2026-27 The league's active season — trades, cap positions, and scenarios are computed against it.
New Orleans Pelicans

Give NOLA A Fresh Start — GM Grade

Share on X
B-

AVC GM Grade

81/100

Selling mandate

Front-office assessment

Against the Selling mandate, asset management is the clearest gain, while contract health is the main cost. One material plausibility concern also limits confidence in the result.

What the mandate rewards

This future-focused mandate accepts near-term limits only when they improve the asset base and the next competitive window.

Positive takeaways

  • Asset Management: The organization finishes with a stronger collection of player and draft assets.
  • Competitive Strength: The roster projects to provide more immediate on-court strength.
  • Timeline Alignment: The roster now fits the mandate's competitive window more closely.

Areas for improvement

  • Contract Health: The contract structure carries more value or long-term risk.
  • Cap Flexibility: The team has less financial and transaction flexibility.
  • Improve transaction realism so the scenario is supportable against the frozen market evidence.

Plausibility review

Resolve these realism concerns before relying on the projected outcome.

1 material concern

  • Trade

    Trade with ATL, DEN

    Unlikely
    Teams
    ATL, DEN
    Assets
    Dyson Daniels, Aaron Wiggins, Christian Braun, Zion Williamson, Herb Jones, 2029 Rnd 1, 2032 Rnd 1, 2028 Rnd 1 (1-5 own; 6-30 to OKC if the 2027 obligation is not already settled [DEN-OKC 6/23/2022])
    Principal reason
    Asset Value Outlier

    This transaction appears highly favorable based on package-equivalent market value. Because the return falls outside the normal acceptance range, the counterparty acceptance curve reduces its Asset Exchange score.

Pillar scores

See how the final roster changed across the six parts of the GM grade.

Competitive Strength
Improved · Δ +7.0
32.5

The roster projects to provide more immediate on-court strength. The clearest supporting improvement is Two Way Balance. Competitive Strength moved +7 points from the inherited state.

Roster Construction
Improved · Δ +3.0
74.5

The roster has a better mix of coverage, skills, and usable depth. The clearest supporting improvement is Roster Completeness. Roster Construction moved +3 points from the inherited state.

Contract Health
Declined · Δ -3.0
65.8

The contract structure carries more value or long-term risk. The clearest supporting decline is Long Term Risk. Contract Health moved -3 points from the inherited state.

Cap Flexibility
Declined · Δ -1.5
85.4

The team has less financial and transaction flexibility. The clearest supporting decline is Future Flexibility. Cap Flexibility moved -1.5 points from the inherited state.

Asset Management
Improved · Δ +22.1
87.3

The organization finishes with a stronger collection of player and draft assets. The clearest supporting improvement is Draft Capital Value. Asset Management moved +22.1 points from the inherited state. Relevant recorded context: Trade with ATL, DEN: sent Zion Williamson (ATL) and Herb Jones (DEN); received Dyson Daniels (ATL), Aaron Wiggins (ATL), Christian Braun (DEN), 2029 Rnd 1 (ATL), 2032 Rnd 1 (ATL), and 2028 Rnd 1 (1-5 own; 6-30 to OKC if the 2027 obligation is not already settled [DEN-OKC 6/23/2022]) (DEN).

Timeline Alignment
Improved · Δ +5.7
84.3

The roster now fits the mandate's competitive window more closely. The clearest supporting improvement is Core Continuity. Timeline Alignment moved +5.7 points from the inherited state.

Advanced details

Weights, metric calculations, supporting values, fallbacks, and progression methodology

For expert review

Score calculation

Each pillar score is multiplied by its mandate weight to produce the base score. Plausibility penalties and caps are then applied to produce the authoritative final grade.

Starting weighted score
70.9
Base score
80.8
Plausibility penalty
0.0
Final score
80.8

Scenario Progression

not applicable

Product v0 treats this mandate as not applicable with a neutral multiplier.

Canonical Final GM Grade

80.8

Authoritative score

No Progression adjustment is applied.

Selling is not applicable to product-v0 scenario progression; its multiplier is exactly 1.0.

The multiplier remains 1.0; the canonical Final GM Grade remains authoritative.

The state comparison neutralizes Asset Exchange Value (AEV) to 50 and excludes transaction plausibility on both sides. AEV and plausibility still remain part of the canonical Final GM Grade where applicable.

Pillar and metric calculations

Expand a pillar and metric to inspect its frozen calculation inputs.

Competitive Strength
5% overall weight · starting 25.5
32.5

Competitive Strength combines four frozen-rotation metrics; Starting Five Quality is strongest at 34.40337954041934, while Star Power is weakest at 30.17104334561035.

Star Power
30% pillar weight
30.2

The top three Star Power contributions come from Dyson Daniels, Trey Murphy III, Dejounte Murray.

Inputs
Benchmark
-0.5, -0.4, -0.1, 0.5, 0.9, 1.2, 1.2, 1.5, 1.9, 2.2, 2.2, 2.2, 2.4, 2.5, 2.5, 2.9, 3.1, 3.2, 3.5, 3.6, 3.7, 4.0, 4.2, 4.2, 4.3, 4.7, 4.8, 5.8, 5.8, 7.3
Eligible Player Count
11
Raw
2.1
Replacement Value
-1.5
Role Factor Minutes
30
Supporting values
Contributions
Adjusted Epm: 2.9, Assigned Minutes: 27, Contribution: 2.6, Name: Dyson Daniels, Player Id: aec09eda-1c07-4171-9250-f258a0cf059a, Replacement?: false, Role Factor: 0.9, Adjusted Epm: 1.9, Assigned Minutes: 33, Contribution: 1.9, Name: Trey Murphy III, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Replacement?: false, Role Factor: 1.0, Adjusted Epm: 0.9, Assigned Minutes: 28, Contribution: 0.8, Name: Dejounte Murray, Player Id: f27f45fb-2b6b-4dea-9a47-663335189e6c, Replacement?: false, Role Factor: 0.9
Starting Five
25% pillar weight
34.4

Starting Five Quality combines equal contributions from Dyson Daniels, Trey Murphy III, Saddiq Bey, Dejounte Murray, Yves Missi.

Inputs
Benchmark
-8.7, -7.3, -4.2, -1.0, -0.7, -0.6, -0.5, 0.0, 0.7, 1.9, 5.1, 5.8, 6.0, 6.4, 6.5, 7.0, 7.2, 7.2, 7.7, 9.0, 9.7, 9.9, 11.4, 11.5, 12.2, 12.2, 12.5, 13.2, 13.4, 22.3
Designated Starter Count
5
Raw
5.1
Replacement Value
-1.5
Role Factor Minutes
28
Supporting values
Contributions
Adjusted Epm: 2.9, Assigned Minutes: 27, Contribution: 2.8, Name: Dyson Daniels, Player Id: aec09eda-1c07-4171-9250-f258a0cf059a, Replacement?: false, Role Factor: 1.0, Adjusted Epm: 1.9, Assigned Minutes: 33, Contribution: 1.9, Name: Trey Murphy III, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Replacement?: false, Role Factor: 1.0, Adjusted Epm: 0.6, Assigned Minutes: 24, Contribution: 0.5, Name: Saddiq Bey, Player Id: e1f528e1-6c76-4ff0-9881-5879f14e6b3d, Replacement?: false, Role Factor: 0.9, Adjusted Epm: 0.9, Assigned Minutes: 28, Contribution: 0.9, Name: Dejounte Murray, Player Id: f27f45fb-2b6b-4dea-9a47-663335189e6c, Replacement?: false, Role Factor: 1.0, Adjusted Epm: -1.1, Assigned Minutes: 24, Contribution: -0.9, Name: Yves Missi, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Replacement?: false, Role Factor: 0.9
Rotation Quality
30% pillar weight
33.3

Rotation Quality averages fatigue-adjusted impact across 11 rotation players and 240 assigned minutes.

Inputs
Assigned Minutes
240
Benchmark
-1.9, -1.7, -1.0, -1.0, -0.9, -0.8, -0.8, -0.7, -0.7, -0.7, 0.3, 0.3, 0.6, 0.6, 0.8, 0.8, 0.9, 0.9, 1.0, 1.1, 1.3, 1.3, 1.3, 1.4, 1.4, 1.5, 1.6, 1.7, 2.3, 2.8
Denominator Minutes
240
Effective Minutes
240.0
Raw
-0.0
Supporting values
Contributions
Adjusted Epm: -2.8, Assigned Minutes: 24, Contribution: -66.7, Effective Minutes: 24.0, Name: Derik Queen, Player Id: 015d93dc-99c3-4fee-8896-f270c15aba40, Replacement?: false, Adjusted Epm: -1.2, Assigned Minutes: 15, Contribution: -17.5, Effective Minutes: 15.0, Name: Aaron Wiggins, Player Id: 0f3c9e88-9028-4a9e-9e94-f47bede1ff52, Replacement?: false, Adjusted Epm: 0.7, Assigned Minutes: 10, Contribution: 6.5, Effective Minutes: 10.0, Name: Davion Mitchell, Player Id: 3bd0d971-78db-405d-8c84-66a0c5054135, Replacement?: false, Adjusted Epm: -0.2, Assigned Minutes: 21, Contribution: -4.0, Effective Minutes: 21.0, Name: Christian Braun, Player Id: 656fb992-88fb-47d6-b6fa-0d090a2a46e9, Replacement?: false, Adjusted Epm: 2.9, Assigned Minutes: 27, Contribution: 77.2, Effective Minutes: 27.0, Name: Dyson Daniels, Player Id: aec09eda-1c07-4171-9250-f258a0cf059a, Replacement?: false, Adjusted Epm: -2.1, Assigned Minutes: 24, Contribution: -49.8, Effective Minutes: 24.0, Name: Nikola Jovic, Player Id: b07526cc-1a05-4cc7-8e1d-e9a344feb79b, Replacement?: false, Adjusted Epm: 1.9, Assigned Minutes: 33, Contribution: 61.7, Effective Minutes: 33.0, Name: Trey Murphy III, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Replacement?: false, Adjusted Epm: 0.6, Assigned Minutes: 24, Contribution: 13.4, Effective Minutes: 24.0, Name: Saddiq Bey, Player Id: e1f528e1-6c76-4ff0-9881-5879f14e6b3d, Replacement?: false, Adjusted Epm: -2.6, Assigned Minutes: 10, Contribution: -25.9, Effective Minutes: 10.0, Name: Jeremiah Fears, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Replacement?: false, Adjusted Epm: 0.9, Assigned Minutes: 28, Contribution: 25.2, Effective Minutes: 28.0, Name: Dejounte Murray, Player Id: f27f45fb-2b6b-4dea-9a47-663335189e6c, Replacement?: false, Adjusted Epm: -1.1, Assigned Minutes: 24, Contribution: -26.2, Effective Minutes: 24.0, Name: Yves Missi, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Replacement?: false
Two Way Balance
15% pillar weight
32.2

Two-Way Balance weights the weaker offense side at 70% across 240 assigned rotation minutes.

Inputs
Assigned Minutes
240
Defense Benchmark
-0.9, -0.9, -0.8, -0.6, -0.5, -0.5, -0.5, -0.5, -0.4, -0.3, -0.0, 0.0, 0.1, 0.1, 0.1, 0.2, 0.2, 0.2, 0.2, 0.3, 0.4, 0.4, 0.5, 0.5, 0.5, 0.7, 0.9, 0.9, 1.0, 1.9
Denominator Minutes
240
Effective Minutes
240.0
Offense Benchmark
-1.0, -0.9, -0.8, -0.6, -0.5, -0.3, -0.2, -0.2, -0.2, 0.1, 0.2, 0.2, 0.3, 0.3, 0.4, 0.5, 0.6, 0.6, 0.7, 0.7, 0.7, 0.7, 0.8, 0.9, 0.9, 1.0, 1.1, 1.4, 1.5, 1.6
Rotation Depm
0.2
Rotation Oepm
-0.2
Supporting values
Contributions
Adjusted Depm: -1.1, Adjusted Oepm: -1.7, Assigned Minutes: 24, Defensive Contribution: -26.6, Effective Minutes: 24.0, Name: Derik Queen, Offensive Contribution: -40.1, Player Id: 015d93dc-99c3-4fee-8896-f270c15aba40, Replacement?: false, Adjusted Depm: 0.8, Adjusted Oepm: -2.0, Assigned Minutes: 15, Defensive Contribution: 12.4, Effective Minutes: 15.0, Name: Aaron Wiggins, Offensive Contribution: -30.0, Player Id: 0f3c9e88-9028-4a9e-9e94-f47bede1ff52, Replacement?: false, Adjusted Depm: 0.2, Adjusted Oepm: 0.5, Assigned Minutes: 10, Defensive Contribution: 2.0, Effective Minutes: 10.0, Name: Davion Mitchell, Offensive Contribution: 4.5, Player Id: 3bd0d971-78db-405d-8c84-66a0c5054135, Replacement?: false, Adjusted Depm: -0.0, Adjusted Oepm: -0.2, Assigned Minutes: 21, Defensive Contribution: -0.6, Effective Minutes: 21.0, Name: Christian Braun, Offensive Contribution: -3.4, Player Id: 656fb992-88fb-47d6-b6fa-0d090a2a46e9, Replacement?: false, Adjusted Depm: 2.7, Adjusted Oepm: 0.2, Assigned Minutes: 27, Defensive Contribution: 72.4, Effective Minutes: 27.0, Name: Dyson Daniels, Offensive Contribution: 4.9, Player Id: aec09eda-1c07-4171-9250-f258a0cf059a, Replacement?: false, Adjusted Depm: 0.5, Adjusted Oepm: -2.6, Assigned Minutes: 24, Defensive Contribution: 11.4, Effective Minutes: 24.0, Name: Nikola Jovic, Offensive Contribution: -61.3, Player Id: b07526cc-1a05-4cc7-8e1d-e9a344feb79b, Replacement?: false, Adjusted Depm: -0.6, Adjusted Oepm: 2.4, Assigned Minutes: 33, Defensive Contribution: -19.1, Effective Minutes: 33.0, Name: Trey Murphy III, Offensive Contribution: 80.5, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Replacement?: false, Adjusted Depm: -0.9, Adjusted Oepm: 1.5, Assigned Minutes: 24, Defensive Contribution: -22.6, Effective Minutes: 24.0, Name: Saddiq Bey, Offensive Contribution: 36.0, Player Id: e1f528e1-6c76-4ff0-9881-5879f14e6b3d, Replacement?: false, Adjusted Depm: -1.2, Adjusted Oepm: -1.4, Assigned Minutes: 10, Defensive Contribution: -11.6, Effective Minutes: 10.0, Name: Jeremiah Fears, Offensive Contribution: -14.3, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Replacement?: false, Adjusted Depm: 0.4, Adjusted Oepm: 0.5, Assigned Minutes: 28, Defensive Contribution: 11.8, Effective Minutes: 28.0, Name: Dejounte Murray, Offensive Contribution: 13.4, Player Id: f27f45fb-2b6b-4dea-9a47-663335189e6c, Replacement?: false, Adjusted Depm: 0.7, Adjusted Oepm: -1.8, Assigned Minutes: 24, Defensive Contribution: 17.0, Effective Minutes: 24.0, Name: Yves Missi, Offensive Contribution: -43.2, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Replacement?: false
Defensive Strength
59.4
Offensive Strength
20.5
Roster Construction
5% overall weight · starting 71.5
74.5

Roster Construction combines four full-roster metrics; Roster Completeness is strongest at 100.0, while Skill Coverage is weakest at 32.76890397497617.

Roster Completeness
15% pillar weight
100.0

Roster Completeness scores 15 standard contracts and 2 of 3 available two-way slots.

Inputs
Maximum Standard Roster
15
Maximum Two Way Contracts
3
Minimum Standard Roster
14
Standard Count
15
Two Way Count
2
Supporting values
Standard Roster Score
100.0
Two Way Bonus
3.3
Position Coverage
25% pillar weight
100.0

Position Coverage gives 70% weight to the five-position average and 30% to the weakest listed position.

Inputs
Average Position Score
100.0
Coverage Units
C: 2.6, Pf: 1.0, Pg: 2.7, Sf: 3.0, Sg: 4.9
Weakest Position Score
100.0
Supporting values
C
100.0
Pf
100.0
Pg
100.0
Sf
100.0
Sg
100.0
Fallback: Jaron Pierre Jr. has no season-minutes sample, so no SG coverage credit was invented.
Skill Coverage
35% pillar weight
32.8

Skill Coverage gives 70% weight to the five-skill average and 30% to the weakest roster-wide capability.

Inputs
Average Skill Score
36.0
Ranked Player Indexes
Defense: 96.9, 79.8, 73.4, 71.0, Playmaking: 81.4, 80.2, Rebounding: 88.5, 86.9, 73.3, Rim Protection: 93.4, 70.7, Shooting: 76.2, 76.1, 62.6, 60.0, 55.4
Team Raw Scores
Defense: 83.2, Playmaking: 81.0, Rebounding: 85.0, Rim Protection: 86.6, Shooting: 68.9
Weakest Skill Score
25.2
Supporting values
Defense
56.8
Playmaking
26.7
Rebounding
29.4
Rim Protection
42.0
Shooting
25.2
Functional Depth
25% pillar weight
92.3

Functional Depth combines position depth (35%), skill redundancy (40%), and skill concentration (25%) across the entire roster.

Inputs
Position Depth
Average Score: 86.7, Scores: C: 100.0, Pf: 100.0, Pg: 83.6, Sf: 75.0, Sg: 75.0, Units: C: 3.0, Pf: 3.0, Pg: 4.4, Sf: 5.1, Sg: 6.9, Weakest Score: 75.0
Skill Concentration
Scores: Defense: 100.0, Playmaking: 100.0, Rebounding: 100.0, Rim Protection: 98.6, Shooting: 100.0, Top Player Shares: Defense: 0.4, Playmaking: 0.3, Rebounding: 0.4, Rim Protection: 0.4, Shooting: 0.4
Skill Redundancy
Average Score: 98.0, Qualified Index Threshold: 60.0, Scores: Defense: 100.0, Playmaking: 100.0, Rebounding: 100.0, Rim Protection: 100.0, Shooting: 90.0, Units: Defense: 5.7, Playmaking: 7.7, Rebounding: 4.5, Rim Protection: 4.5, Shooting: 3.0, Weakest Score: 90.0
Supporting values
Position Depth
83.2
Skill Concentration
99.7
Skill Redundancy
95.6
Fallback: Jaron Pierre Jr. has no season-minutes sample, so no position-depth or qualified-provider credit was invented.
Contract Health
10% overall weight · starting 68.8
65.8

Contract Health combines four final-roster contract metrics; Long-Term Risk is strongest at 92.31494473440998, while Contract Value is weakest at 51.126804914357876.

Contract Value
35% pillar weight
51.1

Contract Value compares confidence-adjusted market salary with actual salary across 17 active contracts, weighted by discounted remaining salary.

Inputs
Active Contract Count
17
Discounted Remaining Salary
488968010.6
Supporting values
Best Contracts
Name: Saddiq Bey, Player Id: e1f528e1-6c76-4ff0-9881-5879f14e6b3d, Salary Weight: 0.0, Score: 87.6, Name: Yves Missi, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Salary Weight: 0.0, Score: 75.0, Name: Jeremiah Fears, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Salary Weight: 0.0, Score: 75.0
Players
Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 56443889.6, Name: Dejounte Murray, Player Id: f27f45fb-2b6b-4dea-9a47-663335189e6c, Projected Deficit: 2008290, Projected Surplus: 0, Salary Weight: 0.1, Score: 48.3, Seasons: Adjusted Expected: 27750843, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 25378558, Salary: 28767536, Score: 48.2, Season: 2026-27, Surplus: -1016693, Valuation Method: expected_salary, Adjusted Expected: 29759907, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 27078921, Salary: 30751504, Score: 48.4, Season: 2027-28, Surplus: -991597, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Discounted Remaining Salary: 77900000, Name: Trey Murphy III, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Projected Deficit: 0, Projected Surplus: 6623165, Salary Weight: 0.2, Score: 53.5, Seasons: Adjusted Expected: 29029681, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 33765603, Salary: 27000000, Score: 53.5, Season: 2026-27, Surplus: 2029681, Valuation Method: expected_salary, Adjusted Expected: 31198384, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 37142163, Salary: 29000000, Score: 53.5, Season: 2027-28, Surplus: 2198384, Valuation Method: expected_salary, Adjusted Expected: 33395100, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 40856380, Salary: 31000000, Score: 53.6, Season: 2028-29, Surplus: 2395100, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2029-30, Discounted Remaining Salary: 85000000, Name: Dyson Daniels, Player Id: aec09eda-1c07-4171-9250-f258a0cf059a, Projected Deficit: 7939960, Projected Surplus: 0, Salary Weight: 0.2, Score: 45.8, Seasons: Adjusted Expected: 22030643, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 15102143, Salary: 25000000, Score: 44.1, Season: 2026-27, Surplus: -2969357, Valuation Method: expected_salary, Adjusted Expected: 22735336, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 16612357, Salary: 25000000, Score: 45.5, Season: 2027-28, Surplus: -2264664, Valuation Method: expected_salary, Adjusted Expected: 23365483, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 18273593, Salary: 25000000, Score: 46.7, Season: 2028-29, Surplus: -1634517, Valuation Method: expected_salary, Adjusted Expected: 23928578, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 20100952, Salary: 25000000, Score: 47.9, Season: 2029-30, Surplus: -1071422, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2029-30, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2030-31, Discounted Remaining Salary: 98275863.0, Name: Christian Braun, Player Id: 656fb992-88fb-47d6-b6fa-0d090a2a46e9, Projected Deficit: 13936576, Projected Surplus: 0, Salary Weight: 0.2, Score: 44.1, Seasons: Adjusted Expected: 18438399, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 11173969, Salary: 21551726, Score: 42.8, Season: 2026-27, Surplus: -3113327, Valuation Method: expected_salary, Adjusted Expected: 20310049, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 12291366, Salary: 23275863, Score: 43.6, Season: 2027-28, Surplus: -2965814, Valuation Method: expected_salary, Adjusted Expected: 22210482, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 13520502, Salary: 25000000, Score: 44.4, Season: 2028-29, Surplus: -2789518, Valuation Method: expected_salary, Adjusted Expected: 24132196, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 14872553, Salary: 26724137, Score: 45.2, Season: 2029-30, Surplus: -2591941, Valuation Method: expected_salary, Adjusted Expected: 25972298, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 15869014, Salary: 28448274, Score: 45.6, Season: 2030-31, Surplus: -2475976, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2029-30, Discounted Remaining Salary: 53030400, Name: Nikola Jovic, Player Id: b07526cc-1a05-4cc7-8e1d-e9a344feb79b, Projected Deficit: 10925576, Projected Surplus: 0, Salary Weight: 0.1, Score: 41.1, Seasons: Adjusted Expected: 12651992, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 4373307, Salary: 16200000, Score: 39.0, Season: 2026-27, Surplus: -3548008, Valuation Method: expected_salary, Adjusted Expected: 12178792, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 4810638, Salary: 14904000, Score: 40.9, Season: 2027-28, Surplus: -2725208, Valuation Method: expected_salary, Adjusted Expected: 12713555, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 5291701, Salary: 15096000, Score: 42.1, Season: 2028-29, Surplus: -2382445, Valuation Method: expected_salary, Adjusted Expected: 13930085, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 5820872, Salary: 16200000, Score: 43.0, Season: 2029-30, Surplus: -2269915, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Discounted Remaining Salary: 12400000, Name: Davion Mitchell, Player Id: 3bd0d971-78db-405d-8c84-66a0c5054135, Projected Deficit: 347211, Projected Surplus: 0, Salary Weight: 0.0, Score: 48.6, Seasons: Adjusted Expected: 12052789, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 11242631, Salary: 12400000, Score: 48.6, Season: 2026-27, Surplus: -347211, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Discounted Remaining Salary: 22415889.5, Name: Aaron Wiggins, Player Id: 0f3c9e88-9028-4a9e-9e94-f47bede1ff52, Projected Deficit: 520950, Projected Surplus: 105880, Salary Weight: 0.0, Score: 49.1, Seasons: Adjusted Expected: 8336042, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 7179328, Salary: 8831776, Score: 47.2, Season: 2026-27, Surplus: -495734, Valuation Method: expected_salary, Adjusted Expected: 7965439, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 7897261, Salary: 7990655, Score: 49.8, Season: 2027-28, Surplus: -25216, Valuation Method: expected_salary, Adjusted Expected: 8096535, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 8426377, Salary: 7990655, Score: 50.7, Season: 2028-29, Surplus: 105880, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2028-29, Discounted Remaining Salary: 23745315.2, Name: Jeremiah Fears, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Projected Deficit: 0, Projected Surplus: 0, Salary Weight: 0.0, Score: 75.0, Seasons: Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: —, Salary: 7896240, Score: 75.0, Season: 2026-27, Surplus: 0, Valuation Method: rookie_scale_baseline, Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: —, Salary: 8271960, Score: 75.0, Season: 2027-28, Surplus: 0, Valuation Method: rookie_scale_baseline, Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: —, Salary: 10505389, Score: 75.0, Season: 2028-29, Surplus: 0, Valuation Method: rookie_scale_baseline, Valuation Available?: true, Valuation Method: rookie_scale_baseline, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2026-27, Discounted Remaining Salary: 7021895.0, Name: Jordan Hawkins, Player Id: d1c3e0ef-5893-4add-9dd2-b0906dfac2e7, Projected Deficit: 0, Projected Surplus: 0, Salary Weight: 0.0, Score: 75.0, Seasons: Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: —, Salary: 7021895, Score: 75.0, Season: 2026-27, Surplus: 0, Valuation Method: rookie_scale_baseline, Valuation Available?: true, Valuation Method: rookie_scale_baseline, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Discounted Remaining Salary: 6440678.0, Name: Saddiq Bey, Player Id: e1f528e1-6c76-4ff0-9881-5879f14e6b3d, Projected Deficit: 0, Projected Surplus: 19539432, Salary Weight: 0.0, Score: 87.6, Seasons: Adjusted Expected: 25980110, Confidence: 0.9, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 28151158, Salary: 6440678, Score: 87.6, Season: 2026-27, Surplus: 19539432, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2028-29, Discounted Remaining Salary: 17008870.4, Name: Derik Queen, Player Id: 015d93dc-99c3-4fee-8896-f270c15aba40, Projected Deficit: 0, Projected Surplus: 0, Salary Weight: 0.0, Score: 75.0, Seasons: Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: —, Salary: 5416080, Score: 75.0, Season: 2026-27, Surplus: 0, Valuation Method: rookie_scale_baseline, Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: —, Salary: 5673840, Score: 75.0, Season: 2027-28, Surplus: 0, Valuation Method: rookie_scale_baseline, Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: —, Salary: 8107918, Score: 75.0, Season: 2028-29, Surplus: 0, Valuation Method: rookie_scale_baseline, Valuation Available?: true, Valuation Method: rookie_scale_baseline, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 7539848.5, Name: DeAndre Jordan, Player Id: 5cb23f63-0f42-4415-b12b-871a0ee733ec, Projected Deficit: 0, Projected Surplus: 1254318, Salary Weight: 0.0, Score: 56.9, Seasons: Adjusted Expected: 4553780, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 6134031, Salary: 3876529, Score: 57.4, Season: 2026-27, Surplus: 677251, Valuation Method: expected_salary, Adjusted Expected: 4647422, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 6207639, Salary: 4070355, Score: 56.2, Season: 2027-28, Surplus: 577067, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2027-28, Discounted Remaining Salary: 8549004.3, Name: Yves Missi, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Projected Deficit: 0, Projected Surplus: 0, Salary Weight: 0.0, Score: 75.0, Seasons: Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: —, Salary: 3512760, Score: 75.0, Season: 2026-27, Surplus: 0, Valuation Method: rookie_scale_baseline, Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Expected: —, Salary: 5595827, Score: 75.0, Season: 2027-28, Surplus: 0, Valuation Method: rookie_scale_baseline, Valuation Available?: true, Valuation Method: rookie_scale_baseline, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Discounted Remaining Salary: 5225806.8, Name: Bryce McGowens, Player Id: 6df95bda-0f6d-4945-a4b9-7b6e9ae63e35, Projected Deficit: 0, Projected Surplus: 1013293, Salary Weight: 0.0, Score: 57.8, Seasons: Adjusted Expected: 3106180, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 4323341, Salary: 2584539, Score: 58.4, Season: 2026-27, Surplus: 521641, Valuation Method: expected_salary, Adjusted Expected: 3426394, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Expected: 4755675, Salary: 2934742, Score: 57.2, Season: 2027-28, Surplus: 491652, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2026-27, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2028-29, Discounted Remaining Salary: 6612786.3, Name: Micah Peavy, Player Id: 6f97eba4-b599-4d9b-8122-d1803cd26b8c, Projected Deficit: 0, Projected Surplus: 1913299, Salary Weight: 0.0, Score: 60.4, Seasons: Adjusted Expected: 2820528, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Expected: 4382952, Salary: 2150917, Score: 61.9, Season: 2026-27, Surplus: 669611, Valuation Method: expected_salary, Adjusted Expected: 3145644, Confidence: 0.3, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Expected: 4821247, Salary: 2525901, Score: 59.9, Season: 2027-28, Surplus: 619743, Valuation Method: expected_salary, Adjusted Expected: 3359643, Confidence: 0.2, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Expected: 5303372, Salary: 2735698, Score: 59.3, Season: 2028-29, Surplus: 623945, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Season: 2026-27, Discounted Remaining Salary: 678882.0, Name: Hunter Dickinson, Player Id: c8febc30-be09-40cf-9e51-d58bf2d27bc0, Projected Deficit: 0, Projected Surplus: 0, Salary Weight: 0.0, Score: 50.0, Seasons: Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Expected: —, Salary: 678882, Score: 50.0, Season: 2026-27, Surplus: 0, Valuation Method: neutral_unavailable_expected_salary, Valuation Available?: false, Valuation Method: neutral_unavailable_expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Season: 2026-27, Discounted Remaining Salary: 678882.0, Name: Jaron Pierre Jr., Player Id: c6722390-a5eb-439b-888c-80086accfbc6, Projected Deficit: 0, Projected Surplus: 0, Salary Weight: 0.0, Score: 50.0, Seasons: Adjusted Expected: —, Confidence: —, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: two_way_deal, Expected: —, Salary: 678882, Score: 50.0, Season: 2026-27, Surplus: 0, Valuation Method: neutral_unavailable_expected_salary, Valuation Available?: false, Valuation Method: neutral_unavailable_expected_salary
Total Projected Deficit
35678563
Total Projected Surplus
30449387
Worst Contracts
Name: Nikola Jovic, Player Id: b07526cc-1a05-4cc7-8e1d-e9a344feb79b, Salary Weight: 0.1, Score: 41.1, Name: Christian Braun, Player Id: 656fb992-88fb-47d6-b6fa-0d090a2a46e9, Salary Weight: 0.2, Score: 44.1, Name: Dyson Daniels, Player Id: aec09eda-1c07-4171-9250-f258a0cf059a, Salary Weight: 0.2, Score: 45.8
Fallback: Active standard rookie-scale seasons use the strong 75.0-point structural baseline; missing production does not create projected overpayment.
Fallback: Active standard rookie-scale seasons use the strong 75.0-point structural baseline; missing production does not create projected overpayment.
Fallback: Active standard rookie-scale seasons use the strong 75.0-point structural baseline; missing production does not create projected overpayment.
Fallback: Active standard rookie-scale seasons use the strong 75.0-point structural baseline; missing production does not create projected overpayment.
Fallback: Expected salary was unavailable for at least one remaining non-rookie season; the player's Contract Value is neutral at 50.
Fallback: Expected salary was unavailable for at least one remaining non-rookie season; the player's Contract Value is neutral at 50.
Long Term Risk
30% pillar weight
92.3

Long-Term Risk measures 21578136.6 weighted dollars of projected overpayment across 4 frozen future salary-cap seasons.

Inputs
Active Contract Count
17
Evaluated Seasons
2027-28, 2028-29, 2029-30, 2030-31
Future Risk Burden
0.0
Projected Cap Denominator
842341500
Supporting values
At Risk Dollars
21578136.6
Players
Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 991597.0, Name: Dejounte Murray, Player Id: f27f45fb-2b6b-4dea-9a47-663335189e6c, Projected Overpayment: 991597, Score: —, Seasons: Adjusted Expected: 29759907, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 991597.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 991597, Salary: 30751504, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Exposure: 0.0, Name: Trey Murphy III, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 31198384, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 29000000, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 33395100, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 0.9, Projected Overpayment: 0, Salary: 31000000, Score: —, Season: 2028-29, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2029-30, Exposure: 4592866.9, Name: Dyson Daniels, Player Id: aec09eda-1c07-4171-9250-f258a0cf059a, Projected Overpayment: 4970603, Score: —, Seasons: Adjusted Expected: 22735336, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 2264664.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 2264664, Salary: 25000000, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 23365483, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 1471065.3, Exposure Factor: 1.0, Future Weight: 0.9, Projected Overpayment: 1634517, Salary: 25000000, Score: —, Season: 2028-29, Valuation Method: expected_salary, Adjusted Expected: 23928578, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 857137.6, Exposure Factor: 1.0, Future Weight: 0.8, Projected Overpayment: 1071422, Salary: 25000000, Score: —, Season: 2029-30, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2029-30, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2030-31, Exposure: 9283116.2, Name: Christian Braun, Player Id: 656fb992-88fb-47d6-b6fa-0d090a2a46e9, Projected Overpayment: 10823249, Score: —, Seasons: Adjusted Expected: 20310049, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 2965814.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 2965814, Salary: 23275863, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 22210482, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 2510566.2, Exposure Factor: 1.0, Future Weight: 0.9, Projected Overpayment: 2789518, Salary: 25000000, Score: —, Season: 2028-29, Valuation Method: expected_salary, Adjusted Expected: 24132196, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 2073552.8, Exposure Factor: 1.0, Future Weight: 0.8, Projected Overpayment: 2591941, Salary: 26724137, Score: —, Season: 2029-30, Valuation Method: expected_salary, Adjusted Expected: 25972298, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 1733183.2, Exposure Factor: 1.0, Future Weight: 0.7, Projected Overpayment: 2475976, Salary: 28448274, Score: —, Season: 2030-31, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2029-30, Exposure: 6685340.5, Name: Nikola Jovic, Player Id: b07526cc-1a05-4cc7-8e1d-e9a344feb79b, Projected Overpayment: 7377568, Score: —, Seasons: Adjusted Expected: 12178792, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 2725208.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 2725208, Salary: 14904000, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 12713555, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 2144200.5, Exposure Factor: 1.0, Future Weight: 0.9, Projected Overpayment: 2382445, Salary: 15096000, Score: —, Season: 2028-29, Valuation Method: expected_salary, Adjusted Expected: 13930085, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 1815932.0, Exposure Factor: 1.0, Future Weight: 0.8, Projected Overpayment: 2269915, Salary: 16200000, Score: —, Season: 2029-30, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Davion Mitchell, Player Id: 3bd0d971-78db-405d-8c84-66a0c5054135, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2028-29, Exposure: 25216.0, Name: Aaron Wiggins, Player Id: 0f3c9e88-9028-4a9e-9e94-f47bede1ff52, Projected Overpayment: 25216, Score: —, Seasons: Adjusted Expected: 7965439, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 25216.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 25216, Salary: 7990655, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 8096535, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 0.9, Projected Overpayment: 0, Salary: 7990655, Score: —, Season: 2028-29, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2028-29, Exposure: 0, Name: Jeremiah Fears, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Projected Overpayment: 0, Score: 75.0, Seasons: Adjusted Expected: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Exposure: 0, Exposure Factor: 0.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 8271960, Score: 75.0, Season: 2027-28, Valuation Method: rookie_scale_baseline, Adjusted Expected: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Exposure: 0, Exposure Factor: 0.0, Future Weight: 0.9, Projected Overpayment: 0, Salary: 10505389, Score: 75.0, Season: 2028-29, Valuation Method: rookie_scale_baseline, Valuation Available?: true, Valuation Method: rookie_scale_baseline, Contract Classifications: , Exposure: 0, Name: Jordan Hawkins, Player Id: d1c3e0ef-5893-4add-9dd2-b0906dfac2e7, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Saddiq Bey, Player Id: e1f528e1-6c76-4ff0-9881-5879f14e6b3d, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2027-28, Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2028-29, Exposure: 0, Name: Derik Queen, Player Id: 015d93dc-99c3-4fee-8896-f270c15aba40, Projected Overpayment: 0, Score: 75.0, Seasons: Adjusted Expected: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Exposure: 0, Exposure Factor: 0.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 5673840, Score: 75.0, Season: 2027-28, Valuation Method: rookie_scale_baseline, Adjusted Expected: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Exposure: 0, Exposure Factor: 0.0, Future Weight: 0.9, Projected Overpayment: 0, Salary: 8107918, Score: 75.0, Season: 2028-29, Valuation Method: rookie_scale_baseline, Valuation Available?: true, Valuation Method: rookie_scale_baseline, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 0.0, Name: DeAndre Jordan, Player Id: 5cb23f63-0f42-4415-b12b-871a0ee733ec, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 4647422, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 4070355, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Season: 2027-28, Exposure: 0, Name: Yves Missi, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Projected Overpayment: 0, Score: 75.0, Seasons: Adjusted Expected: —, Contract Classification: Active Standard Rookie Scale?: true, Classification: active_standard_rookie_scale, Method: contract_signing_type, Reason: rookie_scale_signing_type, Exposure: 0, Exposure Factor: 0.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 5595827, Score: 75.0, Season: 2027-28, Valuation Method: rookie_scale_baseline, Valuation Available?: true, Valuation Method: rookie_scale_baseline, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Season: 2027-28, Exposure: 0.0, Name: Bryce McGowens, Player Id: 6df95bda-0f6d-4945-a4b9-7b6e9ae63e35, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 3426394, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: non_rookie_signing_type, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 2934742, Score: —, Season: 2027-28, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2027-28, Result: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Season: 2028-29, Exposure: 0.0, Name: Micah Peavy, Player Id: 6f97eba4-b599-4d9b-8122-d1803cd26b8c, Projected Overpayment: 0, Score: —, Seasons: Adjusted Expected: 3145644, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Exposure: 0.0, Exposure Factor: 1.0, Future Weight: 1.0, Projected Overpayment: 0, Salary: 2525901, Score: —, Season: 2027-28, Valuation Method: expected_salary, Adjusted Expected: 3359643, Contract Classification: Active Standard Rookie Scale?: false, Classification: not_active_standard_rookie_scale, Method: none, Reason: second_round_contract, Exposure: 0.0, Exposure Factor: 0.0, Future Weight: 0.9, Projected Overpayment: 0, Salary: 2735698, Score: —, Season: 2028-29, Valuation Method: expected_salary, Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Hunter Dickinson, Player Id: c8febc30-be09-40cf-9e51-d58bf2d27bc0, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary, Contract Classifications: , Exposure: 0, Name: Jaron Pierre Jr., Player Id: c6722390-a5eb-439b-888c-80086accfbc6, Projected Overpayment: 0, Score: —, Seasons: , Valuation Available?: true, Valuation Method: expected_salary
Riskiest Season
Exposure: 8972499.0, Season: 2027-28
Seasons
2027-28: 8972499.0, 2028-29: 6125832.0, 2029-30: 4746622.4, 2030-31: 1733183.2
Top Exposure Players
Exposure: 9283116.2, Name: Christian Braun, Player Id: 656fb992-88fb-47d6-b6fa-0d090a2a46e9, Projected Overpayment: 10823249, Exposure: 6685340.5, Name: Nikola Jovic, Player Id: b07526cc-1a05-4cc7-8e1d-e9a344feb79b, Projected Overpayment: 7377568, Exposure: 4592866.9, Name: Dyson Daniels, Player Id: aec09eda-1c07-4171-9250-f258a0cf059a, Projected Overpayment: 4970603
Fallback: Active standard rookie-scale seasons use the strong 75.0-point structural baseline and contribute no projected overpayment.
Fallback: Active standard rookie-scale seasons use the strong 75.0-point structural baseline and contribute no projected overpayment.
Fallback: Active standard rookie-scale seasons use the strong 75.0-point structural baseline and contribute no projected overpayment.
Contract Mobility
20% pillar weight
60.8

Contract Mobility blends marketability, salary-matching utility, term, and stored trade restrictions across 17 active contracts, including the least-mobile 25% of guaranteed remaining salary.

Inputs
Active Contract Count
17
Current Season
2026-27
Discounted Remaining Salary
488968010.6
Guaranteed Remaining Salary
509995129.0
Low Mobility Exposure
55.5
Salary Cap
165000000
Weighted Mobility Average
63.1
Supporting values
Least Movable
Marketability: 48.3, Name: Dejounte Murray, Player Id: f27f45fb-2b6b-4dea-9a47-663335189e6c, Restriction Modifier: 0.8, Salary Utility: 100.0, Salary Weight: 0.1, Score: 54.1, Term Utility: 85.0, Marketability: 44.1, Name: Christian Braun, Player Id: 656fb992-88fb-47d6-b6fa-0d090a2a46e9, Restriction Modifier: 1.0, Salary Utility: 100.0, Salary Weight: 0.2, Score: 56.7, Term Utility: 35.0, Marketability: 41.1, Name: Nikola Jovic, Player Id: b07526cc-1a05-4cc7-8e1d-e9a344feb79b, Restriction Modifier: 1.0, Salary Utility: 100.0, Salary Weight: 0.1, Score: 57.1, Term Utility: 50.0
Most Movable
Marketability: 87.6, Name: Saddiq Bey, Player Id: e1f528e1-6c76-4ff0-9881-5879f14e6b3d, Restriction Modifier: 1.0, Salary Utility: 90.0, Salary Weight: 0.0, Score: 90.1, Term Utility: 100.0, Marketability: 75.0, Name: Yves Missi, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Restriction Modifier: 1.0, Salary Utility: 90.0, Salary Weight: 0.0, Score: 82.5, Term Utility: 100.0, Marketability: 75.0, Name: Jeremiah Fears, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Restriction Modifier: 1.0, Salary Utility: 90.0, Salary Weight: 0.0, Score: 82.5, Term Utility: 100.0
Players
Discounted Remaining Salary: 56443889.6, Guaranteed Remaining Salary: 59519040.0, Guaranteed Years Remaining: 2, Marketability: 48.3, Name: Dejounte Murray, Player Id: f27f45fb-2b6b-4dea-9a47-663335189e6c, Restriction Modifier: 0.8, Restrictions: player_option, significant_trade_bonus, Salary Utility: 100.0, Salary Weight: 0.1, Score: 54.1, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 77900000, Guaranteed Remaining Salary: 87000000, Guaranteed Years Remaining: 3, Marketability: 53.5, Name: Trey Murphy III, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 100.0, Salary Weight: 0.2, Score: 66.9, Term Utility: 65.0, Valuation Available?: true, Discounted Remaining Salary: 85000000, Guaranteed Remaining Salary: 100000000, Guaranteed Years Remaining: 4, Marketability: 45.8, Name: Dyson Daniels, Player Id: aec09eda-1c07-4171-9250-f258a0cf059a, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 100.0, Salary Weight: 0.2, Score: 60.0, Term Utility: 50.0, Valuation Available?: true, Discounted Remaining Salary: 98275863.0, Guaranteed Remaining Salary: 125000000, Guaranteed Years Remaining: 5, Marketability: 44.1, Name: Christian Braun, Player Id: 656fb992-88fb-47d6-b6fa-0d090a2a46e9, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 100.0, Salary Weight: 0.2, Score: 56.7, Term Utility: 35.0, Valuation Available?: true, Discounted Remaining Salary: 53030400, Guaranteed Remaining Salary: 62400000, Guaranteed Years Remaining: 4, Marketability: 41.1, Name: Nikola Jovic, Player Id: b07526cc-1a05-4cc7-8e1d-e9a344feb79b, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 100.0, Salary Weight: 0.1, Score: 57.1, Term Utility: 50.0, Valuation Available?: true, Discounted Remaining Salary: 12400000, Guaranteed Remaining Salary: 12400000, Guaranteed Years Remaining: 1, Marketability: 48.6, Name: Davion Mitchell, Player Id: 3bd0d971-78db-405d-8c84-66a0c5054135, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.0, Score: 66.7, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 22415889.5, Guaranteed Remaining Salary: 16822431.0, Guaranteed Years Remaining: 2, Marketability: 49.1, Name: Aaron Wiggins, Player Id: 0f3c9e88-9028-4a9e-9e94-f47bede1ff52, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.0, Score: 64.7, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 23745315.2, Guaranteed Remaining Salary: 7896240.0, Guaranteed Years Remaining: 1, Marketability: 75.0, Name: Jeremiah Fears, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.0, Score: 82.5, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 7021895.0, Guaranteed Remaining Salary: 7021895.0, Guaranteed Years Remaining: 1, Marketability: 75.0, Name: Jordan Hawkins, Player Id: d1c3e0ef-5893-4add-9dd2-b0906dfac2e7, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.0, Score: 82.5, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 6440678.0, Guaranteed Remaining Salary: 6440678.0, Guaranteed Years Remaining: 1, Marketability: 87.6, Name: Saddiq Bey, Player Id: e1f528e1-6c76-4ff0-9881-5879f14e6b3d, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.0, Score: 90.1, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 17008870.4, Guaranteed Remaining Salary: 5416080.0, Guaranteed Years Remaining: 1, Marketability: 75.0, Name: Derik Queen, Player Id: 015d93dc-99c3-4fee-8896-f270c15aba40, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.0, Score: 82.5, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 7539848.5, Guaranteed Remaining Salary: 7946884.0, Guaranteed Years Remaining: 2, Marketability: 56.9, Name: DeAndre Jordan, Player Id: 5cb23f63-0f42-4415-b12b-871a0ee733ec, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.0, Score: 69.4, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 8549004.3, Guaranteed Remaining Salary: 3512760.0, Guaranteed Years Remaining: 1, Marketability: 75.0, Name: Yves Missi, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 90.0, Salary Weight: 0.0, Score: 82.5, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 5225806.8, Guaranteed Remaining Salary: 2584539.0, Guaranteed Years Remaining: 1, Marketability: 57.8, Name: Bryce McGowens, Player Id: 6df95bda-0f6d-4945-a4b9-7b6e9ae63e35, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 67.2, Term Utility: 100.0, Valuation Available?: true, Discounted Remaining Salary: 6612786.3, Guaranteed Remaining Salary: 4676818.0, Guaranteed Years Remaining: 2, Marketability: 60.4, Name: Micah Peavy, Player Id: 6f97eba4-b599-4d9b-8122-d1803cd26b8c, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 66.5, Term Utility: 85.0, Valuation Available?: true, Discounted Remaining Salary: 678882.0, Guaranteed Remaining Salary: 678882.0, Guaranteed Years Remaining: 1, Marketability: 50.0, Name: Hunter Dickinson, Player Id: c8febc30-be09-40cf-9e51-d58bf2d27bc0, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 62.5, Term Utility: 100.0, Valuation Available?: false, Discounted Remaining Salary: 678882.0, Guaranteed Remaining Salary: 678882.0, Guaranteed Years Remaining: 1, Marketability: 50.0, Name: Jaron Pierre Jr., Player Id: c6722390-a5eb-439b-888c-80086accfbc6, Restriction Modifier: 1.0, Restrictions: , Salary Utility: 70.0, Salary Weight: 0.0, Score: 62.5, Term Utility: 100.0, Valuation Available?: false
Salary Below 40
0
Useful Mid Sized Contracts
13
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: Expected salary was unavailable; Contract Mobility marketability is neutral at 50.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Fallback: Expected salary was unavailable; Contract Mobility marketability is neutral at 50.
Fallback: trade_bonus_pct was not stored; no Contract Mobility restriction was applied.
Contract Optionality
15% pillar weight
53.6

Contract Optionality scores future team control across 17 active contracts, weighted by future salary within each contract and discounted remaining salary across the roster.

Inputs
Active Contract Count
17
Current Season
2026-27
Discounted Remaining Salary
488968010.6
Supporting values
Expiring Contract Count
5
Least Optional
Expiring?: false, Name: Dejounte Murray, Player Id: f27f45fb-2b6b-4dea-9a47-663335189e6c, Salary Weight: 0.1, Score: 20.0, Expiring?: true, Name: Davion Mitchell, Player Id: 3bd0d971-78db-405d-8c84-66a0c5054135, Salary Weight: 0.0, Score: 50.0, Expiring?: false, Name: DeAndre Jordan, Player Id: 5cb23f63-0f42-4415-b12b-871a0ee733ec, Salary Weight: 0.0, Score: 50.0
Most Optional
Expiring?: false, Name: Yves Missi, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Salary Weight: 0.0, Score: 100.0, Expiring?: false, Name: Jeremiah Fears, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Salary Weight: 0.0, Score: 100.0, Expiring?: false, Name: Bryce McGowens, Player Id: 6df95bda-0f6d-4945-a4b9-7b6e9ae63e35, Salary Weight: 0.0, Score: 100.0
Players
Discounted Remaining Salary: 56443889.6, Expiring?: false, Name: Dejounte Murray, Player Id: f27f45fb-2b6b-4dea-9a47-663335189e6c, Salary Weight: 0.1, Score: 20.0, Seasons: Guaranteed Pct: —, Salary: 30751504, Score: 20.0, Season: 2027-28, Status: player_option, Discounted Remaining Salary: 77900000, Expiring?: false, Name: Trey Murphy III, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Salary Weight: 0.2, Score: 50.0, Seasons: Guaranteed Pct: —, Salary: 29000000, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 31000000, Score: 50.0, Season: 2028-29, Status: fully_guaranteed, Discounted Remaining Salary: 85000000, Expiring?: false, Name: Dyson Daniels, Player Id: aec09eda-1c07-4171-9250-f258a0cf059a, Salary Weight: 0.2, Score: 50.0, Seasons: Guaranteed Pct: —, Salary: 25000000, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 25000000, Score: 50.0, Season: 2028-29, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 25000000, Score: 50.0, Season: 2029-30, Status: fully_guaranteed, Discounted Remaining Salary: 98275863.0, Expiring?: false, Name: Christian Braun, Player Id: 656fb992-88fb-47d6-b6fa-0d090a2a46e9, Salary Weight: 0.2, Score: 50.0, Seasons: Guaranteed Pct: —, Salary: 23275863, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 25000000, Score: 50.0, Season: 2028-29, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 26724137, Score: 50.0, Season: 2029-30, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 28448274, Score: 50.0, Season: 2030-31, Status: fully_guaranteed, Discounted Remaining Salary: 53030400, Expiring?: false, Name: Nikola Jovic, Player Id: b07526cc-1a05-4cc7-8e1d-e9a344feb79b, Salary Weight: 0.1, Score: 50.0, Seasons: Guaranteed Pct: —, Salary: 14904000, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 15096000, Score: 50.0, Season: 2028-29, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 16200000, Score: 50.0, Season: 2029-30, Status: fully_guaranteed, Discounted Remaining Salary: 12400000, Expiring?: true, Name: Davion Mitchell, Player Id: 3bd0d971-78db-405d-8c84-66a0c5054135, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 22415889.5, Expiring?: false, Name: Aaron Wiggins, Player Id: 0f3c9e88-9028-4a9e-9e94-f47bede1ff52, Salary Weight: 0.0, Score: 75.0, Seasons: Guaranteed Pct: —, Salary: 7990655, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 7990655, Score: 100.0, Season: 2028-29, Status: team_option, Discounted Remaining Salary: 23745315.2, Expiring?: false, Name: Jeremiah Fears, Player Id: e3b6582c-ab2e-4919-b4fc-0ec1cb5675aa, Salary Weight: 0.0, Score: 100.0, Seasons: Guaranteed Pct: —, Salary: 8271960, Score: 100.0, Season: 2027-28, Status: team_option, Guaranteed Pct: —, Salary: 10505389, Score: 100.0, Season: 2028-29, Status: team_option, Discounted Remaining Salary: 7021895.0, Expiring?: true, Name: Jordan Hawkins, Player Id: d1c3e0ef-5893-4add-9dd2-b0906dfac2e7, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 6440678.0, Expiring?: true, Name: Saddiq Bey, Player Id: e1f528e1-6c76-4ff0-9881-5879f14e6b3d, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 17008870.4, Expiring?: false, Name: Derik Queen, Player Id: 015d93dc-99c3-4fee-8896-f270c15aba40, Salary Weight: 0.0, Score: 100.0, Seasons: Guaranteed Pct: —, Salary: 5673840, Score: 100.0, Season: 2027-28, Status: team_option, Guaranteed Pct: —, Salary: 8107918, Score: 100.0, Season: 2028-29, Status: team_option, Discounted Remaining Salary: 7539848.5, Expiring?: false, Name: DeAndre Jordan, Player Id: 5cb23f63-0f42-4415-b12b-871a0ee733ec, Salary Weight: 0.0, Score: 50.0, Seasons: Guaranteed Pct: —, Salary: 4070355, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Discounted Remaining Salary: 8549004.3, Expiring?: false, Name: Yves Missi, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Salary Weight: 0.0, Score: 100.0, Seasons: Guaranteed Pct: —, Salary: 5595827, Score: 100.0, Season: 2027-28, Status: team_option, Discounted Remaining Salary: 5225806.8, Expiring?: false, Name: Bryce McGowens, Player Id: 6df95bda-0f6d-4945-a4b9-7b6e9ae63e35, Salary Weight: 0.0, Score: 100.0, Seasons: Guaranteed Pct: —, Salary: 2934742, Score: 100.0, Season: 2027-28, Status: team_option, Discounted Remaining Salary: 6612786.3, Expiring?: false, Name: Micah Peavy, Player Id: 6f97eba4-b599-4d9b-8122-d1803cd26b8c, Salary Weight: 0.0, Score: 76.0, Seasons: Guaranteed Pct: —, Salary: 2525901, Score: 50.0, Season: 2027-28, Status: fully_guaranteed, Guaranteed Pct: —, Salary: 2735698, Score: 100.0, Season: 2028-29, Status: team_option, Discounted Remaining Salary: 678882.0, Expiring?: true, Name: Hunter Dickinson, Player Id: c8febc30-be09-40cf-9e51-d58bf2d27bc0, Salary Weight: 0.0, Score: 50.0, Seasons: , Discounted Remaining Salary: 678882.0, Expiring?: true, Name: Jaron Pierre Jr., Player Id: c6722390-a5eb-439b-888c-80086accfbc6, Salary Weight: 0.0, Score: 50.0, Seasons:
Cap Flexibility
20% overall weight · starting 86.9
85.4

Cap & Flexibility combines four cap-state metrics; Tax & Apron Exposure is strongest at 100.0, while Current Cap Position is weakest at 60.0.

Current Cap Position
20% pillar weight
60.0

Current Cap Position scores the over-cap, below-tax zone using its engine-calculated threshold cushion relative to the season's salary cap.

Inputs
Salary Cap
165000000
Supporting values
Cap Room
0
Financial Zone
over_cap_below_tax
First Apron Cushion
23722854
Second Apron Cushion
36722854
Second Apron Excess
0
Tax Cushion
18241319
Tax Apron Exposure
30% pillar weight
100.0

Tax & Apron Exposure scores the over-cap, below-tax zone using the projected engine tax bill and recorded repeater assumption.

Inputs
Financial Zone
over_cap_below_tax
Projected Tax Bill
0
Salary Cap
165000000
Tax Bill Ratio
0.0
Supporting values
First Apron Cushion
23722854
Repeater
Source: default, Value: false
Second Apron Cushion
36722854
Tax Cushion
18241319
Taxpayer
false
Future Flexibility
30% pillar weight
89.7

Future Flexibility scores unavoidable commitments and dead money over the next three cap-state seasons, weighted 50/30/20.

Inputs
Future Season Count
3
Supporting values
Seasons
Commitment Ratio: 0.8, Commitment Score: 74.1, Dead Money: 0, Dead Money Ratio: 0.0, Dead Money Score: 100.0, Effective Committed Salary: 137695849, Salary Cap: 181500000, Score: 79.3, Season: 2027-28, Threshold Source: official, Commitment Ratio: 0.5, Commitment Score: 100.0, Dead Money: 0, Dead Money Ratio: 0.0, Dead Money Score: 100.0, Effective Committed Salary: 96096000, Salary Cap: 199650000, Score: 100.0, Season: 2028-29, Threshold Source: official, Commitment Ratio: 0.3, Commitment Score: 100.0, Dead Money: 0, Dead Money Ratio: 0.0, Dead Money Score: 100.0, Effective Committed Salary: 67924137, Salary Cap: 219615000, Score: 100.0, Season: 2029-30, Threshold Source: official
Transaction Flexibility
20% pillar weight
82.7

Transaction Flexibility combines the cap state's usable signing, trade, trade-exception, and roster pathways at AVC's 30/40/20/10 weights.

Inputs
As Of Date
2026-08-08
Largest Usable Signing Mechanism
Amount: 15139000, Description: Up to 6.1M (taxpayer) or 15.1M (non-taxpayer, triggers hard cap), Hard Cap Amount: 209000000, Max Years: 4, Name: Mid-Level Exception, Remaining: 15139000, Taxpayer Threshold: 6102000, Triggers Hard Cap: false, Type: mle, Usable: true
Non Taxpayer Mle
15139000
Supporting values
Roster Maneuverability
67.5
Signing Tools
100.0
Trade Exception Capacity
29.7
Trade Tools
100.0
Asset Management
40% overall weight · starting 65.3
87.3

Asset Exchange Value is displayed but excluded until PTV is calibrated; the 35/20/20 inventory weights are renormalized to 46.67/26.67/26.67. Asset Optionality is strongest at 94.0, while Draft Capital Value is weakest at 81.19472100328669.

Draft Capital Value
47% pillar weight
81.2

Draft Capital Value percentiles 451.2097666709347 total DAV across 13 controlled assets against the frozen league inventory.

Inputs
Asset Count
13
Benchmark
113.7, 149.6, 150.2, 156.9, 184.6, 206.1, 217.1, 219.4, 226.9, 230.2, 249.7, 263.1, 266.9, 322.5, 328.3, 351.7, 353.8, 367.9, 377.6, 382.8, 397.1, 404.8, 411.6, 425.8, 472.3, 480.8, 489.2, 559.2, 581.0, 695.3
Total Dav
451.2
Window
First Year: 2027, Last Year: 2033
Supporting values
Assets
Baseline Dav: 62.0, Dav: 10.1, Incoming Rollover From: , Inventory Dav: 72.1, Inventory Std Error: 0.0, Inventory Variance: 0.0, Iterations: —, Kind: swap_outcome, Method: exact, Original Team Id: —, Part Id: —, Pick Id: —, Provisional?: false, Rank: 1, Round: 1, Seed: —, Std Error: 0.0, Swap Group Id: e330ae23-8976-4b89-ad6e-dbc4374b6711, Swap Note: NOP more favorable of MIL/NOP; ATL less favorable, protected 1-4 (if 1-4, ATL obligation extinguished, NOP keeps both) [ATL-NOP 7/6/2024], Variance: 0.0, Year: 2027, Baseline Dav: 0.0, Dav: 9.7, Incoming Rollover From: , Inventory Dav: 9.7, Inventory Std Error: 0.0, Inventory Variance: 3.5, Iterations: 10000, Kind: swap_outcome, Method: monte_carlo, Original Team Id: —, Part Id: —, Pick Id: —, Provisional?: false, Rank: 2, Round: 2, Seed: 2297423177625421969, 9470492207740749039, 7045785690555356103, Std Error: 0.0, Swap Group Id: 34f5dbdb-9641-4815-9ce8-3b3779598fb5, Swap Note: Of OKC/HOU/IND/MIA 2nds: PHI most, NOP 2nd, NYK 3rd; SAS more favorable of own vs least; MIA least of five [OKC-PHI 2/4/2026; NOP-NYK 2/5/2026], Variance: 3.5, Year: 2027, Baseline Dav: —, Dav: 53.0, Incoming Rollover From: , Inventory Dav: 53.0, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: 42a0a27c-965e-4448-a32b-ace747d7b823, Pick Id: f000e81f-0160-4b23-bf72-b5b2483f696f, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2028, Baseline Dav: —, Dav: 37.8, Incoming Rollover From: 12eebd73-da48-47d7-9d06-5a73545210de, Inventory Dav: 37.8, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 28ffd371-6628-47c9-9a8e-426dd34e6d23, Part Id: 8985695f-9837-47f4-acfb-1126ff54b892, Pick Id: fbe58eff-e9e9-4b6e-af7b-c66ed39e2e6d, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2028, Baseline Dav: —, Dav: 42.1, Incoming Rollover From: , Inventory Dav: 42.1, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 1e35b5fe-35a4-4919-b64a-a39e1a9786d6, Part Id: d45bfb33-a683-463f-a541-8033482701fc, Pick Id: 09b22815-f39d-45c5-95ed-d97c9a5a047c, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2029, Baseline Dav: —, Dav: 46.3, Incoming Rollover From: , Inventory Dav: 46.3, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: ec0aa0de-bbcc-46bc-aa24-cc2e4a5df77d, Pick Id: 29db1582-51bb-420b-913b-ed4a0a0d7d78, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2029, Baseline Dav: —, Dav: 41.3, Incoming Rollover From: , Inventory Dav: 41.3, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: d9fe5d66-b2fb-4981-853e-b181327fd4ae, Pick Id: aadbfd58-511f-4c59-a710-68b6830376bc, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2030, Baseline Dav: —, Dav: 37.3, Incoming Rollover From: , Inventory Dav: 37.3, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: 2ce01153-9f13-47c4-9ad0-bb8a87b972a0, Pick Id: 202ddb3d-010f-427a-8bfe-1a10fe3ebfe9, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2031, Baseline Dav: —, Dav: 7.4, Incoming Rollover From: , Inventory Dav: 7.4, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 072b4804-bfc2-410e-8d4d-26221020f7ad, Part Id: 0df80149-2eed-4119-862b-bde7eea104cd, Pick Id: c0838e01-f003-4074-812d-8d7f23054911, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2031, Baseline Dav: —, Dav: 33.1, Incoming Rollover From: , Inventory Dav: 33.1, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 1e35b5fe-35a4-4919-b64a-a39e1a9786d6, Part Id: 047c0fe3-57d4-4277-9313-1f974fdb13ba, Pick Id: 9214def7-760e-410b-b2a7-84350f4b9653, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2032, Baseline Dav: —, Dav: 33.9, Incoming Rollover From: , Inventory Dav: 33.9, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: 133e419e-a4f6-46fc-97ac-1d274c5724e5, Pick Id: bb7137cb-112e-4ebd-b972-5f4f7fa32813, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2032, Baseline Dav: —, Dav: 31.0, Incoming Rollover From: , Inventory Dav: 31.0, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: d34a63de-9437-48b5-b201-c31722f2597e, Pick Id: 906640b7-fac0-43f2-865e-df76c875fd45, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2033, Baseline Dav: —, Dav: 6.3, Incoming Rollover From: , Inventory Dav: 6.3, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: b3e9b142-06c4-46f6-9053-d947c43b530f, Pick Id: 3296e3b5-7211-4f41-bb93-e9efb3e8bd21, Provisional?: false, Rank: —, Round: 2, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2033
By Origin Team
072b4804-bfc2-410e-8d4d-26221020f7ad: 7.4, 1e35b5fe-35a4-4919-b64a-a39e1a9786d6: 75.2, 28ffd371-6628-47c9-9a8e-426dd34e6d23: 37.8, 9ef3c54b-7735-4b79-9054-a7a2af819f9c: 249.1, Swap Pool: 81.8
By Year
2027: 81.8, 2028: 90.7, 2029: 88.4, 2030: 41.3, 2031: 44.6, 2032: 67.1, 2033: 37.3
First Round Dav
427.8
Second Round Dav
23.4
Swap Dav
19.8
Pick Quality
27% pillar weight
91.4

Pick Quality combines frozen-league percentiles for the best asset and top three with 3.1499999999999995 Premium Asset Units.

Inputs
Best Asset Raw
72.1
Premium Asset Units
3.1
Top Three Raw
61.2
Supporting values
Best Asset
Baseline Dav: 62.0, Dav: 10.1, Incoming Rollover From: , Inventory Dav: 72.1, Inventory Std Error: 0.0, Inventory Variance: 0.0, Iterations: —, Kind: swap_outcome, Method: exact, Original Team Id: —, Part Id: —, Pick Id: —, Provisional?: false, Rank: 1, Round: 1, Seed: —, Std Error: 0.0, Swap Group Id: e330ae23-8976-4b89-ad6e-dbc4374b6711, Swap Note: NOP more favorable of MIL/NOP; ATL less favorable, protected 1-4 (if 1-4, ATL obligation extinguished, NOP keeps both) [ATL-NOP 7/6/2024], Variance: 0.0, Year: 2027
Best Asset Quality
96.6
Premium Asset Inventory
91.5
Top Three Assets
Baseline Dav: 62.0, Dav: 10.1, Incoming Rollover From: , Inventory Dav: 72.1, Inventory Std Error: 0.0, Inventory Variance: 0.0, Iterations: —, Kind: swap_outcome, Method: exact, Original Team Id: —, Part Id: —, Pick Id: —, Provisional?: false, Rank: 1, Round: 1, Seed: —, Std Error: 0.0, Swap Group Id: e330ae23-8976-4b89-ad6e-dbc4374b6711, Swap Note: NOP more favorable of MIL/NOP; ATL less favorable, protected 1-4 (if 1-4, ATL obligation extinguished, NOP keeps both) [ATL-NOP 7/6/2024], Variance: 0.0, Year: 2027, Baseline Dav: —, Dav: 53.0, Incoming Rollover From: , Inventory Dav: 53.0, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: 42a0a27c-965e-4448-a32b-ace747d7b823, Pick Id: f000e81f-0160-4b23-bf72-b5b2483f696f, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2028, Baseline Dav: —, Dav: 46.3, Incoming Rollover From: , Inventory Dav: 46.3, Inventory Std Error: —, Inventory Variance: —, Iterations: —, Kind: whole, Method: exact, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: ec0aa0de-bbcc-46bc-aa24-cc2e4a5df77d, Pick Id: 29db1582-51bb-420b-913b-ed4a0a0d7d78, Provisional?: false, Rank: —, Round: 1, Seed: —, Std Error: —, Swap Group Id: —, Swap Note: —, Variance: —, Year: 2029
Top Three Quality
86.2
Asset Optionality
27% pillar weight
94.0

Asset Optionality combines 5 immediately tradable firsts, 6 clean first-round years, and normalized encumbrance control.

Inputs
Clean First Round Years
6
Encumbrances
Complex Chain: false, Obligations: Affected Years: 2027, Counterparties: 1eada87e-ae03-4301-bef3-6d38d8db277f, b70f81dc-db00-4f9e-9c03-b454c02c283c, Kind: owed, Pick Id: 243ea144-d27b-4883-98f7-93ffb6d1c0ec, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2027, Affected Years: 2028, Counterparties: d5e93810-3b97-49d1-80ae-802fcecc663b, Kind: owed, Pick Id: 3d7aab14-e5d4-4988-bf19-0382b4dda7df, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2028, Affected Years: 2029, Counterparties: d5e93810-3b97-49d1-80ae-802fcecc663b, Kind: owed, Pick Id: f0eaa5d1-b092-4c25-b07f-cd62a47b8a28, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2029, Affected Years: 2030, Counterparties: c2bcd013-3a61-40f7-8654-11199a776bc5, c9cdbaa8-4ab4-42ed-a380-c2d30ee2058c, Kind: owed, Pick Id: 2abc5f2d-9017-4eab-b6b3-962c06706aed, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2030, Affected Years: 2031, Counterparties: 2d1da5e6-35f3-45aa-a954-ef7226b1ef02, c2bcd013-3a61-40f7-8654-11199a776bc5, Kind: owed, Pick Id: 729719f0-b81b-4475-8f2e-7144cd9b1ac3, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2031, Affected Years: 2032, Counterparties: c9cdbaa8-4ab4-42ed-a380-c2d30ee2058c, Kind: owed, Pick Id: db6b3a2a-537c-4aed-887f-70bdea17a4df, Protected?: false, Retained Part Id: —, Rollover Years: , Round: 2, Unresolved Chain?: false, Year: 2032, Owed First Years: , Owed Second Years: 2027, 2028, 2029, 2030, 2031, 2032, Owed Swaps: 0, Rollover Risk Years:
Tradable First Capacity
5
Supporting values
Calendar Flexibility
92.0
Capacity
Assets: Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 1e35b5fe-35a4-4919-b64a-a39e1a9786d6, Part Id: d45bfb33-a683-463f-a541-8033482701fc, Pick Id: 09b22815-f39d-45c5-95ed-d97c9a5a047c, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2029, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: ec0aa0de-bbcc-46bc-aa24-cc2e4a5df77d, Pick Id: 29db1582-51bb-420b-913b-ed4a0a0d7d78, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2029, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: 2ce01153-9f13-47c4-9ad0-bb8a87b972a0, Pick Id: 202ddb3d-010f-427a-8bfe-1a10fe3ebfe9, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2031, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: 133e419e-a4f6-46fc-97ac-1d274c5724e5, Pick Id: bb7137cb-112e-4ebd-b972-5f4f7fa32813, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2032, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: d34a63de-9437-48b5-b201-c31722f2597e, Pick Id: 906640b7-fac0-43f2-865e-df76c875fd45, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2033, Candidates: Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: 42a0a27c-965e-4448-a32b-ace747d7b823, Pick Id: f000e81f-0160-4b23-bf72-b5b2483f696f, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2028, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 1e35b5fe-35a4-4919-b64a-a39e1a9786d6, Part Id: d45bfb33-a683-463f-a541-8033482701fc, Pick Id: 09b22815-f39d-45c5-95ed-d97c9a5a047c, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2029, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: ec0aa0de-bbcc-46bc-aa24-cc2e4a5df77d, Pick Id: 29db1582-51bb-420b-913b-ed4a0a0d7d78, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2029, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: d9fe5d66-b2fb-4981-853e-b181327fd4ae, Pick Id: aadbfd58-511f-4c59-a710-68b6830376bc, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2030, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: 2ce01153-9f13-47c4-9ad0-bb8a87b972a0, Pick Id: 202ddb3d-010f-427a-8bfe-1a10fe3ebfe9, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2031, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 1e35b5fe-35a4-4919-b64a-a39e1a9786d6, Part Id: 047c0fe3-57d4-4277-9313-1f974fdb13ba, Pick Id: 9214def7-760e-410b-b2a7-84350f4b9653, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2032, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: 133e419e-a4f6-46fc-97ac-1d274c5724e5, Pick Id: bb7137cb-112e-4ebd-b972-5f4f7fa32813, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2032, Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: , Kind: whole, Members: —, Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: d34a63de-9437-48b5-b201-c31722f2597e, Pick Id: 906640b7-fac0-43f2-865e-df76c875fd45, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2033, Capacity: 5, Conditional: Chain: , Chain Role: fallback, Convey Type: as_pick, Frozen: false, Incoming Rollover From: 12eebd73-da48-47d7-9d06-5a73545210de, Kind: whole, Members: —, Original Team Id: 28ffd371-6628-47c9-9a8e-426dd34e6d23, Part Id: 8985695f-9837-47f4-acfb-1126ff54b892, Pick Id: fbe58eff-e9e9-4b6e-af7b-c66ed39e2e6d, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Rank: —, Reason: —, Resolved?: true, Round: 1, Swap Group Id: —, Swap Note: —, Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2028, Frozen: , Partial Rights: , Reserved Years: 2028, 2030, 2032, Swap Rights: Chain: , Chain Role: fallback, Convey Type: —, Frozen: false, Incoming Rollover From: , Kind: swap_outcome, Members: Incoming Rollover From: , Original Team Id: cd1ba595-02f2-42e8-9488-8bf2090e6a18, Part Id: 2ad106bb-f1d8-4dd6-8877-9a25e4d5f339, Pick Id: 2053fd9b-6167-4900-b2e8-d9d1e316d441, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Round: 1, Year: 2027, Incoming Rollover From: , Original Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Part Id: a8e3ef62-2db9-4f0f-b8bd-13a5bef45c73, Pick Id: 7bd13e3e-2254-4a24-bed6-01b61db8c344, Pick Number: —, Range: First: 1, Last: 30, Step: 1, Round: 1, Year: 2027, Original Team Id: —, Part Id: —, Pick Id: —, Pick Number: —, Range: —, Rank: 1, Reason: —, Resolved?: true, Round: 1, Swap Group Id: e330ae23-8976-4b89-ad6e-dbc4374b6711, Swap Note: NOP more favorable of MIL/NOP; ATL less favorable, protected 1-4 (if 1-4, ATL obligation extinguished, NOP keeps both) [ATL-NOP 7/6/2024], Team Id: 9ef3c54b-7735-4b79-9054-a7a2af819f9c, Year: 2027, Window: First: 2027, Last: 2033, Step: 1
Clean Years
Count: 6, Detail: 2027: Complete Firsts: 0, Partial Rights: 0, Status: swap_only, Swap Rights: 1, 2028: Complete Firsts: 1, Partial Rights: 0, Status: clean, Swap Rights: 0, 2029: Complete Firsts: 2, Partial Rights: 0, Status: clean, Swap Rights: 0, 2030: Complete Firsts: 1, Partial Rights: 0, Status: clean, Swap Rights: 0, 2031: Complete Firsts: 1, Partial Rights: 0, Status: clean, Swap Rights: 0, 2032: Complete Firsts: 2, Partial Rights: 0, Status: clean, Swap Rights: 0, 2033: Complete Firsts: 1, Partial Rights: 0, Status: clean, Swap Rights: 0, Window: First: 2027, Last: 2033, Step: 1, Years: 2028, 2029, 2030, 2031, 2032, 2033
Encumbrance Control
82.0
Tradable First Capacity
100.0
Asset Exchange Value
0% pillar weight
11.1

Asset Exchange Value scored 2 qualifying transactions provisionally because player valuation calibration or frozen component evidence is incomplete.

Inputs
Total Scale
58.7
Transaction Count
2
Supporting values
Transactions
Acceptance Multiplier: 0.8, Components: Confidence: provisional, Direction: incoming, Id: 3bd0d971-78db-405d-8c84-66a0c5054135, Type: player, Value: 0.0, Confidence: provisional, Direction: incoming, Id: b07526cc-1a05-4cc7-8e1d-e9a344feb79b, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: c2924c68-0c60-4bd5-babd-620e8e1f457e, Type: player, Value: 0.0, Direction: outgoing, Id: part, 1064c796-b8bc-4cf2-9435-7739c16daf4a, Type: draft_asset, Value: 6.9, Direction: outgoing, Id: swap_outcome, 406fa946-a557-4366-9ebe-a1b3b7975b09, 2, Type: draft_asset, Value: 0.0, Id: 1723a7e3-f55c-42b6-8f8d-cfec7437b037, Incoming Effective Value: 0.0, Incoming Value: 0.0, Net Advantage: -6.9, Normalized Imbalance: -0.3, Outgoing Effective Value: 6.9, Outgoing Value: 6.9, Plausibility Explanation: This transaction appears highly unfavorable based on estimated market value. It falls outside the normal market range, but its Asset Exchange score is already at the lower end of the scale., Plausibility Flagged?: true, Player Involved?: true, Scale: 25.0, Score: 26.1, Uncapped Score: 26.1, Acceptance Multiplier: 0.0, Components: Confidence: provisional, Direction: incoming, Id: aec09eda-1c07-4171-9250-f258a0cf059a, Type: player, Value: 0.0, Confidence: provisional, Direction: incoming, Id: 0f3c9e88-9028-4a9e-9e94-f47bede1ff52, Type: player, Value: 0.0, Confidence: provisional, Direction: incoming, Id: 656fb992-88fb-47d6-b6fa-0d090a2a46e9, Type: player, Value: 0.0, Direction: incoming, Id: part, d45bfb33-a683-463f-a541-8033482701fc, Type: draft_asset, Value: 42.1, Direction: incoming, Id: part, 047c0fe3-57d4-4277-9313-1f974fdb13ba, Type: draft_asset, Value: 33.1, Direction: incoming, Id: part, 8985695f-9837-47f4-acfb-1126ff54b892, Type: draft_asset, Value: 37.8, Confidence: provisional, Direction: outgoing, Id: 72bd2ba2-c86f-4439-9053-cd1bdde3228f, Type: player, Value: 0.0, Confidence: provisional, Direction: outgoing, Id: 4539a0bf-019e-4bcd-a011-5b6c8a820b12, Type: player, Value: 0.0, Id: 242a8dc9-6f1b-4563-9f36-8aaf00ea3855, Incoming Effective Value: 67.3, Incoming Value: 112.9, Net Advantage: 67.3, Normalized Imbalance: 2.0, Outgoing Effective Value: 0.0, Outgoing Value: 0.0, Plausibility Explanation: This transaction appears highly favorable based on package-equivalent market value. Because the return falls outside the normal acceptance range, the counterparty acceptance curve reduces its Asset Exchange score., Plausibility Flagged?: true, Player Involved?: true, Scale: 33.7, Score: 0.0, Uncapped Score: 100.0
Fallback: Player or transaction valuation is uncalibrated; Asset Exchange Value is displayed but excluded from the pillar score.
Timeline Alignment
20% overall weight · starting 78.6
84.3

Timeline Alignment applies Selling's targets; Development Environment is strongest and Core Continuity is weakest.

Core Age Fit
30% pillar weight
81.2

Core players are scored against Selling's ideal age range.

Inputs
Mandate
selling
Supporting values
Ideal Core Age
Max: 25, Min: 19
Penalty Above
15
Penalty Below
5
Players
Age: 26, Core Weight: 0.2, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Score: 85.0, Age: 23, Core Weight: 0.2, Player Id: aec09eda-1c07-4171-9250-f258a0cf059a, Score: 100.0, Age: 29, Core Weight: 0.2, Player Id: f27f45fb-2b6b-4dea-9a47-663335189e6c, Score: 40.0, Age: 27, Core Weight: 0.2, Player Id: e1f528e1-6c76-4ff0-9881-5879f14e6b3d, Score: 70.0, Age: 25, Core Weight: 0.1, Player Id: 656fb992-88fb-47d6-b6fa-0d090a2a46e9, Score: 100.0, Age: 22, Core Weight: 0.1, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Score: 100.0
Prime Window Alignment
25% pillar weight
86.1

Prime Window Alignment combines mandate timing and core synchronization.

Inputs
Mandate
selling
Prime Midpoint
27.5
Supporting values
Core Synchronization
87.6
Players
Age: 26, Core Weight: 0.2, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Prime Timing Offset: 1.5, Window Timing Score: 92.5, Age: 23, Core Weight: 0.2, Player Id: aec09eda-1c07-4171-9250-f258a0cf059a, Prime Timing Offset: 4.5, Window Timing Score: 100.0, Age: 29, Core Weight: 0.2, Player Id: f27f45fb-2b6b-4dea-9a47-663335189e6c, Prime Timing Offset: -1.5, Window Timing Score: 47.5, Age: 27, Core Weight: 0.2, Player Id: e1f528e1-6c76-4ff0-9881-5879f14e6b3d, Prime Timing Offset: 0.5, Window Timing Score: 77.5, Age: 25, Core Weight: 0.1, Player Id: 656fb992-88fb-47d6-b6fa-0d090a2a46e9, Prime Timing Offset: 2.5, Window Timing Score: 100.0, Age: 22, Core Weight: 0.1, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Prime Timing Offset: 5.5, Window Timing Score: 100.0
Prime Offset Range
Max: 6.0, Min: 2.0
Prime Timing Spread
2.3
Window Timing
85.3
Core Continuity
25% pillar weight
73.7

Core Continuity measures franchise control through the 4-season mandate window.

Inputs
Continuity Horizon
4
Mandate
selling
Supporting values
Overall Core Control
73.3
Players
Age Fit Score: 85.0, Continuity Score: 81.3, Core Importance Value: 1.0, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 27000000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 27000000, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 29000000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 29000000, Season: 2027-28, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 31000000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 31000000, Season: 2028-29, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: full, Control Factor: 0.3, Estimated: false, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Unrestricted, full Bird rights (contract expired), Salary: —, Season: 2029-30, Source: free_agency, Status: ufa_bird, Team Controlled: false, Original Core Weight: 0.2, Player Id: c9e34505-fc95-4ce3-9a71-cde66c0be17c, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.2, Age Fit Score: 100.0, Continuity Score: 100.0, Core Importance Value: 0.9, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 25000000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 25000000, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 25000000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 25000000, Season: 2027-28, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 25000000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 25000000, Season: 2028-29, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 25000000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 25000000, Season: 2029-30, Source: contract, Status: fully_guaranteed, Team Controlled: true, Original Core Weight: 0.2, Player Id: aec09eda-1c07-4171-9250-f258a0cf059a, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.2, Age Fit Score: 40.0, Continuity Score: 40.0, Core Importance Value: 0.8, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 28767536, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 28767536, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 0.4, Estimated: false, Guaranteed: 30751504, Guaranteed Pct: —, Option Decision: —, Option Type: player, Reason: player option — the player holds the decision, Salary: 30751504, Season: 2027-28, Source: contract, Status: player_option, Team Controlled: false, Bird Rights: full, Control Factor: 0.3, Estimated: false, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Unrestricted, full Bird rights (contract expired), Salary: —, Season: 2028-29, Source: free_agency, Status: ufa_bird, Team Controlled: false, Bird Rights: —, Control Factor: 0.0, Estimated: false, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Free agency reached in 2028-29; no rights beyond it, Salary: —, Season: 2029-30, Source: none, Status: none, Team Controlled: false, Original Core Weight: 0.2, Player Id: f27f45fb-2b6b-4dea-9a47-663335189e6c, Timeline Relevant Weight: 0.1, Timeline Weight Raw: 0.1, Age Fit Score: 70.0, Continuity Score: 31.3, Core Importance Value: 0.7, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 6440678, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 6440678, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: full, Control Factor: 0.3, Estimated: false, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Unrestricted, full Bird rights (contract expired), Salary: —, Season: 2027-28, Source: free_agency, Status: ufa_bird, Team Controlled: false, Bird Rights: —, Control Factor: 0.0, Estimated: false, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Free agency reached in 2027-28; no rights beyond it, Salary: —, Season: 2028-29, Source: none, Status: none, Team Controlled: false, Bird Rights: —, Control Factor: 0.0, Estimated: false, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Free agency reached in 2027-28; no rights beyond it, Salary: —, Season: 2029-30, Source: none, Status: none, Team Controlled: false, Original Core Weight: 0.2, Player Id: e1f528e1-6c76-4ff0-9881-5879f14e6b3d, Timeline Relevant Weight: 0.1, Timeline Weight Raw: 0.1, Age Fit Score: 100.0, Continuity Score: 100.0, Core Importance Value: 0.6, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 21551726, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 21551726, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 23275863, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 23275863, Season: 2027-28, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 25000000, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 25000000, Season: 2028-29, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 26724137, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 26724137, Season: 2029-30, Source: contract, Status: fully_guaranteed, Team Controlled: true, Original Core Weight: 0.1, Player Id: 656fb992-88fb-47d6-b6fa-0d090a2a46e9, Timeline Relevant Weight: 0.2, Timeline Weight Raw: 0.1, Age Fit Score: 100.0, Continuity Score: 67.5, Core Importance Value: 0.6, Horizon: Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 3512760, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Salary fully guaranteed, Salary: 3512760, Season: 2026-27, Source: contract, Status: fully_guaranteed, Team Controlled: true, Bird Rights: —, Control Factor: 1.0, Estimated: false, Guaranteed: 5595827, Guaranteed Pct: —, Option Decision: —, Option Type: team, Reason: Team option — the team holds the decision, Salary: 5595827, Season: 2027-28, Source: contract, Status: team_option, Team Controlled: true, Bird Rights: full, Control Factor: 0.8, Estimated: true, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Estimated restricted (D-17): expiring rookie-scale contract (contract expired), Salary: —, Season: 2028-29, Source: free_agency, Status: rfa_rights, Team Controlled: false, Bird Rights: —, Control Factor: 0.0, Estimated: false, Guaranteed: —, Guaranteed Pct: —, Option Decision: —, Option Type: —, Reason: Free agency reached in 2028-29; no rights beyond it, Salary: —, Season: 2029-30, Source: none, Status: none, Team Controlled: false, Original Core Weight: 0.1, Player Id: f713b29a-caca-4d6a-a62d-e49315cde9d7, Timeline Relevant Weight: 0.1, Timeline Weight Raw: 0.1
Top End Control
74.5
Fallback: Control status for 2028-29 uses the documented RFA estimate.
Development Environment
20% pillar weight
100.0

Development Environment balances mandate-appropriate youth minutes, veterans, and meaningful young roles.

Inputs
Mandate
selling
Rotation Minutes
240
Supporting values
Developmental Role Distribution
100.0
Established Veteran Count
2
Meaningful Young Role Count
5
Targets
Veteran Count: Max: 4, Min: 1, Young Minute Share: Max: 0.6, Min: 0.4, Young Roles: Max: 8, Min: 4
Veteran Infrastructure
100.0
Young Minute Share
0.5
Young Player Opportunity
100.0
Young Rotation Minutes
109
View final roster

See the New Orleans Pelicans cap sheet this grade was calculated from.

Think you can do better?

Build your own moves for the New Orleans Pelicans and see how your front office grades out.

Grade your own scenario

Teams

More

Current challenges How challenges are graded Explore the six pillars of a good GM
Browse
Team Contracts Player Contracts FA Market
App
Install app

Open trades and cap sheets straight from your home screen in their own app window.

iPhone or iPad

In Safari, open the Share menu, choose Add to Home Screen, then tap Add. Keep Open as Web App enabled if shown.

Android or desktop

Use Install Armchair GM above when available, or open your browser menu and choose Install app or Add to Home screen.

An internet connection is required for live data, trades, and scenario changes.

What's new About
Account
Sign in Tip jar Support Armchair GM