e6e00829e0, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2031, Owed First Years: 2030, Owed Second Years: 2027, 2028, 2029, 2031, Owed Swaps: 0, Rollover Risk Years:
Tradable First Capacity
4
Supporting values
Calendar Flexibility
82.0
Capacity
Assets: Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: f2addf39-310c-4046-8d16-8ac2941fdd63, Pick Id: 274d8571-e4ab-4be1-9d33-e0640bcb2c98, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Year: 2028, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: cc7d01c5-c03a-410f-adf3-82880341ee04, Part Id: bbb27654-54ce-4b36-8a7e-8bb50c8e667c, Pick Id: c1a75b67-11ec-4bd4-877a-816bf79cb3f4, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Year: 2029, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: cd1ba595-02f2-42e8-9488-8bf2090e6a18, Part Id: dd8f1276-86f7-41c1-9158-7820b80f7cc0, Pick Id: 4a74c2a1-00bd-4f3d-b2ad-6687c5b6c7f8, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Year: 2033, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: afca5bb1-5f2d-450f-b0f3-ad37f247533f, Pick Id: 7cd27341-70c8-4842-9f27-f89a69ba73f1, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Year: 2033, Candidates: Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 235c8508-8a24-444d-a184-f778bc49be14, Pick Id: 831cabba-32b1-44db-93ca-8538ef482c6d, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Year: 2027, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: f2addf39-310c-4046-8d16-8ac2941fdd63, Pick Id: 274d8571-e4ab-4be1-9d33-e0640bcb2c98, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Year: 2028, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: cc7d01c5-c03a-410f-adf3-82880341ee04, Part Id: bbb27654-54ce-4b36-8a7e-8bb50c8e667c, Pick Id: c1a75b67-11ec-4bd4-877a-816bf79cb3f4, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Year: 2029, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: dead5737-2ccd-4864-aebf-424c76ac6698, Pick Id: 9b05850e-e935-496b-a1cc-ed33f8d5388b, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Year: 2029, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 7c800309-02dc-4282-8344-0b6fe0e6d903, Pick Id: 86a84960-44e1-4bc5-aca4-4d1462dfc9be, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Year: 2031, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 6c48d4bf-4729-4c14-a0a9-aac68c13fa01, Pick Id: 62cd6bef-0213-4dbc-be96-657729f67f4b, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Year: 2032, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: afca5bb1-5f2d-450f-b0f3-ad37f247533f, Pick Id: 7cd27341-70c8-4842-9f27-f89a69ba73f1, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Year: 2033, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: cd1ba595-02f2-42e8-9488-8bf2090e6a18, Part Id: dd8f1276-86f7-41c1-9158-7820b80f7cc0, Pick Id: 4a74c2a1-00bd-4f3d-b2ad-6687c5b6c7f8, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Year: 2033, Capacity: 4, Conditional: , Frozen: , Partial Rights: Chain: , Chain Role: obligation, Convey Type: retained, Frozen: false, Incoming Rollover From: , Kind: range_part, Members: —, Original Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Part Id: 64a9d28f-4a1c-49a5-bfe7-a72d1a5c2a10, Pick Id: 84a306c5-d3e0-49f4-a9b5-7a8d87588ff4, Pick Number: —, Range: First: 1, Last: 20, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: f7e288de-c03d-4aae-84c3-f06f569c8308, Year: 2030, Reserved Years: 2027, 2029, 2031, 2032, Swap Rights: , Window: First: 2027, Last: 2033, Step: 1
Clean Years
Count: 5, Detail: 2027: Complete Firsts: 1, Partial Rights: 0, Status: clean, Swap Rights: 0, 2028: Complete Firsts: 1, Partial Rights: 0, Status: clean, Swap Rights: 0, 2029: Complete Firsts: 2, Partial Rights: 0, Status: clean, Swap Rights: 0, 2030: Complete Firsts: 0, Partial Rights: 1, Status: owed, Swap Rights: 0, 2031: Complete Firsts: 1, Partial Rights: 0, Status: stepien_blocked, Swap Rights: 0, 2032: Complete Firsts: 1, Partial Rights: 0, Status: clean, Swap Rights: 0, 2033: Complete Firsts: 2, Partial Rights: 0, Status: clean, Swap Rights: 0, Window: First: 2027, Last: 2033, Step: 1, Years: 2027, 2028, 2029, 2032, 2033
Encumbrance Control
73.0
Tradable First Capacity
90.0
Asset Exchange Value
0% pillar weight
54.3

Asset Exchange Value scored 7 qualifying transactions provisionally because player valuation calibration or frozen component evidence is incomplete.

Inputs
Total Scale
175.2
Transaction Count
7
Supporting values
Transactions
Components: Confidence: provisional, Direction: incoming, Id: ee893f3c-b0e2-479a-a467-86cd93b0ad76, Type: player, Value: 0.0, Confidence: provisional, Direction: incoming, Id: a0b99066-0867-4d47-86bd-c503bbef6fab, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: a36197fc-5115-4ffc-afc9-87d416c14791, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: 44181b38-0a7c-4de3-9e2a-44fcf3f6d604, Type: player, Value: 0.0, Id: 4200c5f7-3322-4d79-97cb-426e028ac12e, Incoming Value: 0.0, Net Advantage: 0.0, Outgoing Value: 0.0, Plausibility Explanation: —, Plausibility Flagged?: false, Player Involved?: true, Scale: 25.0, Score: 50.0, Uncapped Score: 50.0, Components: Confidence: provisional, Direction: incoming, Id: db523d30-5f37-436a-8c60-50412155c0ca, Type: player, Value: 0.0, Direction: incoming, Id: part, dd8f1276-86f7-41c1-9158-7820b80f7cc0, Type: draft_asset, Value: 31.2, Confidence: provisional, Direction: outgoing, Id: 89fceff5-7d10-4cfc-834e-7ac06be8bf5e, Type: player, Value: 0.0, Id: 1035bd39-1576-4e6d-875b-caa64f79a821, Incoming Value: 31.2, Net Advantage: 31.2, Outgoing Value: 0.0, Plausibility Explanation: This transaction appears highly favorable based on estimated market value. Because the return falls outside the normal market range, its Asset Exchange score has been capped., Plausibility Flagged?: true, Player Involved?: true, Scale: 25.0, Score: 65.0, Uncapped Score: 100.0, Components: Confidence: provisional, Direction: incoming, Id: c3893ed4-dc0e-4177-98cc-cf2bbd2de8b3, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: 297eb948-75d0-4871-9a90-e2a58236be6d, Type: player, Value: 0.0, Id: 999ceec1-f192-4a0b-8cc3-8e62627ad6a7, Incoming Value: 0.0, Net Advantage: 0.0, Outgoing Value: 0.0, Plausibility Explanation: —, Plausibility Flagged?: false, Player Involved?: true, Scale: 25.0, Score: 50.0, Uncapped Score: 50.0, Components: Confidence: provisional, Direction: incoming, Id: 3f163288-df98-44e8-9b5c-9e57a0cdfdc5, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: a0b99066-0867-4d47-86bd-c503bbef6fab, Type: player, Value: 0.0, Id: c374dbbc-d669-4346-8c02-4864e352b4c9, Incoming Value: 0.0, Net Advantage: 0.0, Outgoing Value: 0.0, Plausibility Explanation: —, Plausibility Flagged?: false, Player Involved?: true, Scale: 25.0, Score: 50.0, Uncapped Score: 50.0, Components: Confidence: provisional, Direction: incoming, Id: 307dc3df-09fe-4ecd-b6be-d29d8eaa9055, Type: player, Value: 0.0, Direction: incoming, Id: part, bbb27654-54ce-4b36-8a7e-8bb50c8e667c, Type: draft_asset, Value: 50.4, Confidence: provisional, Direction: outgoing, Id: f7ec3457-406a-41ad-a045-e9cfadadf966, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: 885ed7d1-35cb-473a-a5cb-f97d5de0692d, Type: player, Value: 0.0, Id: 3411e175-a335-4f71-aa55-bc5216c02ead, Incoming Value: 50.4, Net Advantage: 50.4, Outgoing Value: 0.0, Plausibility Explanation: This transaction appears highly favorable based on estimated market value. Because the return falls outside the normal market range, its Asset Exchange score has been capped., Plausibility Flagged?: true, Player Involved?: true, Scale: 25.2, Score: 65.0, Uncapped Score: 100.0, Components: Confidence: provisional, Direction: incoming, Id: 82a65895-1a7d-4623-a341-fff0d5d18298, Type: player, Value: 0.0, Confidence: provisional, Direction: incoming, Id: ed3ac70e-172c-45cd-8bd9-7e4a57c07ecb, Type: player, Value: 0.0, Confidence: provisional, Direction: incoming, Id: 687e80f8-3328-486a-b875-f6ac78e85715, Type: player, Value: 0.0, Confidence: provisional, Direction: incoming, Id: ee078084-75d8-466f-bff4-a26749e4e6ea, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: f99c2a29-37fd-4784-80f3-fe19e678cd5e, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: f46b85c8-e929-4acd-91a8-156a2bc07253, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: 486dbba6-af22-481e-a310-98829a3ad56b, Type: player, Value: 0.0, Id: de5d2f26-a271-47b8-b207-2efbeea75581, Incoming Value: 0.0, Net Advantage: 0.0, Outgoing Value: 0.0, Plausibility Explanation: —, Plausibility Flagged?: false, Player Involved?: true, Scale: 25.0, Score: 50.0, Uncapped Score: 50.0, Components: Confidence: provisional, Direction: incoming, Id: 213ed482-377c-4da8-a430-1d7f03c7a0a2, Type: player, Value: 0.0, Confidence: provisional, Direction: incoming, Id: 1cd7e265-8831-4e70-ab65-39d932844177, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: ed3ac70e-172c-45cd-8bd9-7e4a57c07ecb, Type: player, Value: 0.0, Id: 389e15fe-5c3b-4f90-9545-8162a7358b07, Incoming Value: 0.0, Net Advantage: 0.0, Outgoing Value: 0.0, Plausibility Explanation: —, Plausibility Flagged?: false, Player Involved?: true, Scale: 25.0, Score: 50.0, Uncapped Score: 50.0
Fallback: Player Transaction Value is provisional; Asset Exchange Value is displayed but excluded from the pillar score.
Timeline Alignment
20% overall weight · starting 63.4
60.4

Timeline Alignment applies Championship Push's targets; Core Continuity is strongest and Prime Window Alignment is weakest.

Core Age Fit
30% pillar weight
75.1

Core players are scored against Championship Push's ideal age range.

Inputs
Mandate
championship_push
Supporting values
Ideal Core Age
Max: 31, Min: 25
Penalty Above
7
Penalty Below
8
Players
Age: 38, Core Weight: 0.2, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Score: 51.0, Age: 35, Core Weight: 0.2, Player Id: ee893f3c-b0e2-479a-a467-86cd93b0ad76, Score: 72.0, Age: 21, Core Weight: 0.2, Player Id: c3893ed4-dc0e-4177-98cc-cf2bbd2de8b3, Score: 68.0, Age: 31, Core Weight: 0.2, Player Id: 4f5da3c6-281a-4097-91b0-9a9cc8d2acca, Score: 100.0, Age: 22, Core Weight: 0.2, Player Id: 3f163288-df98-44e8-9b5c-9e57a0cdfdc5, Score: 76.0, Age: 24, Core Weight: 0.1, Player Id: db523d30-5f37-436a-8c60-50412155c0ca, Score: 92.0
Prime Window Alignment
25% pillar weight
24.5

Prime Window Alignment combines mandate timing and core synchronization.

Inputs
Mandate
championship_push
Prime Midpoint
27.5
Supporting values
Core Synchronization
10.0
Players
Age: 38, Core Weight: 0.2, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Prime Timing Offset: -10.5, Window Timing Score: 0.0, Age: 35, Core Weight: 0.2, Player Id: ee893f3c-b0e2-479a-a467-86cd93b0ad76, Prime Timing Offset: -7.5, Window Timing Score: 17.5, Age: 21, Core Weight: 0.2, Player Id: c3893ed4-dc0e-4177-98cc-cf2bbd2de8b3, Prime Timing Offset: 6.5, Window Timing Score: 17.5, Age: 31, Core Weight: 0.2, Player Id: 4f5da3c6-281a-4097-91b0-9a9cc8d2acca, Prime Timing Offset: -3.5, Window Timing Score: 77.5, Age: 22, Core Weight: 0.2, Player Id: 3f163288-df98-44e8-9b5c-9e57a0cdfdc5, Prime Timing Offset: 5.5, Window Timing Score: 32.5, Age: 24, Core Weight: 0.1, Player Id: db523d30-5f37-436a-8c60-50412155c0ca, Prime Timing Offset: 3.5, Window Timing Score: 62.5
Prime Offset Range
Max: 1.0, Min: -2.0
Prime Timing Spread
6.7
Window Timing
32.2
Core Continuity
25% pillar weight
80.5

Core Continuity measures franchise control through the 2-season mandate window.

Inputs
Continuity Horizon
2
Mandate
championship_push
Supporting values
Overall Core Control
79.9
Players
Age Fit Score: 51.0, Continuity Score: 62.5, Core Importance Value: 1.0, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 62587158, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 62587158, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: full, Control Factor: 0.3, Estimated: false, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Unrestricted, full Bird rights (contract expired), Salary: —, Season: 2027-28, Source: free_agency, Status: ufa_bird, Team Controlled: false, Original Core Weight: 0.2, Player Id: c059219d-5411-48ed-9f6b-3b71bb4288ee, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.1, Age Fit Score: 72.0, Continuity Score: 87.5, Core Importance Value: 0.9, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 50300000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 50300000, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: none, Control Factor: 0.8, Estimated: true, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Estimated restricted (D-17): 1 years of service at free agency (contract expired), Salary: —, Season: 2027-28, Source: free_agency, Status: rfa_rights, Team Controlled: false, Original Core Weight: 0.2, Player Id: ee893f3c-b0e2-479a-a467-86cd93b0ad76, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.2, Age Fit Score: 68.0, Continuity Score: 97.5, Core Importance Value: 0.8, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 11663880, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 11663880, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 12219840, Guaranteed Pct: —, Option Decision: —, Option Type: team, Reason: Team option — the team holds the decision, Salary: 12219840, Season: 2027-28, Source: contract, Status: team_option, Team Controlled: true, Original Core Weight: 0.2, Player Id: c3893ed4-dc0e-4177-98cc-cf2bbd2de8b3, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.1, Age Fit Score: 100.0, Continuity Score: 67.5, Core Importance Value: 0.8, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 20000000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 20000000, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 0.4, Estimated: false, Guaranteed: 20000000, Guaranteed Pct: —, Option Decision: —, Option Type: player, Reason: player option — the player holds the decision, Salary: 20000000, Season: 2027-28, Source: contract, Status: player_option, Team Controlled: false, Original Core Weight: 0.2, Player Id: 4f5da3c6-281a-4097-91b0-9a9cc8d2acca, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.2, Age Fit Score: 76.0, Continuity Score: 97.5, Core Importance Value: 0.8, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 7519920, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 7519920, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 9550298, Guaranteed Pct: —, Option Decision: —, Option Type: team, Reason: Team option — the team holds the decision, Salary: 9550298, Season: 2027-28, Source: contract, Status: team_option, Team Controlled: true, Original Core Weight: 0.2, Player Id: 3f163288-df98-44e8-9b5c-9e57a0cdfdc5, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.1, Age Fit Score: 92.0, Continuity Score: 67.5, Core Importance Value: 0.7, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 4000000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 4000000, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 0.4, Estimated: false, Guaranteed: 4000000, Guaranteed Pct: —, Option Decision: —, Option Type: player, Reason: player option — the player holds the decision, Salary: 4000000, Season: 2027-28, Source: contract, Status: player_option, Team Controlled: false, Original Core Weight: 0.1, Player Id: db523d30-5f37-436a-8c60-50412155c0ca, Timeline Relevant Weight: 0.1, Timeline Weight Raw: 0.1
Top End Control
81.9
Fallback: Control status for 2027-28 uses the documented RFA estimate.
Development Environment
20% pillar weight
58.3

Development Environment balances mandate-appropriate youth minutes, veterans, and meaningful young roles.

Inputs
Mandate
championship_push
Rotation Minutes
240
Supporting values
Developmental Role Distribution
70.0
Established Veteran Count
3
Meaningful Young Role Count
6
Targets
Veteran Count: Max: 8, Min: 4, Young Minute Share: Max: 0.2, Min: 0.1, Young Roles: Max: 3, Min: 1
Veteran Infrastructure
75.0
Young Minute Share
0.5
Young Player Opportunity
40.0
Young Rotation Minutes
120
View final roster

See the Golden State Warriors cap sheet this grade was calculated from.

Think you can do better?

Build your own moves for the Golden State Warriors and see how your front office grades out.

Grade your own scenario

Teams

More

GM Challenges
Browse
Team Contracts Player Contracts FA Market
App
Install app

Open trades and cap sheets straight from your home screen in their own app window.

iPhone or iPad

In Safari, open the Share menu, choose Add to Home Screen, then tap Add. Keep Open as Web App enabled if shown.

Android or desktop

Use Install Armchair GM above when available, or open your browser menu and choose Install app or Add to Home screen.

An internet connection is required for live data, trades, and scenario changes.

What's new About
Account
Sign in Tip jar Support Armchair GM